Bergedorfer Schiffahrts-Linie Buhr GmbH

{
  "id": "23546ebc-9a59-43f9-837f-31cb8228d97d",
  "euId": "DEK1101R.HRB104163",
  "name": "Bergedorfer Schiffahrts-Linie Buhr GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2008-02-12T00:00:00",
  "vatId": "DE257797719",
  "hq": {
    "line2": null,
    "street": "Alte Holstenstr. 64",
    "city": "Hamburg",
    "zipCode": "21029",
    "state": "HH",
    "country": "DE",
    "latitude": 53.4896344,
    "longitude": 10.2093701
  },
  "contactData": {
    "emails": [
      "info@bergedorfer-schifffahrts-linie.de"
    ],
    "phones": [
      "+49 4073675690"
    ],
    "websites": [
      "https://barkassenfahrt.de"
    ],
    "faxes": [
      "+49 4073675692"
    ]
  },
  "managers": [
    {
      "name": "Heiko Buhr",
      "position": "Managing Director",
      "startDate": "2008-02-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "5021"
    ],
    "nace": [
      "50.30"
    ],
    "nace2025": [
      "50.30"
    ],
    "naics": [
      "483212",
      "487210"
    ],
    "uksic": [
      "50.30"
    ],
    "wz": [
      "50.30.0"
    ]
  },
  "financials": [
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 57764.54,
      "balanceTotalIsEstimate": false,
      "earnings": 3506.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.29218083333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 28506.17,
      "equityIsEstimate": false,
      "equityRatio": 49.34890851723219,
      "equityRatioIsEstimate": false,
      "cash": 22888.13,
      "cashIsEstimate": false,
      "receivables": 23464.56,
      "receivablesIsEstimate": false,
      "liabilities": 24751.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 181594.48,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -27.500000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 91502.5,
      "equityIsEstimate": false,
      "equityRatio": 50.38837083594171,
      "equityRatioIsEstimate": false,
      "cash": 157445.71,
      "cashIsEstimate": false,
      "receivables": 11336.74,
      "receivablesIsEstimate": false,
      "liabilities": 61641.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252744.59,
      "balanceTotalIsEstimate": false,
      "earnings": 62475.57,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.25728922436619,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.679597272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 153978.07,
      "equityIsEstimate": false,
      "equityRatio": 60.92239996116238,
      "equityRatioIsEstimate": false,
      "cash": 202581.04,
      "cashIsEstimate": false,
      "receivables": 17689.55,
      "receivablesIsEstimate": false,
      "liabilities": 95766.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 252004.8,
      "balanceTotalIsEstimate": false,
      "earnings": 60424.33,
      "earningsIsEstimate": false,
      "earningsCagr": -3.28326736354706,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3569072222222225,
      "returnOnSalesIsEstimate": true,
      "equity": 214402.4,
      "equityIsEstimate": false,
      "equityRatio": 85.07869691370958,
      "equityRatioIsEstimate": false,
      "cash": 173924.71,
      "cashIsEstimate": false,
      "receivables": 39443.57,
      "receivablesIsEstimate": false,
      "liabilities": 31845.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 383383.51,
      "balanceTotalIsEstimate": false,
      "earnings": -52889.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.12001548070345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.32223875,
      "returnOnSalesIsEstimate": true,
      "equity": 161512.85,
      "equityIsEstimate": false,
      "equityRatio": 42.1282725488115,
      "equityRatioIsEstimate": false,
      "cash": 174127.95,
      "cashIsEstimate": false,
      "receivables": 159270.68,
      "receivablesIsEstimate": false,
      "liabilities": 213898.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 345006.18,
      "balanceTotalIsEstimate": false,
      "earnings": 1268.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 40.60148774574199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0373185294117647,
      "returnOnSalesIsEstimate": true,
      "equity": 162781.68,
      "equityIsEstimate": false,
      "equityRatio": 47.18225047446976,
      "equityRatioIsEstimate": false,
      "cash": 181629.55,
      "cashIsEstimate": false,
      "receivables": 121147.39,
      "receivablesIsEstimate": false,
      "liabilities": 172572.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 300874.66,
      "balanceTotalIsEstimate": false,
      "earnings": 7977.62,
      "earningsIsEstimate": false,
      "earningsCagr": 528.7382864528739,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.782601490961184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3191048,
      "returnOnSalesIsEstimate": true,
      "equity": 170759.3,
      "equityIsEstimate": false,
      "equityRatio": 56.75429762014521,
      "equityRatioIsEstimate": false,
      "cash": 168816.11,
      "cashIsEstimate": false,
      "receivables": 73781.53,
      "receivablesIsEstimate": false,
      "liabilities": 92648.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 259977.95,
      "balanceTotalIsEstimate": false,
      "earnings": 16727.25,
      "earningsIsEstimate": false,
      "earningsCagr": 263.0868787548286,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.0895584246247525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1948035714285714,
      "returnOnSalesIsEstimate": true,
      "equity": 187486.55,
      "equityIsEstimate": false,
      "equityRatio": 72.11632755777941,
      "equityRatioIsEstimate": false,
      "cash": 157433.43,
      "cashIsEstimate": false,
      "receivables": 25162.73,
      "receivablesIsEstimate": false,
      "liabilities": 38999.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 275101.49,
