Beteiligungs-KG MS Brüssel Verwaltungs- und Bereederungs GmbH & Co. KG

{
  "id": "abcfa70a-23dc-4b5a-98b3-79e78fc442d4",
  "euId": "DEP2613.HRA201932",
  "name": "Beteiligungs-KG MS Brüssel Verwaltungs- und Bereederungs GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2005-09-26T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Harburger Str. 47 - 51",
    "city": "Buxtehude",
    "zipCode": "21614",
    "state": "NI",
    "country": "DE",
    "latitude": 53.476416,
    "longitude": 9.71183712323932
  },
  "contactData": {
    "emails": [],
    "phones": [
      "+49 440492860"
    ],
    "websites": [],
    "faxes": [
      "+49 44041588"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14294000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1231000,
      "equityIsEstimate": false,
      "equityRatio": 8.612005037078495,
      "equityRatioIsEstimate": false,
      "cash": 1091000,
      "cashIsEstimate": false,
      "receivables": 62000,
      "receivablesIsEstimate": false,
      "liabilities": 12525000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11045036.22,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.842105263157897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2183640.03,
      "equityIsEstimate": false,
      "equityRatio": 19.770329281907955,
      "equityRatioIsEstimate": false,
      "cash": 468002.84,
      "cashIsEstimate": false,
      "receivables": 105688.77,
      "receivablesIsEstimate": false,
      "liabilities": 8684296.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 9496000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6557447310804099,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3547000,
      "equityIsEstimate": false,
      "equityRatio": 37.35256950294861,
      "equityRatioIsEstimate": false,
      "cash": 124000,
      "cashIsEstimate": false,
      "receivables": 257000,
      "receivablesIsEstimate": false,
      "liabilities": 5795000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7687000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.615725758354332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1952000,
      "equityIsEstimate": false,
      "equityRatio": 25.3935215298556,
      "equityRatioIsEstimate": false,
      "cash": 120000,
      "cashIsEstimate": false,
      "receivables": 159000,
      "receivablesIsEstimate": false,
      "liabilities": 2879000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8192910.69,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.534012173586479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4401019.88,
      "equityIsEstimate": false,
      "equityRatio": 53.71741553794479,
      "equityRatioIsEstimate": false,
      "cash": 2099278.3,
      "cashIsEstimate": false,
      "receivables": 141682.03,
      "receivablesIsEstimate": false,
      "liabilities": 1030260.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5530934.75,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.019749936191925,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2676092.65,
      "equityIsEstimate": false,
      "equityRatio": 48.384093665180195,
      "equityRatioIsEstimate": false,
      "cash": 1260788.17,
      "cashIsEstimate": false,
      "receivables": 106488.84,
      "receivablesIsEstimate": false,
      "liabilities": 162447.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4242252.33,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -18.483214044898176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1489192.84,
      "equityIsEstimate": false,
      "equityRatio": 35.1038251418675,
      "equityRatioIsEstimate": false,
      "cash": 1786578.34,
      "cashIsEstimate": false,
      "receivables": 86463.17,
      "receivablesIsEstimate": false,
      "liabilities": 246667.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6689159.96,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.14743853937415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3907680.04,
      "equityIsEstimate": false,
      "equityRatio": 58.41809828688863,
      "equityRatioIsEstimate": false,
      "cash": 4204067.45,
      "cashIsEstimate": false,
      "receivables": 91267.53,
      "receivablesIsEstimate": false,
      "liabilities": 275355.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6112851.4,
      "balanceTotalIsEstimate": false,
      "earnings": 3429000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.437213125744677,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 49.69565217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 3605410.01,
      "equityIsEstimate": false,
      "equityRatio": 58.98082210864801,
      "equityRatioIsEstimate": false,
      "cash": 3413349.83,
      "cashIsEstimate": false,
      "receivables": 332472.02,
      "receivablesIsEstimate": false,
      "liabilities": 184941.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7478062.83,
      "balanceTotalIsEstimate": false,
      "earnings": 2175000,
      "earningsIsEstimate": false,
      "earningsCagr": -36.57042869641295,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3003537112441963,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 47.28260869565217,
      "returnOnSalesIsEstimate": true,
      "equity": 4341226.98,
      "equityIsEstimate": false,
      "equityRatio": 58.05282836865388,
      "equityRatioIsEstimate": false,
      "cash": 5004348.49,
      "cashIsEstimate": false,
      "receivables": 74129.85,
      "receivablesIsEstimate": false,
      "liabilities": 231322.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5684453.56,
      "balanceTotalIsEstimate": false,
      "earnings": -1627019.88,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.788660406436183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -28.54420842105263,
      "returnOnSalesIsEstimate": true,
      "equity": 2708325.97,
      "equityIsEstimate": false,
