Baugeschäft W. Semtner GmbH
DED2304V.HRB8845
Firmensitz
Dodelstr. 9
87665 Mauerstetten
Bayern
Deutschland
Kontakt
Geschäftsführung
Roman Jon Gärtner
Managing Director
Seit 8. Juli 2024
Werner Semtner
Managing Director
Seit 20. Juni 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~12.000.000 € | 151.368 € | 5.036.543 € | 49.2% |
| 2023 | ~11.000.000 € | 222.444 € | 4.843.922 € | 48.0% |
| 2022 | ~11.000.000 € | -81.613 € | 4.367.391 € | 48.1% |
| 2021 | ~12.000.000 € | 231.578 € | 3.297.871 € | 66.2% |
| 2020 | ~13.000.000 € | 447.165 € | 3.234.073 € | 60.4% |
Branche
NACE 41.20Bau von GebäudenWZ 41.20.1Bau von GebäudenISIC 4100Construction of buildingsNAICS 236115Residential Building ConstructionNAICS 236116Residential Building ConstructionNAICS 236117Residential Building ConstructionNAICS 236118Residential Building ConstructionNAICS 236210Nonresidential Building ConstructionNAICS 236220Nonresidential Building ConstructionUKSIC 41.20Construction of residential and non-residential buildingsNACE2025 41.00HochbauNACE2025 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.NACE2025 91.30Konservierung, Restaurierung und sonstige unterstützende Tätigkeiten für das kulturelle Erbe
Rohdaten
{
"id": "a431bc6f-f404-44a5-8d5c-2a51bf3bd203",
"euId": "DED2304V.HRB8845",
"name": "Baugeschäft W. Semtner GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2005-06-20T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Dodelstr. 9",
"city": "Mauerstetten",
"zipCode": "87665",
"state": "BY",
"country": "DE",
"latitude": 47.8943075,
"longitude": 10.6722134868254
},
"contactData": {
"emails": [
"w.semtner@gmx.de"
],
"phones": [
"+49 834118180"
],
"websites": [
"https://semtner-baugeschaeft.de"
],
"faxes": [
"+49 834173067"
]
},
"managers": [
{
"name": "Roman Jon Gärtner",
"position": "Managing Director",
"startDate": "2024-07-08T00:00:00",
"endDate": null
},
{
"name": "Werner Semtner",
"position": "Managing Director",
"startDate": "2005-06-20T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4100"
],
"nace": [
"41.20"
],
"nace2025": [
"41.00",
"43.99",
"91.30"
],
"naics": [
"236115",
"236116",
"236117",
"236118",
"236210",
"236220"
],
"uksic": [
"41.20"
],
"wz": [
"41.20.1"
]
},
"financials": [
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 526849.72,
"balanceTotalIsEstimate": false,
"earnings": 28839.21,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5100000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5654747058823529,
"returnOnSalesIsEstimate": true,
"equity": 84199.12,
"equityIsEstimate": false,
"equityRatio": 15.981619957964483,
"equityRatioIsEstimate": false,
"cash": 61415.09,
"cashIsEstimate": false,
"receivables": 458634.13,
"receivablesIsEstimate": false,
"liabilities": 230775.32,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 386886.6,
"balanceTotalIsEstimate": false,
"earnings": 8936.82,
"earningsIsEstimate": false,
"earningsCagr": -69.01156446379773,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -13.725490196078427,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.20310954545454543,
"returnOnSalesIsEstimate": true,
"equity": 93135.94,
"equityIsEstimate": false,
"equityRatio": 24.073188370959347,
"equityRatioIsEstimate": false,
"cash": 17775.69,
"cashIsEstimate": false,
"receivables": 361610.41,
"receivablesIsEstimate": false,
"liabilities": 157528.29,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 313623.39,
"balanceTotalIsEstimate": false,
"earnings": 27728.84,
"earningsIsEstimate": false,
"earningsCagr": -1.9440004329642657,
"earningsCagrIsEstimate": false,
"revenue": 3600000,
"revenueIsEstimate": true,
"revenueCagr": -15.983194958319412,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.7702455555555556,
"returnOnSalesIsEstimate": true,
"equity": 120864.78,
"equityIsEstimate": false,
"equityRatio": 38.538190662373744,
"equityRatioIsEstimate": false,
"cash": 34265.88,
"cashIsEstimate": false,
"receivables": 270307.01,
"receivablesIsEstimate": false,
"liabilities": 126750.21,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 452118.58,
"balanceTotalIsEstimate": false,
"earnings": 61377.07,
"earningsIsEstimate": false,
"earningsCagr": 28.629603511274105,
"earningsCagrIsEstimate": false,
"revenue": 4400000,
"revenueIsEstimate": true,
"revenueCagr": -4.802071092622162,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.394933409090909,
"returnOnSalesIsEstimate": true,
"equity": 182241.85,
"equityIsEstimate": false,
"equityRatio": 40.30841864539166,
