BELLWORKs Personaldienste GmbH

{
  "id": "07f5c9e8-acf9-416c-af95-cd6a39a4bd62",
  "euId": "DET2210V.HRB23567",
  "name": "BELLWORKs Personaldienste GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-05-23T00:00:00",
  "vatId": "DE289264945",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 37",
    "city": "Weitersburg",
    "zipCode": "56191",
    "state": "RP",
    "country": "DE",
    "latitude": 50.4101949,
    "longitude": 7.6004801
  },
  "contactData": {
    "emails": [
      "info@bellworks.de"
    ],
    "phones": [
      "+49 2622167222"
    ],
    "websites": [
      "https://bellworks.de/"
    ],
    "faxes": [
      "+49 2622167272"
    ]
  },
  "managers": [
    {
      "name": "Olaf Bell",
      "position": "Managing Director",
      "startDate": "2013-05-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7810"
    ],
    "nace": [
      "78.10"
    ],
    "nace2025": [
      "78.10"
    ],
    "naics": [
      "561311",
      "561312"
    ],
    "uksic": [
      "78.10"
    ],
    "wz": [
      "78.10.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 404589.52,
      "balanceTotalIsEstimate": false,
      "earnings": 30743.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.2794848181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 44243.33,
      "equityIsEstimate": false,
      "equityRatio": 10.935362339588035,
      "equityRatioIsEstimate": false,
      "cash": 74662.57,
      "cashIsEstimate": false,
      "receivables": 321696.83,
      "receivablesIsEstimate": false,
      "liabilities": 182128.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 298142.08,
      "balanceTotalIsEstimate": false,
      "earnings": 25669.66,
      "earningsIsEstimate": false,
      "earningsCagr": -16.503319581841012,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": -36.36363636363637,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3667094285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 69912.99,
      "equityIsEstimate": false,
      "equityRatio": 23.449554655283816,
      "equityRatioIsEstimate": false,
      "cash": 158153.56,
      "cashIsEstimate": false,
      "receivables": 126602.26,
      "receivablesIsEstimate": false,
      "liabilities": 104787.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 342857.24,
      "balanceTotalIsEstimate": false,
      "earnings": 25961.86,
      "earningsIsEstimate": false,
      "earningsCagr": -8.104880171326535,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.557280900008415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.29502113636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 95874.85,
      "equityIsEstimate": false,
      "equityRatio": 27.963489993677836,
      "equityRatioIsEstimate": false,
      "cash": 130817.5,
      "cashIsEstimate": false,
      "receivables": 207294.04,
      "receivablesIsEstimate": false,
      "liabilities": 175358.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 539209.15,
      "balanceTotalIsEstimate": false,
      "earnings": 48579.29,
      "earningsIsEstimate": false,
      "earningsCagr": 16.47518764526128,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.726427034643122,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3736868461538462,
      "returnOnSalesIsEstimate": true,
      "equity": 144454.14,
      "equityIsEstimate": false,
      "equityRatio": 26.79000161625596,
      "equityRatioIsEstimate": false,
      "cash": 104130.61,
      "cashIsEstimate": false,
      "receivables": 430310.54,
      "receivablesIsEstimate": false,
      "liabilities": 207266.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 733177.7,
      "balanceTotalIsEstimate": false,
      "earnings": 119476.25,
      "earningsIsEstimate": false,
      "earningsCagr": 40.40503077235409,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0861477272727273,
      "returnOnSalesIsEstimate": true,
      "equity": 276430.39,
      "equityIsEstimate": false,
      "equityRatio": 37.70305479831152,
      "equityRatioIsEstimate": false,
      "cash": 391405.06,
      "cashIsEstimate": false,
      "receivables": 315131.46,
      "receivablesIsEstimate": false,
      "liabilities": 289076.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 761940.96,
      "balanceTotalIsEstimate": false,
      "earnings": 109508.3,
      "earningsIsEstimate": false,
      "earningsCagr": 43.71653246194873,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.96277689732501,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.99553,
      "returnOnSalesIsEstimate": true,
      "equity": 385938.69,
      "equityIsEstimate": false,
      "equityRatio": 50.652046583766804,
      "equityRatioIsEstimate": false,
      "cash": 468229.44,
      "cashIsEstimate": false,
      "receivables": 260424.14,
      "receivablesIsEstimate": false,
      "liabilities": 254976.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 777619.59,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 455773.86,
      "equityIsEstimate": false,
      "equityRatio": 58.611416926880665,
      "equityRatioIsEstimate": false,
      "cash": 463518.72,
      "cashIsEstimate": false,
      "receivables": 287210.94,
      "receivablesIsEstimate": false,
      "liabilities": 204884.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 679164.04,
      "balanceTotalIsEstimate": false,
      "earnings": 104141.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9811792138610285,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8678495833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 309915.81,
      "equityIsEstimate": false,
      "equityRatio": 45.631952186396674,
      "equityRatioIsEstimate": false,
      "cash": 285365.38,
      "cashIsEstimate": false,
      "receivables": 368646.84,
      "receivablesIsEstimate": false,
      "liabilities": 236683.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 631300.74,
      "balanceTotalIsEstimate": false,
      "earnings": 125280.6,
      "earningsIsEstimate": false,
      "earningsCagr": 20.297920290526548,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1389145454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 230117.22,
      "equityIsEstimate": false,
      "equityRatio": 36.451283107952634,
      "equityRatioIsEstimate": false,
      "cash": 260069.43,
      "cashIsEstimate": false,
      "receivables": 328441.41,
      "receivablesIsEstimate": false,
      "liabilities": 242137.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 528409.58,
      "balanceTotalIsEstimate": false,
      "earnings": 49292.97,
      "earningsIsEstimate": false,
      "earningsCagr": -31.201393726770444,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4929297,
      "returnOnSalesIsEstimate": true,
      "equity": 279410.19,
      "equityIsEstimate": false,
      "equityRatio": 52.877578411807,
      "equityRatioIsEstimate": false,
      "cash": 213307.55,
      "cashIsEstimate": false,
      "receivables": 280572.42,
      "receivablesIsEstimate": false,
      "liabilities": 138263.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 580463.36,
      "balanceTotalIsEstimate": false,
      "earnings": 66632.66,
      "earningsIsEstimate": false,
      "earningsCagr": -13.830451943491727,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5552721666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 346042.85,
      "equityIsEstimate": false,
      "equityRatio": 59.614934179480336,
      "equityRatioIsEstimate": false,
      "cash": 92052.73,
      "cashIsEstimate": false,
      "receivables": 412846.66,
      "receivablesIsEstimate": false,
      "liabilities": 103470.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 710062.92,
      "balanceTotalIsEstimate": false,
      "earnings": 85403.47,
      "earningsIsEstimate": false,
      "earningsCagr": -4.838242803277737,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.021223269134853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6569497692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 431446.32,
      "equityIsEstimate": false,
      "equityRatio": 60.76170263897177,
      "equityRatioIsEstimate": false,
      "cash": 184492.24,
      "cashIsEstimate": false,
      "receivables": 439080.68,
      "receivablesIsEstimate": false,
      "liabilities": 137216.01,
      "liabilitiesIsEstimate": false
    }
  ]
}