Beyond Media GmbH

{
  "id": "1f52c082-f9e1-41a0-9155-182331fa023e",
  "euId": "DEB2609.HRB731659",
  "name": "Beyond Media GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2009-11-02T00:00:00",
  "vatId": "DE267666927",
  "hq": {
    "line2": null,
    "street": "Mercedesstr. 3",
    "city": "Kirchheim a. Neckar",
    "zipCode": "74366",
    "state": "BW",
    "country": "DE",
    "latitude": 49.04394449999999,
    "longitude": 9.145973999999999
  },
  "contactData": {
    "emails": [
      "info@beyondmedia.de"
    ],
    "phones": [
      "+49 7143394110"
    ],
    "websites": [
      "https://www.beyond-media.de"
    ],
    "faxes": [
      "+49 71433941199"
    ]
  },
  "managers": [
    {
      "name": "Sven Heib",
      "position": "Managing Director",
      "startDate": "2009-11-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Uwe Kaiser",
      "position": "Managing Director",
      "startDate": "2013-01-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01.1"
    ]
  },
  "financials": [
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 111198.03,
      "balanceTotalIsEstimate": false,
      "earnings": 24729.75,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 4.054057377049181,
      "returnOnSalesIsEstimate": true,
      "equity": 49729.75,
      "equityIsEstimate": false,
      "equityRatio": 44.72179048495734,
      "equityRatioIsEstimate": false,
      "cash": 54909.74,
      "cashIsEstimate": false,
      "receivables": 56288.29,
      "receivablesIsEstimate": false,
      "liabilities": 39830.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 398000.48,
      "balanceTotalIsEstimate": false,
      "earnings": 181835.96,
      "earningsIsEstimate": false,
      "earningsCagr": 635.2923503068166,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 29.809173770491803,
      "returnOnSalesIsEstimate": true,
      "equity": 231565.71,
      "equityIsEstimate": false,
      "equityRatio": 58.182269026409216,
      "equityRatioIsEstimate": false,
      "cash": 356978.32,
      "cashIsEstimate": false,
      "receivables": 31967.16,
      "receivablesIsEstimate": false,
      "liabilities": 104805.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 736041.15,
      "balanceTotalIsEstimate": false,
      "earnings": 309827.77,
      "earningsIsEstimate": false,
      "earningsCagr": 253.9568386764285,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 71.77950029416047,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.21265388888889,
      "returnOnSalesIsEstimate": true,
      "equity": 541393.48,
      "equityIsEstimate": false,
      "equityRatio": 73.55478426715679,
      "equityRatioIsEstimate": false,
      "cash": 549632.64,
      "cashIsEstimate": false,
      "receivables": 151114.98,
      "receivablesIsEstimate": false,
      "liabilities": 71568.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 652040.82,
      "balanceTotalIsEstimate": false,
      "earnings": 218482.14,
      "earningsIsEstimate": false,
      "earningsCagr": 106.72773119300291,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.644101602025465,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.49922347826087,
      "returnOnSalesIsEstimate": true,
      "equity": 359875.62,
      "equityIsEstimate": false,
      "equityRatio": 55.19219180173414,
      "equityRatioIsEstimate": false,
      "cash": 380744.57,
      "cashIsEstimate": false,
      "receivables": 233859.03,
      "receivablesIsEstimate": false,
      "liabilities": 221765.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 801220.14,
      "balanceTotalIsEstimate": false,
      "earnings": 214234.5,
      "earningsIsEstimate": false,
      "earningsCagr": 71.56054652774596,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 55.863048556633466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.950958333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 474110.12,
      "equityIsEstimate": false,
      "equityRatio": 59.1735150342077,
      "equityRatioIsEstimate": false,
      "cash": 342067.08,
      "cashIsEstimate": false,
      "receivables": 426039.26,
      "receivablesIsEstimate": false,
      "liabilities": 129833.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 889749.74,
      "balanceTotalIsEstimate": false,
      "earnings": 436570.51,
      "earningsIsEstimate": false,
      "earningsCagr": 24.478302024706487,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.918226314434676,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.552350333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 550680.63,
      "equityIsEstimate": false,
      "equityRatio": 61.891631460325016,
      "equityRatioIsEstimate": false,
      "cash": 494760.55,
      "cashIsEstimate": false,
      "receivables": 318813.07,
      "receivablesIsEstimate": false,
      "liabilities": 168030.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1109824.61,
      "balanceTotalIsEstimate": false,
      "earnings": 490622.24,
      "earningsIsEstimate": false,
      "earningsCagr": 12.177749361766965,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.902716444444444,
      "returnOnSalesIsEstimate": true,
      "equity": 741302.87,
      "equityIsEstimate": false,
      "equityRatio": 66.79459649034094,
