Bau Schulze GmbH

{
  "id": "e504623e-3ab3-4b0c-8331-6222fb4d0fa0",
  "euId": "DEU1206.HRB4693",
  "name": "Bau Schulze GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1992-03-10T00:00:00",
  "vatId": "DE141207281",
  "hq": {
    "line2": null,
    "street": "Am Bahnhof 21",
    "city": "Lichtenau",
    "zipCode": "09244",
    "state": "SN",
    "country": "DE",
    "latitude": 50.93462,
    "longitude": 12.95333
  },
  "contactData": {
    "emails": [
      "info@bau-schulze-gmbh.de"
    ],
    "phones": [
      "+49 372084056"
    ],
    "websites": [],
    "faxes": [
      "+49 372085981"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4100"
    ],
    "nace": [
      "41.10"
    ],
    "nace2025": [
      "68.12"
    ],
    "naics": [
      "236115",
      "236116",
      "236117",
      "236118",
      "236210",
      "236220"
    ],
    "uksic": [
      "41.10"
    ],
    "wz": [
      "41.10.3"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 643757.47,
      "balanceTotalIsEstimate": false,
      "earnings": 408.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.005520945945945946,
      "returnOnSalesIsEstimate": true,
      "equity": 40973.68,
      "equityIsEstimate": false,
      "equityRatio": 6.364769639100267,
      "equityRatioIsEstimate": false,
      "cash": 43143.65,
      "cashIsEstimate": false,
      "receivables": 85104.19,
      "receivablesIsEstimate": false,
      "liabilities": 76783.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 512493.27,
      "balanceTotalIsEstimate": false,
      "earnings": 17962.01,
      "earningsIsEstimate": false,
      "earningsCagr": 4296.526740912985,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.108108108108103,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2641472058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 58935.69,
      "equityIsEstimate": false,
      "equityRatio": 11.49979784124775,
      "equityRatioIsEstimate": false,
      "cash": 40457.57,
      "cashIsEstimate": false,
      "receivables": 68391.98,
      "receivablesIsEstimate": false,
      "liabilities": 99631.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 765106.85,
      "balanceTotalIsEstimate": false,
      "earnings": 18654.4,
      "earningsIsEstimate": true,
      "earningsCagr": 575.7219630422394,
      "earningsCagrIsEstimate": true,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.542720780686606,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2220761904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 77590.09,
      "equityIsEstimate": false,
      "equityRatio": 10.141078987856401,
      "equityRatioIsEstimate": false,
      "cash": 16751.82,
      "cashIsEstimate": false,
      "receivables": 114786.33,
      "receivablesIsEstimate": false,
      "liabilities": 646273.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1230880.42,
      "balanceTotalIsEstimate": false,
      "earnings": 31665.61,
      "earningsIsEstimate": true,
      "earningsCagr": 326.3643468487001,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.230501704031719,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4871632307692308,
      "returnOnSalesIsEstimate": true,
      "equity": 109255.7,
      "equityIsEstimate": false,
      "equityRatio": 8.876223735852424,
      "equityRatioIsEstimate": false,
      "cash": 77651.01,
      "cashIsEstimate": false,
      "receivables": 55463.07,
      "receivablesIsEstimate": false,
      "liabilities": 1049183.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1184964.49,
      "balanceTotalIsEstimate": false,
      "earnings": 50453.56000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 233.35858971290097,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.9681562949959819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6306695000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 159709.26,
      "equityIsEstimate": false,
      "equityRatio": 13.47797856794848,
      "equityRatioIsEstimate": false,
      "cash": 65094.62,
      "cashIsEstimate": false,
      "receivables": 96442.93,
      "receivablesIsEstimate": false,
      "liabilities": 938973.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1282040.89,
      "balanceTotalIsEstimate": false,
      "earnings": 50872.18999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 29.727298740224594,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.431317625237345,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5411935106382976,
      "returnOnSalesIsEstimate": true,
      "equity": 210581.45,
      "equityIsEstimate": false,
      "equityRatio": 16.42548624170638,
      "equityRatioIsEstimate": false,
      "cash": 176106.01,
      "cashIsEstimate": false,
      "receivables": 144848.23,
      "receivablesIsEstimate": false,
      "liabilities": 942506.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2084690.29,
      "balanceTotalIsEstimate": false,
      "earnings": 100558.33000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 52.37341175386512,
      "earningsCagrIsEstimate": true,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9050704595857884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.241460864197531,
      "returnOnSalesIsEstimate": true,
      "equity": 311139.78,
      "equityIsEstimate": false,
      "equityRatio": 14.924988210119214,
      "equityRatioIsEstimate": false,
      "cash": 214895.32,
      "cashIsEstimate": false,
      "receivables": 91795.48,
      "receivablesIsEstimate": false,
      "liabilities": 1588856.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1496217.8,
      "balanceTotalIsEstimate": false,
      "earnings": 38992.669999999984,
      "earningsIsEstimate": true,
      "earningsCagr": 5.341325541691155,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.564679083053058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3249389166666665,
      "returnOnSalesIsEstimate": true,
      "equity": 350132.45,
      "equityIsEstimate": false,
      "equityRatio": 23.401168599919075,
      "equityRatioIsEstimate": false,
      "cash": 38220.25,
      "cashIsEstimate": false,
      "receivables": 287898.06,
      "receivablesIsEstimate": false,
      "liabilities": 1045757.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2467574.29,
      "balanceTotalIsEstimate": false,
      "earnings": 1953.9500000000116,
      "earningsIsEstimate": true,
      "earningsCagr": -55.63858323481372,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.019539500000000116,
      "returnOnSalesIsEstimate": true,
      "equity": 352086.4,
      "equityIsEstimate": false,
      "equityRatio": 14.26852279288418,
      "equityRatioIsEstimate": false,
