BASIC Facility Management GmbH

{
  "id": "973faa15-38a2-4f6f-bb10-7ff9631ffa1c",
  "euId": "DER2402.HRB24150",
  "name": "BASIC Facility Management GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-08-15T00:00:00",
  "vatId": "DE285482134",
  "hq": {
    "line2": null,
    "street": "Am Brambusch 22",
    "city": "Lünen",
    "zipCode": "44536",
    "state": "NW",
    "country": "DE",
    "latitude": 51.6050217,
    "longitude": 7.45236656580776
  },
  "contactData": {
    "emails": [
      "info@basic-fm.com"
    ],
    "phones": [
      "+49 2318417170"
    ],
    "websites": [
      "http://www.basic-fm.com"
    ],
    "faxes": [
      "+49 23184171717"
    ]
  },
  "managers": [
    {
      "name": "Uwe Antz",
      "position": "Managing Director",
      "startDate": "2011-08-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8110"
    ],
    "nace": [
      "81.10"
    ],
    "nace2025": [
      "81.10"
    ],
    "naics": [
      "561210"
    ],
    "uksic": [
      "81.10"
    ],
    "wz": [
      "81.10.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 334476.36,
      "balanceTotalIsEstimate": false,
      "earnings": 10671.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.3858454545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 35671.01,
      "equityIsEstimate": false,
      "equityRatio": 10.664732778125186,
      "equityRatioIsEstimate": false,
      "cash": 333.6,
      "cashIsEstimate": false,
      "receivables": 221398.99,
      "receivablesIsEstimate": false,
      "liabilities": 277817.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 411463.87,
      "balanceTotalIsEstimate": false,
      "earnings": -20729.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 930000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.779220779220786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2289494623655917,
      "returnOnSalesIsEstimate": true,
      "equity": 14941.78,
      "equityIsEstimate": false,
      "equityRatio": 3.6313710849023026,
      "equityRatioIsEstimate": false,
      "cash": 11272.89,
      "cashIsEstimate": false,
      "receivables": 305457.1,
      "receivablesIsEstimate": false,
      "liabilities": 379672.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 318238.64,
      "balanceTotalIsEstimate": false,
      "earnings": 33004.52,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 740000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.9674053674513248,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.46007027027027,
      "returnOnSalesIsEstimate": true,
      "equity": 47946.3,
      "equityIsEstimate": false,
      "equityRatio": 15.06614658735344,
      "equityRatioIsEstimate": false,
      "cash": 1666.93,
      "cashIsEstimate": false,
      "receivables": 259680.25,
      "receivablesIsEstimate": false,
      "liabilities": 12217.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 333011.74,
      "balanceTotalIsEstimate": false,
      "earnings": 11342.54,
      "earningsIsEstimate": false,
      "earningsCagr": -65.63337385303588,
      "earningsCagrIsEstimate": false,
      "revenue": 770000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.473057142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 59288.84,
      "equityIsEstimate": false,
      "equityRatio": 17.80382877792837,
      "equityRatioIsEstimate": false,
      "cash": 1237.29,
      "cashIsEstimate": false,
      "receivables": 268557.93,
      "receivablesIsEstimate": false,
      "liabilities": 28802.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 417356.21,
      "balanceTotalIsEstimate": false,
      "earnings": 30116.24,
      "earningsIsEstimate": false,
      "earningsCagr": -4.475743913886743,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.113689978322067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2038553191489365,
      "returnOnSalesIsEstimate": true,
      "equity": 89405.08,
      "equityIsEstimate": false,
      "equityRatio": 21.421768230068984,
      "equityRatioIsEstimate": false,
      "cash": 254.47,
      "cashIsEstimate": false,
      "receivables": 361857.77,
      "receivablesIsEstimate": false,
      "liabilities": 58097.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 445745.33,
      "balanceTotalIsEstimate": false,
      "earnings": 78918.04,
      "earningsIsEstimate": false,
      "earningsCagr": 33.72141285261863,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8308251331798475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.891804,
      "returnOnSalesIsEstimate": true,
      "equity": 168323.12,
      "equityIsEstimate": false,
      "equityRatio": 37.762172404588064,
      "equityRatioIsEstimate": false,
      "cash": 1082.34,
      "cashIsEstimate": false,
      "receivables": 389279.75,
      "receivablesIsEstimate": false,
      "liabilities": 212796.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 621021.28,
      "balanceTotalIsEstimate": false,
      "earnings": 56912.24,
