Bedachungen Rohe GmbH

{
  "id": "5265093d-cd67-4b62-a176-13247a6a77b7",
  "euId": "DER2706.HRB9397",
  "name": "Bedachungen Rohe GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-10-20T00:00:00",
  "vatId": "DE279764320",
  "hq": {
    "line2": null,
    "street": "Raiffeisenstr. 5",
    "city": "Hörstel",
    "zipCode": "48477",
    "state": "NW",
    "country": "DE",
    "latitude": 52.2937397,
    "longitude": 7.5780756
  },
  "contactData": {
    "emails": [
      "info@rohe-bedachungen.de"
    ],
    "phones": [
      "+49 5459972200"
    ],
    "websites": [
      "https://bedachungen-rohe.de"
    ],
    "faxes": [
      "+49 5459972201"
    ]
  },
  "managers": [
    {
      "name": "Britta Rohe",
      "position": "Managing Director",
      "startDate": "2011-10-20T00:00:00",
      "endDate": null
    },
    {
      "name": "Markus Rohe",
      "position": "Managing Director",
      "startDate": "2011-10-20T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.1"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 238729.81,
      "balanceTotalIsEstimate": false,
      "earnings": 48511.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 12.127772499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 88511.09,
      "equityIsEstimate": false,
      "equityRatio": 37.075843188582105,
      "equityRatioIsEstimate": false,
      "cash": 2629.56,
      "cashIsEstimate": false,
      "receivables": 168180.25,
      "receivablesIsEstimate": false,
      "liabilities": 84615.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 316596.62,
      "balanceTotalIsEstimate": false,
      "earnings": 20457.160000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -57.82993125901725,
      "earningsCagrIsEstimate": true,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.00000000000001,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7883629629629634,
      "returnOnSalesIsEstimate": true,
      "equity": 108968.25,
      "equityIsEstimate": false,
      "equityRatio": 34.41863971889529,
      "equityRatioIsEstimate": false,
      "cash": 123.03,
      "cashIsEstimate": false,
      "receivables": 233249.57,
      "receivablesIsEstimate": false,
      "liabilities": 138980.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 261901.79,
      "balanceTotalIsEstimate": false,
      "earnings": -43738.78,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.880884817015163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.940631818181817,
      "returnOnSalesIsEstimate": true,
      "equity": 65229.47,
      "equityIsEstimate": false,
      "equityRatio": 24.906080252448827,
      "equityRatioIsEstimate": false,
      "cash": 18080.93,
      "cashIsEstimate": false,
      "receivables": 174986.45,
      "receivablesIsEstimate": false,
      "liabilities": 144672.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 266906.29,
      "balanceTotalIsEstimate": false,
      "earnings": 2191.41,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 450000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.0041911525952045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48697999999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 67420.88,
      "equityIsEstimate": false,
      "equityRatio": 25.260131561530457,
      "equityRatioIsEstimate": false,
      "cash": 13527.07,
      "cashIsEstimate": false,
      "receivables": 128299.02,
      "receivablesIsEstimate": false,
      "liabilities": 170302.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 285359.79,
      "balanceTotalIsEstimate": false,
      "earnings": 21259.579999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 870.1324717875705,
      "earningsCagrIsEstimate": true,
      "revenue": 480000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.429079166666666,
      "returnOnSalesIsEstimate": true,
      "equity": 88680.46,
      "equityIsEstimate": false,
      "equityRatio": 31.07671897291486,
      "equityRatioIsEstimate": false,
      "cash": 431.9,
      "cashIsEstimate": false,
      "receivables": 191027.16,
      "receivablesIsEstimate": false,
      "liabilities": 160482.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 327749.91,
      "balanceTotalIsEstimate": false,
      "earnings": 7040.4100000000035,
      "earningsIsEstimate": true,
      "earningsCagr": 79.24091654421869,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9133368011696952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.257216071428572,
      "returnOnSalesIsEstimate": true,
      "equity": 95720.87,
      "equityIsEstimate": false,
      "equityRatio": 29.205460346274393,
      "equityRatioIsEstimate": false,
      "cash": 421.27,
      "cashIsEstimate": false,
      "receivables": 183042.65,
      "receivablesIsEstimate": false,