      "cash": 177643.1,
      "cashIsEstimate": false,
      "receivables": 174276.55,
      "receivablesIsEstimate": false,
      "liabilities": 2041939.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2290379.02,
      "balanceTotalIsEstimate": false,
      "earnings": 24528.099999999977,
      "earningsIsEstimate": true,
      "earningsCagr": -16.67105785413169,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20440083333333314,
      "returnOnSalesIsEstimate": true,
      "equity": 376614.5,
      "equityIsEstimate": false,
      "equityRatio": 16.44332648488895,
      "equityRatioIsEstimate": false,
      "cash": 160561.73,
      "cashIsEstimate": false,
      "receivables": 261376.55,
      "receivablesIsEstimate": false,
      "liabilities": 1851210.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1999872.48,
      "balanceTotalIsEstimate": false,
      "earnings": 62314.72000000003,
      "earningsIsEstimate": true,
      "earningsCagr": -11.27558410476569,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.066188045071506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6559444210526318,
      "returnOnSalesIsEstimate": true,
      "equity": 438929.22,
      "equityIsEstimate": false,
      "equityRatio": 21.94786039557882,
      "equityRatioIsEstimate": false,
      "cash": 210017.12,
      "cashIsEstimate": false,
      "receivables": 141364.48,
      "receivablesIsEstimate": false,
      "liabilities": 1466087.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1976296.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.17351956494635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 489417.52,
      "equityIsEstimate": false,
      "equityRatio": 24.7643780847188,
      "equityRatioIsEstimate": false,
      "cash": 226967.28,
      "cashIsEstimate": false,
      "receivables": 134872.27,
      "receivablesIsEstimate": false,
      "liabilities": 1377468.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2356018.23,
      "balanceTotalIsEstimate": false,
      "earnings": 66831.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5569272500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 556248.79,
      "equityIsEstimate": false,
      "equityRatio": 23.609698045502817,
      "equityRatioIsEstimate": false,
      "cash": 99237.43,
      "cashIsEstimate": false,
      "receivables": 286138.51,
      "receivablesIsEstimate": false,
      "liabilities": 1721786.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3226874.39,
      "balanceTotalIsEstimate": false,
      "earnings": 89219.71,
      "earningsIsEstimate": false,
      "earningsCagr": 33.49994695596836,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8110882727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 645468.5,
      "equityIsEstimate": false,
      "equityRatio": 20.002901321485897,
      "equityRatioIsEstimate": false,
      "cash": 270765.65,
      "cashIsEstimate": false,
      "receivables": 171892.21,
      "receivablesIsEstimate": false,
      "liabilities": 2484097.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3586213.71,
      "balanceTotalIsEstimate": false,
      "earnings": 66922.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0.0680886481698062,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.7330792803308643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6083846363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 712390.81,
      "equityIsEstimate": false,
      "equityRatio": 19.864705999353287,
      "equityRatioIsEstimate": false,
      "cash": 270846.39,
      "cashIsEstimate": false,
      "receivables": 194049.4,
      "receivablesIsEstimate": false,
      "liabilities": 2797188.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1875612.83,
      "balanceTotalIsEstimate": false,
      "earnings": 82690.27,
      "earningsIsEstimate": false,
      "earningsCagr": 7.35564823078616,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6360790000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 795081.08,
      "equityIsEstimate": false,
      "equityRatio": 42.390469252654874,
      "equityRatioIsEstimate": false,
      "cash": 134557.13,
      "cashIsEstimate": false,
      "receivables": 331569.47,
      "receivablesIsEstimate": false,
      "liabilities": 996154.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3103268.05,
      "balanceTotalIsEstimate": false,
      "earnings": 54457.33,
      "earningsIsEstimate": false,
      "earningsCagr": -4.990035117379676,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45381108333333336,
      "returnOnSalesIsEstimate": true,
      "equity": 849538.41,
      "equityIsEstimate": false,
      "equityRatio": 27.375605210771276,
      "equityRatioIsEstimate": false,
      "cash": 201239.59,
      "cashIsEstimate": false,
      "receivables": 275174.11,
      "receivablesIsEstimate": false,
      "liabilities": 2152780.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2670099.98,
      "balanceTotalIsEstimate": false,
      "earnings": 19592.46,
      "earningsIsEstimate": false,
      "earningsCagr": -31.544705939754515,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.16327049999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 869130.87,
      "equityIsEstimate": false,
      "equityRatio": 32.55049910153552,
      "equityRatioIsEstimate": false,
      "cash": 305277.54,
      "cashIsEstimate": false,
      "receivables": 272498.3,
      "receivablesIsEstimate": false,
      "liabilities": 1710595.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2870780.07,
      "balanceTotalIsEstimate": false,
      "earnings": -67983.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.3460433818755853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7081657291666668,
      "returnOnSalesIsEstimate": true,
      "equity": 801146.96,
      "equityIsEstimate": false,
      "equityRatio": 27.9069430769735,
      "equityRatioIsEstimate": false,
      "cash": 152218.03,
      "cashIsEstimate": false,
      "receivables": 137190.84,
      "receivablesIsEstimate": false,
      "liabilities": 2010687.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3034582.96,
      "balanceTotalIsEstimate": false,
      "earnings": 84339.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8433919999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 885486.16,
      "equityIsEstimate": false,
      "equityRatio": 29.179830364565152,
      "equityRatioIsEstimate": false,
      "cash": 247326.77,
      "cashIsEstimate": false,
      "receivables": 172356.82,
      "receivablesIsEstimate": false,
      "liabilities": 2065462.77,
      "liabilitiesIsEstimate": false
    }
  ]
}