Bauer Recycling GmbH

{
  "id": "cd07a805-422c-4281-ad57-193220e77476",
  "euId": "DED4501R.HRB4817",
  "name": "Bauer Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-03-07T00:00:00",
  "vatId": "DE276003217",
  "hq": {
    "line2": null,
    "street": "Am Gewerbegebiet 2",
    "city": "Gattendorf",
    "zipCode": "95185",
    "state": "BY",
    "country": "DE",
    "latitude": 50.31901285,
    "longitude": 11.9946303645337
  },
  "contactData": {
    "emails": [
      "info@bauer-recycling.de"
    ],
    "phones": [
      "+49 92818509497"
    ],
    "websites": [
      "https://bauer-recycling.de/"
    ],
    "faxes": [
      "+49 (0)9281817199"
    ]
  },
  "managers": [
    {
      "name": "Patrick Bauer",
      "position": "Managing Director",
      "startDate": "2011-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3830"
    ],
    "nace": [
      "38.32"
    ],
    "nace2025": [
      "20.16",
      "38.21"
    ],
    "naics": [
      "562920"
    ],
    "uksic": [
      "38.32"
    ],
    "wz": [
      "38.32.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 170825.37,
      "balanceTotalIsEstimate": false,
      "earnings": -23838.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.417936363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 1161.08,
      "equityIsEstimate": false,
      "equityRatio": 0.6796882687858367,
      "equityRatioIsEstimate": false,
      "cash": 5746.73,
      "cashIsEstimate": false,
      "receivables": 31599.05,
      "receivablesIsEstimate": false,
      "liabilities": 165894.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 283963.23,
      "balanceTotalIsEstimate": false,
      "earnings": 17778.68,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 710000,
      "revenueIsEstimate": true,
      "revenueCagr": 61.36363636363635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5040394366197183,
      "returnOnSalesIsEstimate": true,
      "equity": 38439.76,
      "equityIsEstimate": false,
      "equityRatio": 13.536879405125799,
      "equityRatioIsEstimate": false,
      "cash": 29562.95,
      "cashIsEstimate": false,
      "receivables": 61347.76,
      "receivablesIsEstimate": false,
      "liabilities": 242298.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 370358.94,
      "balanceTotalIsEstimate": false,
      "earnings": 62732.57,
      "earningsIsEstimate": false,
      "earningsCagr": 252.85279897045223,
      "earningsCagrIsEstimate": false,
      "revenue": 920000,
      "revenueIsEstimate": true,
      "revenueCagr": 44.59976109624424,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.818757608695653,
      "returnOnSalesIsEstimate": true,
      "equity": 101172.33,
      "equityIsEstimate": false,
      "equityRatio": 27.317372168739873,
      "equityRatioIsEstimate": false,
      "cash": 66752.06,
      "cashIsEstimate": false,
      "receivables": 67705.18,
      "receivablesIsEstimate": false,
      "liabilities": 246123.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 674693.57,
      "balanceTotalIsEstimate": false,
      "earnings": 24218.24,
      "earningsIsEstimate": false,
      "earningsCagr": 16.71361822861328,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 53.77619196572583,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.51364,
      "returnOnSalesIsEstimate": true,
      "equity": 125390.57,
      "equityIsEstimate": false,
      "equityRatio": 18.584817697314058,
      "equityRatioIsEstimate": false,
      "cash": 99484.04,
      "cashIsEstimate": false,
      "receivables": 65987.71,
      "receivablesIsEstimate": false,
      "liabilities": 506328,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 624289.4,
      "balanceTotalIsEstimate": false,
      "earnings": 63899.07,
      "earningsIsEstimate": false,
      "earningsCagr": 53.178686599311085,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 35.881285123816475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.259938,
      "returnOnSalesIsEstimate": true,
      "equity": 189289.64,
      "equityIsEstimate": false,
      "equityRatio": 30.320815954908092,
      "equityRatioIsEstimate": false,
      "cash": 60459.84,
      "cashIsEstimate": false,
      "receivables": 63177.73,
      "receivablesIsEstimate": false,
      "liabilities": 417297.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 768596.25,
      "balanceTotalIsEstimate": false,
      "earnings": 69640.8,
      "earningsIsEstimate": false,
      "earningsCagr": 40.682818179371225,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.900962602439193,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6653052631578946,
      "returnOnSalesIsEstimate": true,
      "equity": 258930.44,
      "equityIsEstimate": false,
      "equityRatio": 33.68874620452546,
      "equityRatioIsEstimate": false,
      "cash": 87911.65,
      "cashIsEstimate": false,
      "receivables": 151325.6,
      "receivablesIsEstimate": false,
      "liabilities": 487604.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 829718.56,
      "balanceTotalIsEstimate": false,
      "earnings": 30700.5,
      "earningsIsEstimate": false,