      "liabilities": 197957.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 330671.37,
      "balanceTotalIsEstimate": false,
      "earnings": 13119.549999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 81.57878257125644,
      "earningsCagrIsEstimate": true,
      "revenue": 560000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.342776785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 108840.42,
      "equityIsEstimate": false,
      "equityRatio": 32.91498142097999,
      "equityRatioIsEstimate": false,
      "cash": 141.91,
      "cashIsEstimate": false,
      "receivables": 170797.92,
      "receivablesIsEstimate": false,
      "liabilities": 192160.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 371742.9,
      "balanceTotalIsEstimate": false,
      "earnings": 12922.320000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 55.83112753730563,
      "earningsCagrIsEstimate": true,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.20483450836267,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.019112500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 121762.74,
      "equityIsEstimate": false,
      "equityRatio": 32.754556980106415,
      "equityRatioIsEstimate": false,
      "cash": 1693.18,
      "cashIsEstimate": false,
      "receivables": 232877.4,
      "receivablesIsEstimate": false,
      "liabilities": 211189.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 359135.47,
      "balanceTotalIsEstimate": false,
      "earnings": -1584.4000000000087,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 610000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.1749706006893,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.2597377049180342,
      "returnOnSalesIsEstimate": true,
      "equity": 120178.34,
      "equityIsEstimate": false,
      "equityRatio": 33.46323324733143,
      "equityRatioIsEstimate": false,
      "cash": 109.37,
      "cashIsEstimate": false,
      "receivables": 154857.42,
      "receivablesIsEstimate": false,
      "liabilities": 202385.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 468877.49,
      "balanceTotalIsEstimate": false,
      "earnings": 109727.20999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 810000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.666566856353697,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 13.54656913580247,
      "returnOnSalesIsEstimate": true,
      "equity": 229905.55,
      "equityIsEstimate": false,
      "equityRatio": 49.033181354046235,
      "equityRatioIsEstimate": false,
      "cash": 57345.74,
      "cashIsEstimate": false,
      "receivables": 281990.55,
      "receivablesIsEstimate": false,
      "liabilities": 137288.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 546218.26,
      "balanceTotalIsEstimate": false,
      "earnings": 60306.56,
      "earningsIsEstimate": true,
      "earningsCagr": -45.03955764481754,
      "earningsCagrIsEstimate": true,
      "revenue": 960000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.281933333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 290212.11,
      "equityIsEstimate": false,
      "equityRatio": 53.13116225737309,
      "equityRatioIsEstimate": false,
      "cash": 41579.75,
      "cashIsEstimate": false,
      "receivables": 245536.47,
      "receivablesIsEstimate": false,
      "liabilities": 124129.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 567530.86,
      "balanceTotalIsEstimate": false,
      "earnings": 19260.79999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -58.10328307455388,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.80339887498949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9260799999999987,
      "returnOnSalesIsEstimate": true,
      "equity": 309472.91,
      "equityIsEstimate": false,
      "equityRatio": 54.529706102677835,
      "equityRatioIsEstimate": false,
      "cash": 174.63,
      "cashIsEstimate": false,
      "receivables": 174589.6,
      "receivablesIsEstimate": false,
      "liabilities": 187933.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 40000,
      "capitalIsEstimate": false,
      "balanceTotal": 613473.4,
      "balanceTotalIsEstimate": false,
      "earnings": 40311.640000000014,
      "earningsIsEstimate": true,
      "earningsCagr": -28.37927547373791,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.881928084460451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6646945454545463,
      "returnOnSalesIsEstimate": true,
      "equity": 349784.55,
      "equityIsEstimate": false,
      "equityRatio": 57.017068710721595,
      "equityRatioIsEstimate": false,
      "cash": 127.11,
      "cashIsEstimate": false,
      "receivables": 269746.75,
      "receivablesIsEstimate": false,
      "liabilities": 205017.85,
      "liabilitiesIsEstimate": false
    }
  ]
}