Berliner Paukenwerkstatt Hardtke GmbH

{
  "id": "c9ab5549-2aa9-4238-b79b-b27e40f61bb0",
  "euId": "DEF1103R.HRB153369B",
  "name": "Berliner Paukenwerkstatt Hardtke GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-10-14T00:00:00",
  "vatId": "DE291976109",
  "hq": {
    "line2": null,
    "street": "Plauener Str. 163 - 165",
    "city": "Berlin",
    "zipCode": "13053",
    "state": "BE",
    "country": "DE",
    "latitude": 52.5459462,
    "longitude": 13.5136353
  },
  "contactData": {
    "emails": [
      "info@paukenwerkstatt.de"
    ],
    "phones": [
      "+49 3098314467"
    ],
    "websites": [
      "https://www.hardtketimpani.com"
    ],
    "faxes": [
      "+49 (0)3097607071"
    ]
  },
  "managers": [
    {
      "name": "Marco Hardtke",
      "position": "Managing Director",
      "startDate": "2013-10-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3220"
    ],
    "nace": [
      "32.20"
    ],
    "nace2025": [
      "32.20"
    ],
    "naics": [
      "339920",
      "339992",
      "339999"
    ],
    "uksic": [
      "32.20"
    ],
    "wz": [
      "32.20.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 24978.05,
      "balanceTotalIsEstimate": false,
      "earnings": -321.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 73000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.44102739726027396,
      "returnOnSalesIsEstimate": true,
      "equity": 24678.05,
      "equityIsEstimate": false,
      "equityRatio": 98.79894547412628,
      "equityRatioIsEstimate": false,
      "cash": 24830.05,
      "cashIsEstimate": false,
      "receivables": 148,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 314150.6,
      "balanceTotalIsEstimate": false,
      "earnings": 116961.14,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 886.3013698630137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.24460277777778,
      "returnOnSalesIsEstimate": true,
      "equity": 144887.29,
      "equityIsEstimate": false,
      "equityRatio": 46.12032891231149,
      "equityRatioIsEstimate": false,
      "cash": 149987.64,
      "cashIsEstimate": false,
      "receivables": 125982.03,
      "receivablesIsEstimate": false,
      "liabilities": 49137.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 459446.05,
      "balanceTotalIsEstimate": false,
      "earnings": 51564.19,
      "earningsIsEstimate": true,
      "earningsCagr": -55.913399954891,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 270.11660509880267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1564190000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 196451.48,
      "equityIsEstimate": false,
      "equityRatio": 42.75833473810472,
      "equityRatioIsEstimate": false,
      "cash": 300249.6,
      "cashIsEstimate": false,
      "receivables": 98332.64,
      "receivablesIsEstimate": false,
      "liabilities": 112165.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 330484.82,
      "balanceTotalIsEstimate": false,
      "earnings": 39851.649999999994,
      "earningsIsEstimate": true,
      "earningsCagr": -41.628297896714095,
      "earningsCagrIsEstimate": true,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 117.3932896384112,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.313553333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 236303.13,
      "equityIsEstimate": false,
      "equityRatio": 71.50196187528371,
      "equityRatioIsEstimate": false,
      "cash": 176449.89,
      "cashIsEstimate": false,
      "receivables": 61116.47,
      "receivablesIsEstimate": false,
      "liabilities": 55161.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 448127.62,
      "balanceTotalIsEstimate": false,
      "earnings": 62378.18999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -18.90444343451302,
      "earningsCagrIsEstimate": true,
      "revenue": 980000,
      "revenueIsEstimate": true,
      "revenueCagr": 91.41492779121214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.365121428571426,
      "returnOnSalesIsEstimate": true,
      "equity": 298681.32,
      "equityIsEstimate": false,
      "equityRatio": 66.65095090545859,
      "equityRatioIsEstimate": false,
      "cash": 205063.72,
      "cashIsEstimate": false,
      "receivables": 123999.16,
      "receivablesIsEstimate": false,
      "liabilities": 90933.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 561083.33,
      "balanceTotalIsEstimate": false,
      "earnings": 26017.580000000016,
      "earningsIsEstimate": true,
      "earningsCagr": -31.323788965279043,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.168131666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 324698.9,
      "equityIsEstimate": false,
      "equityRatio": 57.86999588813306,
      "equityRatioIsEstimate": false,
      "cash": 211245.68,
      "cashIsEstimate": false,
      "receivables": 189797.31,
      "receivablesIsEstimate": false,
      "liabilities": 190656.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 637356.72,
      "balanceTotalIsEstimate": false,
      "earnings": 7333,
      "earningsIsEstimate": true,
      "earningsCagr": -38.590809679625536,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5237857142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 332031.9,
      "equityIsEstimate": false,
      "equityRatio": 52.09514383091466,
      "equityRatioIsEstimate": false,
      "cash": 317660.76,
      "cashIsEstimate": false,
      "receivables": 148554.38,
      "receivablesIsEstimate": false,
      "liabilities": 282009.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 632864.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 249683.72,
      "equityIsEstimate": false,
      "equityRatio": 39.452950829126934,
      "equityRatioIsEstimate": false,
      "cash": 344321.03,
      "cashIsEstimate": false,
      "receivables": 90508.08,
      "receivablesIsEstimate": false,
      "liabilities": 365100.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 559000.49,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.193472722644543,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 315207.99,
      "equityIsEstimate": false,
      "equityRatio": 56.38778420391009,
      "equityRatioIsEstimate": false,
      "cash": 278211.89,
      "cashIsEstimate": false,
      "receivables": 99829.02,
      "receivablesIsEstimate": false,
      "liabilities": 175030.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 534026.17,
      "balanceTotalIsEstimate": false,
      "earnings": -45903.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.82529,
      "returnOnSalesIsEstimate": true,
      "equity": 269304.51,
      "equityIsEstimate": false,
      "equityRatio": 50.42908477687526,
      "equityRatioIsEstimate": false,
      "cash": 131318.32,
      "cashIsEstimate": false,
      "receivables": 171359.48,
      "receivablesIsEstimate": false,
      "liabilities": 241937.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 557528.04,
      "balanceTotalIsEstimate": false,
      "earnings": 75776.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.314689166666668,
      "returnOnSalesIsEstimate": true,
      "equity": 330080.78,
      "equityIsEstimate": false,
      "equityRatio": 59.20433705899348,
      "equityRatioIsEstimate": false,
      "cash": 166875.17,
      "cashIsEstimate": false,
      "receivables": 184529.1,
      "receivablesIsEstimate": false,
      "liabilities": 176407.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25700,
      "capitalIsEstimate": false,
      "balanceTotal": 590133.63,
      "balanceTotalIsEstimate": false,
      "earnings": 61543.02,
      "earningsIsEstimate": false,
      "earningsCagr": -18.783254968870867,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.734078461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 391623.8,
      "equityIsEstimate": false,
      "equityRatio": 66.36188484970769,
      "equityRatioIsEstimate": false,
      "cash": 312910.52,
      "cashIsEstimate": false,
      "receivables": 83755.51,
      "receivablesIsEstimate": false,
      "liabilities": 146991.78,
      "liabilitiesIsEstimate": false
    }
  ]
}