      "earningsCagr": -16.360179484693116,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.42567939068618,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5350249999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 289630.94,
      "equityIsEstimate": false,
      "equityRatio": 34.90713043709665,
      "equityRatioIsEstimate": false,
      "cash": 57939.54,
      "cashIsEstimate": false,
      "receivables": 140980.32,
      "receivablesIsEstimate": false,
      "liabilities": 519422.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 903524.46,
      "balanceTotalIsEstimate": false,
      "earnings": 65253.28,
      "earningsIsEstimate": false,
      "earningsCagr": 28.119413527551316,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.286838533399688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.966058181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 354884.22,
      "equityIsEstimate": false,
      "equityRatio": 39.27776565119222,
      "equityRatioIsEstimate": false,
      "cash": 19317.36,
      "cashIsEstimate": false,
      "receivables": 193693.1,
      "receivablesIsEstimate": false,
      "liabilities": 524119.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1191676.72,
      "balanceTotalIsEstimate": false,
      "earnings": 52254.17,
      "earningsIsEstimate": false,
      "earningsCagr": -4.905236187069695,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8018679310344825,
      "returnOnSalesIsEstimate": true,
      "equity": 407138.39,
      "equityIsEstimate": false,
      "equityRatio": 34.165171070892455,
      "equityRatioIsEstimate": false,
      "cash": 102410.42,
      "cashIsEstimate": false,
      "receivables": 212933.59,
      "receivablesIsEstimate": false,
      "liabilities": 747585.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1398804.28,
      "balanceTotalIsEstimate": false,
      "earnings": 106172.94,
      "earningsIsEstimate": false,
      "earningsCagr": 11.118794959126088,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.799523314382213,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2173618181818178,
      "returnOnSalesIsEstimate": true,
      "equity": 513311.33,
      "equityIsEstimate": false,
      "equityRatio": 36.69643690252363,
      "equityRatioIsEstimate": false,
      "cash": 53784.39,
      "cashIsEstimate": false,
      "receivables": 288621.02,
      "receivablesIsEstimate": false,
      "liabilities": 823148.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1618739.83,
      "balanceTotalIsEstimate": false,
      "earnings": 112294.7,
      "earningsIsEstimate": false,
      "earningsCagr": 38.2940364175709,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.405488594401852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9551236842105264,
      "returnOnSalesIsEstimate": true,
      "equity": 625606.03,
      "equityIsEstimate": false,
      "equityRatio": 38.647719565904545,
      "equityRatioIsEstimate": false,
      "cash": 94106.71,
      "cashIsEstimate": false,
      "receivables": 280216.05,
      "receivablesIsEstimate": false,
      "liabilities": 945547.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1652819.68,
      "balanceTotalIsEstimate": false,
      "earnings": 85610.73,
      "earningsIsEstimate": false,
      "earningsCagr": 7.024070182851738,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.387956342847664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.195146923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 711216.76,
      "equityIsEstimate": false,
      "equityRatio": 43.03051135015527,
      "equityRatioIsEstimate": false,
      "cash": 50645.81,
      "cashIsEstimate": false,
      "receivables": 144715.47,
      "receivablesIsEstimate": false,
      "liabilities": 899362.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1736324.42,
      "balanceTotalIsEstimate": false,
      "earnings": 136425.89,
      "earningsIsEstimate": false,
      "earningsCagr": 27.114168362273517,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3274607317073173,
      "returnOnSalesIsEstimate": true,
      "equity": 847642.65,
      "equityIsEstimate": false,
      "equityRatio": 48.818218544665754,
      "equityRatioIsEstimate": false,
      "cash": 67611.87,
      "cashIsEstimate": false,
      "receivables": 174981.96,
      "receivablesIsEstimate": false,
      "liabilities": 839290.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1957466.44,
      "balanceTotalIsEstimate": false,
      "earnings": 166048.95,
      "earningsIsEstimate": false,
      "earningsCagr": 11.829291282915054,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.657816349331004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6097597826086956,
      "returnOnSalesIsEstimate": true,
      "equity": 1013691.6,
      "equityIsEstimate": false,
      "equityRatio": 51.785899328113125,
      "equityRatioIsEstimate": false,
      "cash": 182621.65,
      "cashIsEstimate": false,
      "receivables": 224249.12,
      "receivablesIsEstimate": false,
      "liabilities": 808218.84,
      "liabilitiesIsEstimate": false
    }
  ]
}