"equityRatioIsEstimate": false,
"cash": 81687.62,
"cashIsEstimate": false,
"receivables": 361551.46,
"receivablesIsEstimate": false,
"liabilities": 205049.88,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 614185.94,
"balanceTotalIsEstimate": false,
"earnings": 165620.12,
"earningsIsEstimate": false,
"earningsCagr": 54.80409110668565,
"earningsCagrIsEstimate": false,
"revenue": 5800000,
"revenueIsEstimate": true,
"revenueCagr": 3.2676880956350685,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8555193103448273,
"returnOnSalesIsEstimate": true,
"equity": 347861.97,
"equityIsEstimate": false,
"equityRatio": 56.63789210153525,
"equityRatioIsEstimate": false,
"cash": 49984.15,
"cashIsEstimate": false,
"receivables": 553633.29,
"receivablesIsEstimate": false,
"liabilities": 154651.9,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1017749.85,
"balanceTotalIsEstimate": false,
"earnings": 257812.21,
"earningsIsEstimate": false,
"earningsCagr": 131.75553637889433,
"earningsCagrIsEstimate": false,
"revenue": 7700000,
"revenueIsEstimate": true,
"revenueCagr": 15.016331689560293,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.348210519480519,
"returnOnSalesIsEstimate": true,
"equity": 605674.18,
"equityIsEstimate": false,
"equityRatio": 59.51110481617856,
"equityRatioIsEstimate": false,
"cash": 155485.27,
"cashIsEstimate": false,
"receivables": 851102.08,
"receivablesIsEstimate": false,
"liabilities": 282091.94,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1011939.81,
"balanceTotalIsEstimate": false,
"earnings": 170928.33,
"earningsIsEstimate": false,
"earningsCagr": 57.56893038277795,
"earningsCagrIsEstimate": false,
"revenue": 7600000,
"revenueIsEstimate": true,
"revenueCagr": 20.53905236534581,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.24905697368421,
"returnOnSalesIsEstimate": true,
"equity": 776602.51,
"equityIsEstimate": false,
"equityRatio": 76.74394290308629,
"equityRatioIsEstimate": false,
"cash": 40732.82,
"cashIsEstimate": false,
"receivables": 831024.49,
"receivablesIsEstimate": false,
"liabilities": 153451.79,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1218189.35,
"balanceTotalIsEstimate": false,
"earnings": 170139.79,
"earningsIsEstimate": false,
"earningsCagr": 29.032744585454218,
"earningsCagrIsEstimate": false,
"revenue": 8900000,
"revenueIsEstimate": true,
"revenueCagr": 19.257124228442635,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9116830337078652,
"returnOnSalesIsEstimate": true,
"equity": 946742.3,
"equityIsEstimate": false,
"equityRatio": 77.71717098002868,
"equityRatioIsEstimate": false,
"cash": 138443.19,
"cashIsEstimate": false,
"receivables": 1062837.66,
"receivablesIsEstimate": false,
"liabilities": 195615.05,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1614493.94,
"balanceTotalIsEstimate": false,
"earnings": 282522.91,
"earningsIsEstimate": false,
"earningsCagr": 14.283924070874576,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 17.352183023979983,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.5683900909090904,
"returnOnSalesIsEstimate": true,
"equity": 1219265.21,
"equityIsEstimate": false,
"equityRatio": 75.51996200122002,
"equityRatioIsEstimate": false,
"cash": 100548.84,
"cashIsEstimate": false,
"receivables": 1504143.1,
"receivablesIsEstimate": false,
"liabilities": 263125.87,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1654129.28,
"balanceTotalIsEstimate": false,
"earnings": 133866.16,
"earningsIsEstimate": false,
"earningsCagr": -15.112873814981187,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.216965090909091,
"returnOnSalesIsEstimate": true,
"equity": 1323131.37,
"equityIsEstimate": false,
"equityRatio": 79.98959851554046,
"equityRatioIsEstimate": false,
"cash": 175200.08,
"cashIsEstimate": false,
"receivables": 1405603.39,
"receivablesIsEstimate": false,
"liabilities": 186894.35,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1630719.01,
"balanceTotalIsEstimate": false,
"earnings": 104172.56,
"earningsIsEstimate": false,
"earningsCagr": -11.644249156436148,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 9.684377099223651,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9470232727272727,
"returnOnSalesIsEstimate": true,
"equity": 1427303.93,
"equityIsEstimate": false,
"equityRatio": 87.52604962886892,
"equityRatioIsEstimate": false,
"cash": 48370.09,
"cashIsEstimate": false,
"receivables": 1498408.11,
"receivablesIsEstimate": false,