      "balanceTotalIsEstimate": false,
      "earnings": 24884.26,
      "earningsIsEstimate": false,
      "earningsCagr": 169.67484055484854,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.695482466503853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7540684848484848,
      "returnOnSalesIsEstimate": true,
      "equity": 212370.81,
      "equityIsEstimate": false,
      "equityRatio": 77.19725909154472,
      "equityRatioIsEstimate": false,
      "cash": 88039.75,
      "cashIsEstimate": false,
      "receivables": 118943.75,
      "receivablesIsEstimate": false,
      "liabilities": 20099.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 444202.66,
      "balanceTotalIsEstimate": false,
      "earnings": 85776.39,
      "earningsIsEstimate": false,
      "earningsCagr": 186.74184908281347,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.399086089145735,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4310556,
      "returnOnSalesIsEstimate": true,
      "equity": 298147.2,
      "equityIsEstimate": false,
      "equityRatio": 67.11963408773825,
      "equityRatioIsEstimate": false,
      "cash": 316166.74,
      "cashIsEstimate": false,
      "receivables": 69057.27,
      "receivablesIsEstimate": false,
      "liabilities": 37557.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 549443.8,
      "balanceTotalIsEstimate": false,
      "earnings": 106384.62,
      "earningsIsEstimate": false,
      "earningsCagr": 91.09590263017695,
      "earningsCagrIsEstimate": false,
      "revenue": 6600000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.467944241961952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6118881818181818,
      "returnOnSalesIsEstimate": true,
      "equity": 404531.82,
      "equityIsEstimate": false,
      "equityRatio": 73.62569565804546,
      "equityRatioIsEstimate": false,
      "cash": 77161.38,
      "cashIsEstimate": false,
      "receivables": 377328.32,
      "receivablesIsEstimate": false,
      "liabilities": 26589.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 656562.08,
      "balanceTotalIsEstimate": false,
      "earnings": 106982.62,
      "earningsIsEstimate": false,
      "earningsCagr": 59.027477586700215,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 46.22208914180494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6716034375000002,
      "returnOnSalesIsEstimate": true,
      "equity": 511514.44,
      "equityIsEstimate": false,
      "equityRatio": 77.90800833334755,
      "equityRatioIsEstimate": false,
      "cash": 217415.65,
      "cashIsEstimate": false,
      "receivables": 352051.55,
      "receivablesIsEstimate": false,
      "liabilities": 43983.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 510927.14,
      "balanceTotalIsEstimate": false,
      "earnings": -79302.32,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.387661977681395,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6184146938775512,
      "returnOnSalesIsEstimate": true,
      "equity": 432212.12,
      "equityIsEstimate": false,
      "equityRatio": 84.59368981651669,
      "equityRatioIsEstimate": false,
      "cash": 228820.06,
      "cashIsEstimate": false,
      "receivables": 225400.75,
      "receivablesIsEstimate": false,
      "liabilities": 65372.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 852150.08,
      "balanceTotalIsEstimate": false,
      "earnings": 20848.69,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.99407869573691,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3309315873015873,
      "returnOnSalesIsEstimate": true,
      "equity": 453060.81,
      "equityIsEstimate": false,
      "equityRatio": 53.16678606660461,
      "equityRatioIsEstimate": false,
      "cash": 420349.21,
      "cashIsEstimate": false,
      "receivables": 340643.47,
      "receivablesIsEstimate": false,
      "liabilities": 72607.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 998491.72,
      "balanceTotalIsEstimate": false,
      "earnings": 42304.68,
      "earningsIsEstimate": false,
      "earningsCagr": 102.91289284842358,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.157644456434213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9838297674418606,
      "returnOnSalesIsEstimate": true,
      "equity": 495365.49,
      "equityIsEstimate": false,
      "equityRatio": 49.611376847471504,
      "equityRatioIsEstimate": false,
      "cash": 780386.92,
      "cashIsEstimate": false,
      "receivables": 165041.8,
      "receivablesIsEstimate": false,
      "liabilities": 138629.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1048175.95,
      "balanceTotalIsEstimate": false,
      "earnings": 38819.36,
      "earningsIsEstimate": false,
      "earningsCagr": 36.453537675199414,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.518332277216009,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7611639215686274,
      "returnOnSalesIsEstimate": true,
      "equity": 534184.85,
      "equityIsEstimate": false,
      "equityRatio": 50.963280544645194,
      "equityRatioIsEstimate": false,
      "cash": 421065.99,
      "cashIsEstimate": false,
      "receivables": 226749.31,
      "receivablesIsEstimate": false,
      "liabilities": 130459.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1048952.44,
      "balanceTotalIsEstimate": false,
      "earnings": 32254,
      "earningsIsEstimate": false,
      "earningsCagr": 15.656027139433238,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6582448979591837,
      "returnOnSalesIsEstimate": true,
      "equity": 566438.85,
      "equityIsEstimate": false,
      "equityRatio": 54.000432088226994,
      "equityRatioIsEstimate": false,
      "cash": 584505.74,
      "cashIsEstimate": false,
      "receivables": 214091.76,
      "receivablesIsEstimate": false,
      "liabilities": 128717.8,
      "liabilitiesIsEstimate": false
    }
  ]
}