      "equityRatioIsEstimate": false,
      "cash": 414767.5,
      "cashIsEstimate": false,
      "receivables": 551046.11,
      "receivablesIsEstimate": false,
      "liabilities": 259357.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1514587.22,
      "balanceTotalIsEstimate": false,
      "earnings": 506924.87,
      "earningsIsEstimate": false,
      "earningsCagr": 23.418969062315576,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.112755572006353,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.998073589743589,
      "returnOnSalesIsEstimate": true,
      "equity": 1248227.74,
      "equityIsEstimate": false,
      "equityRatio": 82.41372457903084,
      "equityRatioIsEstimate": false,
      "cash": 1000672.72,
      "cashIsEstimate": false,
      "receivables": 392300.5,
      "receivablesIsEstimate": false,
      "liabilities": 167567.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1948037.96,
      "balanceTotalIsEstimate": false,
      "earnings": 1033123.2100000001,
      "earningsIsEstimate": true,
      "earningsCagr": 48.188900939621604,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 22.459200217391306,
      "returnOnSalesIsEstimate": true,
      "equity": 1565048.08,
      "equityIsEstimate": false,
      "equityRatio": 80.33971165531088,
      "equityRatioIsEstimate": false,
      "cash": 1381766.25,
      "cashIsEstimate": false,
      "receivables": 455508.71,
      "receivablesIsEstimate": false,
      "liabilities": 134420.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2426927.2,
      "balanceTotalIsEstimate": false,
      "earnings": 327806.77,
      "earningsIsEstimate": true,
      "earningsCagr": -6.912604221461239,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.468265038069815,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.829307708333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1892854.85,
      "equityIsEstimate": false,
      "equityRatio": 77.99388667282643,
      "equityRatioIsEstimate": false,
      "cash": 1837065.27,
      "cashIsEstimate": false,
      "receivables": 442228.45,
      "receivablesIsEstimate": false,
      "liabilities": 154460.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2896439.92,
      "balanceTotalIsEstimate": false,
      "earnings": 497458.3300000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0.34653232107506593,
      "earningsCagrIsEstimate": true,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.1301249162476878,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.568798372093026,
      "returnOnSalesIsEstimate": true,
      "equity": 2390313.18,
      "equityIsEstimate": false,
      "equityRatio": 82.52590234980605,
      "equityRatioIsEstimate": false,
      "cash": 2472323.68,
      "cashIsEstimate": false,
      "receivables": 298574.4,
      "receivablesIsEstimate": false,
      "liabilities": 172857.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3373254.2,
      "balanceTotalIsEstimate": false,
      "earnings": 870526.72,
      "earningsIsEstimate": true,
      "earningsCagr": 14.474729733814895,
      "earningsCagrIsEstimate": true,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.74089846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 2962839.9,
      "equityIsEstimate": false,
      "equityRatio": 87.83328276890605,
      "equityRatioIsEstimate": false,
      "cash": 286561.04,
      "cashIsEstimate": false,
      "receivables": 387704.41,
      "receivablesIsEstimate": false,
      "liabilities": 129595.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2135510.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1765464.9,
      "equityIsEstimate": false,
      "equityRatio": 82.6718033248755,
      "equityRatioIsEstimate": false,
      "cash": 489578.01,
      "cashIsEstimate": false,
      "receivables": 505250.4,
      "receivablesIsEstimate": false,
      "liabilities": 119338.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2465151.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1765464.9,
      "equityIsEstimate": false,
      "equityRatio": 71.61689512612939,
      "equityRatioIsEstimate": false,
      "cash": 1662321.25,
      "cashIsEstimate": false,
      "receivables": 704919.43,
      "receivablesIsEstimate": false,
      "liabilities": 240317.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2325228.09,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.356772793591642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1765464.9,
      "equityIsEstimate": false,
      "equityRatio": 75.92652555646701,
      "equityRatioIsEstimate": false,
      "cash": 1429910.96,
      "cashIsEstimate": false,
      "receivables": 853929.79,
      "receivablesIsEstimate": false,
      "liabilities": 231965.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2428803.18,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.221237788511072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1765464.9,
      "equityIsEstimate": false,
      "equityRatio": 72.68867706274989,
      "equityRatioIsEstimate": false,
      "cash": 1423298.91,
      "cashIsEstimate": false,
      "receivables": 890941.27,
      "receivablesIsEstimate": false,
      "liabilities": 114866.47,
      "liabilitiesIsEstimate": false
    }
  ]
}