"liabilities": 77788.52,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1687294.53,
"balanceTotalIsEstimate": false,
"earnings": 48470.79,
"earningsIsEstimate": false,
"earningsCagr": -26.94187006219292,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 5.438852212657963,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.4406435454545454,
"returnOnSalesIsEstimate": true,
"equity": 1475774.72,
"equityIsEstimate": false,
"equityRatio": 87.46396635328392,
"equityRatioIsEstimate": false,
"cash": 41401.65,
"cashIsEstimate": false,
"receivables": 1558344.03,
"receivablesIsEstimate": false,
"liabilities": 109990.81,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2062440.97,
"balanceTotalIsEstimate": false,
"earnings": 7950.47,
"earningsIsEstimate": false,
"earningsCagr": -59.042373329771515,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.07227700000000001,
"returnOnSalesIsEstimate": true,
"equity": 1483725.19,
"equityIsEstimate": false,
"equityRatio": 71.94025000385828,
"equityRatioIsEstimate": false,
"cash": 257167.22,
"cashIsEstimate": false,
"receivables": 1501413.75,
"receivablesIsEstimate": false,
"liabilities": 457508.78,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3243533.07,
"balanceTotalIsEstimate": false,
"earnings": 21468.88,
"earningsIsEstimate": false,
"earningsCagr": -36.71735167673725,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.19517163636363638,
"returnOnSalesIsEstimate": true,
"equity": 1505194.07,
"equityIsEstimate": false,
"equityRatio": 46.40600350037437,
"equityRatioIsEstimate": false,
"cash": 268057.93,
"cashIsEstimate": false,
"receivables": 1278701.14,
"receivablesIsEstimate": false,
"liabilities": 1667012.09,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3234073.08,
"balanceTotalIsEstimate": false,
"earnings": 447165.47,
"earningsIsEstimate": false,
"earningsCagr": 43.93908273846798,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 4.264788543842446,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.4397343846153845,
"returnOnSalesIsEstimate": true,
"equity": 1952359.54,
"equityIsEstimate": false,
"equityRatio": 60.36844226166961,
"equityRatioIsEstimate": false,
"cash": 211778.89,
"cashIsEstimate": false,
"receivables": 1682772.98,
"receivablesIsEstimate": false,
"liabilities": 1100193.16,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3297871.22,
"balanceTotalIsEstimate": false,
"earnings": 231577.98,
"earningsIsEstimate": false,
"earningsCagr": 47.84419972729634,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 2.1991162258356844,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.9298165000000003,
"returnOnSalesIsEstimate": true,
"equity": 2183937.52,
"equityIsEstimate": false,
"equityRatio": 66.22264407280282,
"equityRatioIsEstimate": false,
"cash": 247334.08,
"cashIsEstimate": false,
"receivables": 1490332.53,
"receivablesIsEstimate": false,
"liabilities": 1005807.88,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4367390.56,
"balanceTotalIsEstimate": false,
"earnings": -81613.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7419386363636363,
"returnOnSalesIsEstimate": true,
"equity": 2102324.27,
"equityIsEstimate": false,
"equityRatio": 48.13685062322432,
"equityRatioIsEstimate": false,
"cash": 227661.98,
"cashIsEstimate": false,
"receivables": 1098892.08,
"receivablesIsEstimate": false,
"liabilities": 2192581.64,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4843921.53,
"balanceTotalIsEstimate": false,
"earnings": 222443.55,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.022214090909091,
"returnOnSalesIsEstimate": true,
"equity": 2324767.82,
"equityIsEstimate": false,
"equityRatio": 47.993507029417124,
"equityRatioIsEstimate": false,
"cash": 266203.83,
"cashIsEstimate": false,
"receivables": 1070740.73,
"receivablesIsEstimate": false,
"liabilities": 2406082.1,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5036543.18,
"balanceTotalIsEstimate": false,
"earnings": 151368.29,
"earningsIsEstimate": false,
"earningsCagr": -31.952043563411927,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": -1.9811792138610285,
"revenueCagrIsEstimate": true,
"returnOnSales": 1.2614024166666669,
"returnOnSalesIsEstimate": true,
"equity": 2476136.11,
"equityIsEstimate": false,
"equityRatio": 49.1634047700153,
"equityRatioIsEstimate": false,
"cash": 349196.78,
"cashIsEstimate": false,
"receivables": 1215369.57,
"receivablesIsEstimate": false,
"liabilities": 2319681.73,
"liabilitiesIsEstimate": false
}
]
}