BEFRA Energietechnik GmbH

{
  "id": "b04a6a3b-0acc-4729-b641-21905984f700",
  "euId": "DEB2805.HRB610548",
  "name": "BEFRA Energietechnik GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-01-16T00:00:00",
  "vatId": "DE219598884",
  "hq": {
    "line2": null,
    "street": "Zur Brunnenstube 3",
    "city": "Leutkirch i. Allgäu",
    "zipCode": "88299",
    "state": "BW",
    "country": "DE",
    "latitude": 47.84644525,
    "longitude": 9.94690572675676
  },
  "contactData": {
    "emails": [
      "info@befra-energietechnik.de"
    ],
    "phones": [
      "+49 7561912482"
    ],
    "websites": [
      "https://befra-energietechnik.de/"
    ],
    "faxes": [
      "+49 7561912487"
    ]
  },
  "managers": [
    {
      "name": "Bernhard Müller",
      "position": "Managing Director",
      "startDate": "2006-09-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1127530.84,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 300335.23,
      "equityIsEstimate": false,
      "equityRatio": 26.636542376082588,
      "equityRatioIsEstimate": false,
      "cash": 49323.16,
      "cashIsEstimate": false,
      "receivables": 264429.68,
      "receivablesIsEstimate": false,
      "liabilities": 694233.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 858898.94,
      "balanceTotalIsEstimate": false,
      "earnings": -61413.14,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -32.25806451612904,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.924435238095238,
      "returnOnSalesIsEstimate": true,
      "equity": 238922.09,
      "equityIsEstimate": false,
      "equityRatio": 27.817252865628173,
      "equityRatioIsEstimate": false,
      "cash": 16741.69,
      "cashIsEstimate": false,
      "receivables": 148552.25,
      "receivablesIsEstimate": false,
      "liabilities": 614476.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1060701.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6743474742617215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 280991.88,
      "equityIsEstimate": false,
      "equityRatio": 26.49113853822444,
      "equityRatioIsEstimate": false,
      "cash": 76797.18,
      "cashIsEstimate": false,
      "receivables": 211086.57,
      "receivablesIsEstimate": false,
      "liabilities": 759077.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1329336.5,
      "balanceTotalIsEstimate": false,
      "earnings": 116564.65000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.694457430615596,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4832557692307695,
      "returnOnSalesIsEstimate": true,
      "equity": 409756.53,
      "equityIsEstimate": false,
      "equityRatio": 30.82413895954862,
      "equityRatioIsEstimate": false,
      "cash": 130424.36,
      "cashIsEstimate": false,
      "receivables": 169164.01,
      "receivablesIsEstimate": false,
      "liabilities": 856595.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1398310.97,
      "balanceTotalIsEstimate": false,
      "earnings": 123190.90999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 5.684622224662417,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7968757453088893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.849715937499999,
      "returnOnSalesIsEstimate": true,
      "equity": 532947.44,
      "equityIsEstimate": false,
      "equityRatio": 38.11365650660668,
      "equityRatioIsEstimate": false,
      "cash": 255474.63,
      "cashIsEstimate": false,
      "receivables": 237365.79,
      "receivablesIsEstimate": false,
      "liabilities": 801443.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1740790.84,
      "balanceTotalIsEstimate": false,
      "earnings": 115687.56,
      "earningsIsEstimate": true,
      "earningsCagr": -0.3769350962430029,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.258525454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 648635,
      "equityIsEstimate": false,
      "equityRatio": 37.26093825263924,
      "equityRatioIsEstimate": false,
      "cash": 260476.86,
      "cashIsEstimate": false,
      "receivables": 69912.53,
      "receivablesIsEstimate": false,
      "liabilities": 1038511.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1473551.07,
      "balanceTotalIsEstimate": false,
      "earnings": 161038.19999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 11.374905324048568,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.193776923076921,
      "returnOnSalesIsEstimate": true,
      "equity": 809673.2,
      "equityIsEstimate": false,
      "equityRatio": 54.94707421304372,
      "equityRatioIsEstimate": false,
      "cash": 131637.99,
      "cashIsEstimate": false,
      "receivables": 147291.35,
      "receivablesIsEstimate": false,
      "liabilities": 593339.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2164255.01,