      "equityRatio": 47.64443831607273,
      "equityRatioIsEstimate": false,
      "cash": 3081859.25,
      "cashIsEstimate": false,
      "receivables": 228984.11,
      "receivablesIsEstimate": false,
      "liabilities": 233915.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4524000,
      "balanceTotalIsEstimate": false,
      "earnings": -957000,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -15.950000000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 1745000,
      "equityIsEstimate": false,
      "equityRatio": 38.57206012378426,
      "equityRatioIsEstimate": false,
      "cash": 1906000,
      "cashIsEstimate": false,
      "receivables": 313000,
      "receivablesIsEstimate": false,
      "liabilities": 223000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4232688.25,
      "balanceTotalIsEstimate": false,
      "earnings": -103741.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.664106489403174,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.8200205263157896,
      "returnOnSalesIsEstimate": true,
      "equity": 1636541.28,
      "equityIsEstimate": false,
      "equityRatio": 38.66434717936054,
      "equityRatioIsEstimate": false,
      "cash": 1594437.02,
      "cashIsEstimate": false,
      "receivables": 298596.93,
      "receivablesIsEstimate": false,
      "liabilities": 173004.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4775282.83,
      "balanceTotalIsEstimate": false,
      "earnings": 2997274.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 61.16886244897959,
      "returnOnSalesIsEstimate": true,
      "equity": 3912449.82,
      "equityIsEstimate": false,
      "equityRatio": 81.93126897993601,
      "equityRatioIsEstimate": false,
      "cash": 2245824.23,
      "cashIsEstimate": false,
      "receivables": 197890.88,
      "receivablesIsEstimate": false,
      "liabilities": 299021.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4415591.2,
      "balanceTotalIsEstimate": false,
      "earnings": 2561616.1,
      "earningsIsEstimate": false,
      "earningsCagr": -14.535145008718676,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.43969447458292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 80.050503125,
      "returnOnSalesIsEstimate": true,
      "equity": 3603950.19,
      "equityIsEstimate": false,
      "equityRatio": 81.61874654519647,
      "equityRatioIsEstimate": false,
      "cash": 2041955.11,
      "cashIsEstimate": false,
      "receivables": 71415.68,
      "receivablesIsEstimate": false,
      "liabilities": 186790.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4654568.41,
      "balanceTotalIsEstimate": false,
      "earnings": 433545.78,
      "earningsIsEstimate": false,
      "earningsCagr": -61.96755555012066,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.218204287225623,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.985347741935486,
      "returnOnSalesIsEstimate": true,
      "equity": 4028471.41,
      "equityIsEstimate": false,
      "equityRatio": 86.54876360491606,
      "equityRatioIsEstimate": false,
      "cash": 2094260.47,
      "cashIsEstimate": false,
      "receivables": 53883.38,
      "receivablesIsEstimate": false,
      "liabilities": 148704.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4831000,
      "balanceTotalIsEstimate": false,
      "earnings": 1917000,
      "earningsIsEstimate": false,
      "earningsCagr": -13.841417957219072,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.43969447458292,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 59.90625000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 3645000,
      "equityIsEstimate": false,
      "equityRatio": 75.45021734630511,
      "equityRatioIsEstimate": false,
      "cash": 2118000,
      "cashIsEstimate": false,
      "receivables": 59000,
      "receivablesIsEstimate": false,
      "liabilities": 485000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 7359033.56,
      "balanceTotalIsEstimate": false,
      "earnings": 10717000,
      "earningsIsEstimate": false,
      "earningsCagr": 37.510761363511925,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.104391895834608,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 334.90625,
      "returnOnSalesIsEstimate": true,
      "equity": 5735733.14,
      "equityIsEstimate": false,
      "equityRatio": 77.9413912606209,
      "equityRatioIsEstimate": false,
      "cash": 4601070.91,
      "cashIsEstimate": false,
      "receivables": 848.9,
      "receivablesIsEstimate": false,
      "liabilities": 639123.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4220696.02,
      "balanceTotalIsEstimate": false,
      "earnings": 8877000,
      "earningsIsEstimate": false,
      "earningsCagr": 36.438848023589074,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 341.4230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 276703.87,
      "equityIsEstimate": false,
      "equityRatio": 6.555882458457646,
      "equityRatioIsEstimate": false,
      "cash": 1502482.17,
      "cashIsEstimate": false,
      "receivables": 34772.46,
      "receivablesIsEstimate": false,
      "liabilities": 3209853.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 6118483.71,
      "balanceTotalIsEstimate": false,
      "earnings": 10831000,
      "earningsIsEstimate": false,
      "earningsCagr": 123.56735982818296,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 34.01690267528752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 108.31,
      "returnOnSalesIsEstimate": true,
      "equity": 3075128.72,
      "equityIsEstimate": false,
      "equityRatio": 50.259653629117864,
      "equityRatioIsEstimate": false,
      "cash": 2740664.64,
      "cashIsEstimate": false,
      "receivables": 725307.79,
      "receivablesIsEstimate": false,
      "liabilities": 747184.57,
      "liabilitiesIsEstimate": false
    }
  ]
}