      "earningsIsEstimate": false,
      "earningsCagr": 14.592993492262284,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.127190933117607,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.377864615384616,
      "returnOnSalesIsEstimate": true,
      "equity": 225235.36,
      "equityIsEstimate": false,
      "equityRatio": 36.2685413936218,
      "equityRatioIsEstimate": false,
      "cash": 1444.88,
      "cashIsEstimate": false,
      "receivables": 505045.1,
      "receivablesIsEstimate": false,
      "liabilities": 342963.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 681096.83,
      "balanceTotalIsEstimate": false,
      "earnings": 90628.78,
      "earningsIsEstimate": false,
      "earningsCagr": 68.12757679044246,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.140861500062975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.041918666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 315864.14,
      "equityIsEstimate": false,
      "equityRatio": 46.375805331526806,
      "equityRatioIsEstimate": false,
      "cash": 738.13,
      "cashIsEstimate": false,
      "receivables": 525651.27,
      "receivablesIsEstimate": false,
      "liabilities": 325853.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 710652.41,
      "balanceTotalIsEstimate": false,
      "earnings": 134607.56,
      "earningsIsEstimate": false,
      "earningsCagr": 45.40092709026291,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.393410910060854,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.973837333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 415471.7,
      "equityIsEstimate": false,
      "equityRatio": 58.463419549931594,
      "equityRatioIsEstimate": false,
      "cash": 447,
      "cashIsEstimate": false,
      "receivables": 583493.31,
      "receivablesIsEstimate": false,
      "liabilities": 256472.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 811606.67,
      "balanceTotalIsEstimate": false,
      "earnings": 39731.5,
      "earningsIsEstimate": false,
      "earningsCagr": -15.765564899307737,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3371470588235295,
      "returnOnSalesIsEstimate": true,
      "equity": 455203.2,
      "equityIsEstimate": false,
      "equityRatio": 56.08667558141187,
      "equityRatioIsEstimate": false,
      "cash": 56096.5,
      "cashIsEstimate": false,
      "receivables": 602059.49,
      "receivablesIsEstimate": false,
      "liabilities": 346438.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 920384.62,
      "balanceTotalIsEstimate": false,
      "earnings": 70241.3,
      "earningsIsEstimate": false,
      "earningsCagr": 5.4014815238143,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6969105263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 525444.5,
      "equityIsEstimate": false,
      "equityRatio": 57.08966540531718,
      "equityRatioIsEstimate": false,
      "cash": 341630.4,
      "cashIsEstimate": false,
      "receivables": 451902.95,
      "receivablesIsEstimate": false,
      "liabilities": 282824.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1211413.77,
      "balanceTotalIsEstimate": false,
      "earnings": 136090.41,
      "earningsIsEstimate": false,
      "earningsCagr": 10.698145976614025,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.4436164,
      "returnOnSalesIsEstimate": true,
      "equity": 661534.91,
      "equityIsEstimate": false,
      "equityRatio": 54.60850176731935,
      "equityRatioIsEstimate": false,
      "cash": 315405.78,
      "cashIsEstimate": false,
      "receivables": 715561.01,
      "receivablesIsEstimate": false,
      "liabilities": 405950.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1297032.1,
      "balanceTotalIsEstimate": false,
      "earnings": 177058.6,
      "earningsIsEstimate": false,
      "earningsCagr": 7.093199454612109,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.741499781411548,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.809946153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 728593.94,
      "equityIsEstimate": false,
      "equityRatio": 56.17393278084636,
      "equityRatioIsEstimate": false,
      "cash": 735.07,
      "cashIsEstimate": false,
      "receivables": 999041.67,
      "receivablesIsEstimate": false,
      "liabilities": 434288.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1303022.44,
      "balanceTotalIsEstimate": false,
      "earnings": 112975.42,
      "earningsIsEstimate": false,
      "earningsCagr": 29.85606869731676,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.345208461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 841569.36,
      "equityIsEstimate": false,
      "equityRatio": 64.58594527351347,
      "equityRatioIsEstimate": false,
      "cash": 80160.58,
      "cashIsEstimate": false,
      "receivables": 929934.35,
      "receivablesIsEstimate": false,
      "liabilities": 381602.23,
      "liabilitiesIsEstimate": false
    }
  ]
}