bauWerkstatt Zehentner GmbH

{
  "id": "bafd2cef-9108-48c3-b73d-0f329b753274",
  "euId": "ATBRA.441324-000",
  "name": "bauWerkstatt Zehentner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-10-16T00:00:00",
  "vatId": "ATU69922603",
  "hq": {
    "line2": null,
    "street": "Autmannsdorf 7",
    "city": "Eggelsberg",
    "zipCode": "5142",
    "state": "Upper Austria",
    "country": "AT",
    "latitude": 48.0728845,
    "longitude": 12.9740046
  },
  "contactData": {
    "emails": [
      "office@bauwerkstatt.co"
    ],
    "phones": [
      "+43 6502295011"
    ],
    "websites": [
      "https://bauwerkstatt.co.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Christian Zehentner",
      "position": "Managing Director",
      "startDate": "2015-10-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10"
    ]
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 952000,
      "balanceTotalIsEstimate": false,
      "earnings": -5000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.8620689655172413,
      "returnOnSalesIsEstimate": true,
      "equity": 6000,
      "equityIsEstimate": false,
      "equityRatio": 0.6302521008403361,
      "equityRatioIsEstimate": false,
      "cash": 490000,
      "cashIsEstimate": false,
      "receivables": 2000,
      "receivablesIsEstimate": false,
      "liabilities": 944000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 324079.12,
      "balanceTotalIsEstimate": false,
      "earnings": 161767.25999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.13793103448276,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 36.765286363636356,
      "returnOnSalesIsEstimate": true,
      "equity": 168263.93,
      "equityIsEstimate": false,
      "equityRatio": 51.920632838055106,
      "equityRatioIsEstimate": false,
      "cash": 299035.97,
      "cashIsEstimate": false,
      "receivables": 18986.18,
      "receivablesIsEstimate": false,
      "liabilities": 86587.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 766597.48,
      "balanceTotalIsEstimate": false,
      "earnings": -7343.209999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.4074739611785425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3855113207547154,
      "returnOnSalesIsEstimate": true,
      "equity": 160920.72,
      "equityIsEstimate": false,
      "equityRatio": 20.99155348123503,
      "equityRatioIsEstimate": false,
      "cash": 25699.78,
      "cashIsEstimate": false,
      "receivables": 4855.17,
      "receivablesIsEstimate": false,
      "liabilities": 585676.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2227559.32,
      "balanceTotalIsEstimate": false,
      "earnings": -26253.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 150.34435305233202,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.28850362637362637,
      "returnOnSalesIsEstimate": true,
      "equity": 134666.89,
      "equityIsEstimate": false,
      "equityRatio": 6.045490631423455,
      "equityRatioIsEstimate": false,
      "cash": 19647.08,
      "cashIsEstimate": false,
      "receivables": 1291087.29,
      "receivablesIsEstimate": false,
      "liabilities": 2090392.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 4555748.96,
      "balanceTotalIsEstimate": false,
      "earnings": -64080.82,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.55605101321853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.912764545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 70586.07,
      "equityIsEstimate": false,
      "equityRatio": 1.549384538519436,
      "equityRatioIsEstimate": false,
      "cash": 46362.97,
      "cashIsEstimate": false,
      "receivables": 20921.4,
      "receivablesIsEstimate": false,
      "liabilities": 4482662.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 2521419.41,
      "balanceTotalIsEstimate": false,
      "earnings": 1140152.18,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 66.72723969744257,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 33.533887647058826,
      "returnOnSalesIsEstimate": true,
      "equity": 1210738.25,
      "equityIsEstimate": false,
      "equityRatio": 48.01812206244577,
      "equityRatioIsEstimate": false,
      "cash": 2021830.6,
      "cashIsEstimate": false,
      "receivables": 278158.69,
      "receivablesIsEstimate": false,
      "liabilities": 703190.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 817307.91,
      "balanceTotalIsEstimate": false,
      "earnings": -21122.98000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.2793668697027814,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.641893103448278,
      "returnOnSalesIsEstimate": true,
      "equity": 189615.27,
      "equityIsEstimate": false,
      "equityRatio": 23.19997979708773,
      "equityRatioIsEstimate": false,
      "cash": 358163.36,
      "cashIsEstimate": false,
      "receivables": 7564.82,
      "receivablesIsEstimate": false,
      "liabilities": 359113.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 696494.12,
      "balanceTotalIsEstimate": false,
      "earnings": 312312,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -33.31045134380795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 17.350666666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 331927.27,
      "equityIsEstimate": false,
      "equityRatio": 47.656866076629626,
      "equityRatioIsEstimate": false,
      "cash": 302597.91,
      "cashIsEstimate": false,
      "receivables": 163350.3,
      "receivablesIsEstimate": false,
      "liabilities": 13499.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 1704997.49,
      "balanceTotalIsEstimate": false,
      "earnings": 79906.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": -74.41445733753427,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.324113076296317,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.146670769230767,
      "returnOnSalesIsEstimate": true,
      "equity": 411833.99,
      "equityIsEstimate": false,
      "equityRatio": 24.1545217758649,
      "equityRatioIsEstimate": false,
      "cash": 29644.91,
      "cashIsEstimate": false,
      "receivables": 42053.95,
      "receivablesIsEstimate": false,
      "liabilities": 1119563.5,
      "liabilitiesIsEstimate": false
    }
  ]
}