      "balanceTotalIsEstimate": false,
      "earnings": 280274.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 24.524343840520977,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 30.323273102577254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.736996133333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1089947.91,
      "equityIsEstimate": false,
      "equityRatio": 50.36134397119867,
      "equityRatioIsEstimate": false,
      "cash": 137558.85,
      "cashIsEstimate": false,
      "receivables": 944755.38,
      "receivablesIsEstimate": false,
      "liabilities": 859558.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2654374.76,
      "balanceTotalIsEstimate": false,
      "earnings": 201105.67000000016,
      "earningsIsEstimate": true,
      "earningsCagr": 13.03460291666736,
      "earningsCagrIsEstimate": true,
      "revenue": 7500000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.73080009599413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6814089333333353,
      "returnOnSalesIsEstimate": true,
      "equity": 1291053.58,
      "equityIsEstimate": false,
      "equityRatio": 48.63870767065311,
      "equityRatioIsEstimate": false,
      "cash": 228797.21,
      "cashIsEstimate": false,
      "receivables": 875071.37,
      "receivablesIsEstimate": false,
      "liabilities": 1307502.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3332585.55,
      "balanceTotalIsEstimate": false,
      "earnings": 618766.5499999998,
      "earningsIsEstimate": true,
      "earningsCagr": 52.07577616058159,
      "earningsCagrIsEstimate": true,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 45.64753151219703,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.25016717171717,
      "returnOnSalesIsEstimate": true,
      "equity": 1909820.13,
      "equityIsEstimate": false,
      "equityRatio": 57.30745996903215,
      "equityRatioIsEstimate": false,
      "cash": 333248.57,
      "cashIsEstimate": false,
      "receivables": 1313514.25,
      "receivablesIsEstimate": false,
      "liabilities": 1312940.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3482480.28,
      "balanceTotalIsEstimate": false,
      "earnings": 621722.4700000002,
      "earningsIsEstimate": true,
      "earningsCagr": 40.173821674555455,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.25713858208706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.544447052631582,
      "returnOnSalesIsEstimate": true,
      "equity": 2531542.6,
      "equityIsEstimate": false,
      "equityRatio": 72.69366648071875,
      "equityRatioIsEstimate": false,
      "cash": 315140.38,
      "cashIsEstimate": false,
      "receivables": 1186558.68,
      "receivablesIsEstimate": false,
      "liabilities": 897453.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4731867.31,
      "balanceTotalIsEstimate": false,
      "earnings": 652623.06,
      "earningsIsEstimate": true,
      "earningsCagr": 23.529199143156298,
      "earningsCagrIsEstimate": true,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.240194241034946,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.093728913043479,
      "returnOnSalesIsEstimate": true,
      "equity": 3184165.66,
      "equityIsEstimate": false,
      "equityRatio": 67.29194737288609,
      "equityRatioIsEstimate": false,
      "cash": 1127661.96,
      "cashIsEstimate": false,
      "receivables": 916550.78,
      "receivablesIsEstimate": false,
      "liabilities": 1471299.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7022928.22,
      "balanceTotalIsEstimate": false,
      "earnings": 771177.1999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 39.93697011896189,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.010701818181815,
      "returnOnSalesIsEstimate": true,
      "equity": 3955342.86,
      "equityIsEstimate": false,
      "equityRatio": 56.32042270823609,
      "equityRatioIsEstimate": false,
      "cash": 1313432.18,
      "cashIsEstimate": false,
      "receivables": 942336.11,
      "receivablesIsEstimate": false,
      "liabilities": 2969396.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7577328.66,
      "balanceTotalIsEstimate": false,
      "earnings": 1347211.0699999998,
      "earningsIsEstimate": true,
      "earningsCagr": 21.47228574073925,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.472110699999998,
      "returnOnSalesIsEstimate": true,
      "equity": 5302553.93,
      "equityIsEstimate": false,
      "equityRatio": 69.97919937129927,
      "equityRatioIsEstimate": false,
      "cash": 1966430.38,
      "cashIsEstimate": false,
      "receivables": 761104.67,
      "receivablesIsEstimate": false,
      "liabilities": 2176260.37,
      "liabilitiesIsEstimate": false
    }
  ]
}