Bernd-Walter-Bau GmbH

{
  "id": "09de7eb2-f7b1-4abf-8607-41cff2e7eeb3",
  "euId": "DED3201V.HRB4523",
  "name": "Bernd-Walter-Bau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-07-29T00:00:00",
  "vatId": "DE261475610",
  "hq": {
    "line2": null,
    "street": "Am Markt 7",
    "city": "Dombühl",
    "zipCode": "91601",
    "state": "BY",
    "country": "DE",
    "latitude": 49.2533191,
    "longitude": 10.2853829
  },
  "contactData": {
    "emails": [
      "info@bernd-walter-bau.de"
    ],
    "phones": [
      "+49 9868959673"
    ],
    "websites": [
      "https://www.bernd-walter-bau.de"
    ],
    "faxes": [
      "+49 98687956"
    ]
  },
  "managers": [
    {
      "name": "Bernd Walter",
      "position": "Managing Director",
      "startDate": "2008-07-29T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "42",
      "43"
    ],
    "nace": [
      "42",
      "43"
    ],
    "nace2025": [
      "42"
    ],
    "naics": [],
    "uksic": [
      "42",
      "43"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 309183.63,
      "balanceTotalIsEstimate": false,
      "earnings": 12792.05,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.913717857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 101911.15,
      "equityIsEstimate": false,
      "equityRatio": 32.96136668037696,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 137019.66,
      "receivablesIsEstimate": false,
      "liabilities": 179429.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 379233.52,
      "balanceTotalIsEstimate": false,
      "earnings": -45618.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.28571428571428,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.85113,
      "returnOnSalesIsEstimate": true,
      "equity": 56293.07,
      "equityIsEstimate": false,
      "equityRatio": 14.843906730607568,
      "equityRatioIsEstimate": false,
      "cash": 162.44,
      "cashIsEstimate": false,
      "receivables": 152393.48,
      "receivablesIsEstimate": false,
      "liabilities": 288845.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 476889.66,
      "balanceTotalIsEstimate": false,
      "earnings": -8877.84,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6341314285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 47415.23,
      "equityIsEstimate": false,
      "equityRatio": 9.94259972002748,
      "equityRatioIsEstimate": false,
      "cash": 1266.7,
      "cashIsEstimate": false,
      "receivables": 110214.37,
      "receivablesIsEstimate": false,
      "liabilities": 400548.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 519770.05,
      "balanceTotalIsEstimate": false,
      "earnings": -40022.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.738037300289214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.223475,
      "returnOnSalesIsEstimate": true,
      "equity": 7392.68,
      "equityIsEstimate": false,
      "equityRatio": 1.4222981874388494,
      "equityRatioIsEstimate": false,
      "cash": 2400.25,
      "cashIsEstimate": false,
      "receivables": 162378.42,
      "receivablesIsEstimate": false,
      "liabilities": 483929.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 489155.92,
      "balanceTotalIsEstimate": false,
      "earnings": 26938.73,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1712491304347827,
      "returnOnSalesIsEstimate": true,
      "equity": 34331.41,
      "equityIsEstimate": false,
      "equityRatio": 7.01850035874042,
      "equityRatioIsEstimate": false,
      "cash": 524.19,
      "cashIsEstimate": false,
      "receivables": 250954.83,
      "receivablesIsEstimate": false,
      "liabilities": 417001.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 435812.05,
      "balanceTotalIsEstimate": false,
      "earnings": 62676.57,
      "earningsIsEstimate": false,
      "earningsCagr": 132.66341806016842,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.496935154742104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7250682608695653,
      "returnOnSalesIsEstimate": true,
      "equity": 97007.98,
      "equityIsEstimate": false,
      "equityRatio": 22.259132118994874,
      "equityRatioIsEstimate": false,
      "cash": 338.14,
      "cashIsEstimate": false,
      "receivables": 258703.96,
      "receivablesIsEstimate": false,
      "liabilities": 302306.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 557453.04,
      "balanceTotalIsEstimate": false,
      "earnings": 7533.11,
      "earningsIsEstimate": false,
      "earningsCagr": -47.119129483124134,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.28973499999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 104541.09,
      "equityIsEstimate": false,
      "equityRatio": 18.75334467635157,
      "equityRatioIsEstimate": false,
      "cash": 62387.68,
      "cashIsEstimate": false,
      "receivables": 279723.64,
      "receivablesIsEstimate": false,
      "liabilities": 408776.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 705675.52,
      "balanceTotalIsEstimate": false,
      "earnings": 109929.98,
      "earningsIsEstimate": false,
      "earningsCagr": 59.80106786973805,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.617380476190476,
      "returnOnSalesIsEstimate": true,
      "equity": 214471.07,
      "equityIsEstimate": false,
      "equityRatio": 30.3923069344959,
      "equityRatioIsEstimate": false,
      "cash": 7625.51,
      "cashIsEstimate": false,
      "receivables": 522295.77,
      "receivablesIsEstimate": false,
      "liabilities": 414873.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 837664.69,
      "balanceTotalIsEstimate": false,
      "earnings": 163580.19,
      "earningsIsEstimate": false,
      "earningsCagr": 56.97785762616861,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.561816730104642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.480429574468085,
      "returnOnSalesIsEstimate": true,
      "equity": 378051.26,
      "equityIsEstimate": false,
      "equityRatio": 45.131574066945575,
      "equityRatioIsEstimate": false,
      "cash": 28666.39,
      "cashIsEstimate": false,
      "receivables": 596942.77,
      "receivablesIsEstimate": false,
      "liabilities": 306234.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 923627.25,
      "balanceTotalIsEstimate": false,
      "earnings": 66095.31,
      "earningsIsEstimate": false,
      "earningsCagr": 1.3366062159331005,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.62213597520737,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.271063653846154,
      "returnOnSalesIsEstimate": true,
      "equity": 444146.57,
      "equityIsEstimate": false,
      "equityRatio": 48.08720942349849,
      "equityRatioIsEstimate": false,
      "cash": 14773.97,
      "cashIsEstimate": false,
      "receivables": 665766.34,
      "receivablesIsEstimate": false,
      "liabilities": 390509.19,
      "liabilitiesIsEstimate": false
    }
  ]
}