Balbach GmbH

{
  "id": "9f4dc293-629d-4bfb-b7b0-a087b9068e99",
  "euId": "DEP2408.HRB110109",
  "name": "Balbach GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1990-07-09T00:00:00",
  "vatId": "DE114728116",
  "hq": {
    "line2": null,
    "street": "Hauptstr. 11",
    "city": "Alfeld",
    "zipCode": "31061",
    "state": "NI",
    "country": "DE",
    "latitude": 51.9990259,
    "longitude": 9.8214068
  },
  "contactData": {
    "emails": [
      "info@balbach-heizung-sanitaer.de"
    ],
    "phones": [
      "+49 51813106"
    ],
    "websites": [
      "http://www.balbach-heizung.de"
    ],
    "faxes": [
      "+49 518125084"
    ]
  },
  "managers": [
    {
      "name": "Christian Balbach",
      "position": "Managing Director",
      "startDate": "2011-02-17T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 446266.28,
      "balanceTotalIsEstimate": false,
      "earnings": 31724.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 1.379335652173913,
      "returnOnSalesIsEstimate": true,
      "equity": 234342.1,
      "equityIsEstimate": false,
      "equityRatio": 52.51172013265264,
      "equityRatioIsEstimate": false,
      "cash": 87380.88,
      "cashIsEstimate": false,
      "receivables": 283066.69,
      "receivablesIsEstimate": false,
      "liabilities": 67030.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 434388.42,
      "balanceTotalIsEstimate": false,
      "earnings": 5810.55,
      "earningsIsEstimate": false,
      "earningsCagr": -81.68447191968913,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.695652173913048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2766928571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 240152.65,
      "equityIsEstimate": false,
      "equityRatio": 55.28523297191026,
      "equityRatioIsEstimate": false,
      "cash": 115201.46,
      "cashIsEstimate": false,
      "receivables": 263869.78,
      "receivablesIsEstimate": false,
      "liabilities": 59538.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 484693.69,
      "balanceTotalIsEstimate": false,
      "earnings": 14430.01,
      "earningsIsEstimate": false,
      "earningsCagr": -32.55738251308288,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6273917391304348,
      "returnOnSalesIsEstimate": true,
      "equity": 254582.66,
      "equityIsEstimate": false,
      "equityRatio": 52.524442808405446,
      "equityRatioIsEstimate": false,
      "cash": 132457.31,
      "cashIsEstimate": false,
      "receivables": 277318.85,
      "receivablesIsEstimate": false,
      "liabilities": 74866.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 555981.21,
      "balanceTotalIsEstimate": false,
      "earnings": 5983.13,
      "earningsIsEstimate": false,
      "earningsCagr": -42.65306466530171,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.26013608695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 260565.79,
      "equityIsEstimate": false,
      "equityRatio": 46.86593455199682,
      "equityRatioIsEstimate": false,
      "cash": 76476.62,
      "cashIsEstimate": false,
      "receivables": 268012.87,
      "receivablesIsEstimate": false,
      "liabilities": 136067.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 100000,
      "capitalIsEstimate": false,
      "balanceTotal": 611847.64,
      "balanceTotalIsEstimate": false,
      "earnings": 29795.72,
      "earningsIsEstimate": false,
      "earningsCagr": -1.5560521524328075,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.040685866703143,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0641328571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 290361.51,
      "equityIsEstimate": false,
      "equityRatio": 47.45650567517103,
      "equityRatioIsEstimate": false,
      "cash": 95266.33,
      "cashIsEstimate": false,
      "receivables": 344120.66,
      "receivablesIsEstimate": false,
      "liabilities": 218404.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 510280.66,
      "balanceTotalIsEstimate": false,
      "earnings": 26787.77,
      "earningsIsEstimate": false,
      "earningsCagr": 46.53110669670815,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.212345257692593,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3393884999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 318020.09,
      "equityIsEstimate": false,
      "equityRatio": 62.322583419093334,
      "equityRatioIsEstimate": false,
      "cash": 155731.46,
      "cashIsEstimate": false,
      "receivables": 234072.43,
      "receivablesIsEstimate": false,
      "liabilities": 84197.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 609218.95,
      "balanceTotalIsEstimate": false,
      "earnings": 35299.31,
      "earningsIsEstimate": false,
      "earningsCagr": 25.061863614719893,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3576657692307692,
      "returnOnSalesIsEstimate": true,
      "equity": 353319.4,
      "equityIsEstimate": false,
      "equityRatio": 57.99547108638037,
      "equityRatioIsEstimate": false,
      "cash": 188163.77,
      "cashIsEstimate": false,
      "receivables": 308451.04,
      "receivablesIsEstimate": false,
      "liabilities": 138343.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 731255.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 379257.93,
      "equityIsEstimate": false,
      "equityRatio": 51.863946475393064,
      "equityRatioIsEstimate": false,
      "cash": 232542.99,
      "cashIsEstimate": false,
      "receivables": 273954.05,
      "receivablesIsEstimate": false,
      "liabilities": 216207.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 732379.16,
      "balanceTotalIsEstimate": false,
      "earnings": -292447.33999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.926063809523809,
      "returnOnSalesIsEstimate": true,
      "equity": 414068.52,
      "equityIsEstimate": false,
      "equityRatio": 56.53745254029347,
      "equityRatioIsEstimate": false,
      "cash": 266607.23,
      "cashIsEstimate": false,
      "receivables": 221296.64,
      "receivablesIsEstimate": false,
      "liabilities": 166656.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 684862.61,
      "balanceTotalIsEstimate": false,
      "earnings": -410278.27999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9815410595812173,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -24.134016470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 360634.7,
      "equityIsEstimate": false,
      "equityRatio": 52.65796303290671,
      "equityRatioIsEstimate": false,
      "cash": 349487.11,
      "cashIsEstimate": false,
      "receivables": 155340.63,
      "receivablesIsEstimate": false,
      "liabilities": 190450.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 679379.76,
      "balanceTotalIsEstimate": false,
      "earnings": -63842.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.1993125408408725,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.040096666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 296792.67,
      "equityIsEstimate": false,
      "equityRatio": 43.6858274965389,
      "equityRatioIsEstimate": false,
      "cash": 252033.45,
      "cashIsEstimate": false,
      "receivables": 222125.73,
      "receivablesIsEstimate": false,
      "liabilities": 182599.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 692276.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0629638664440675,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 309107.53,
      "equityIsEstimate": false,
      "equityRatio": 44.650874634578834,
      "equityRatioIsEstimate": false,
      "cash": 268763.38,
      "cashIsEstimate": false,
      "receivables": 254831.96,
      "receivablesIsEstimate": false,
      "liabilities": 199554.12,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 722918.48,
      "balanceTotalIsEstimate": false,
      "earnings": 12550.67,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.1697895341449271,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.570485,
      "returnOnSalesIsEstimate": true,
      "equity": 321658.2,
      "equityIsEstimate": false,
      "equityRatio": 44.49439444403192,
      "equityRatioIsEstimate": false,
      "cash": 229458.35,
      "cashIsEstimate": false,
      "receivables": 229672.28,
      "receivablesIsEstimate": false,
      "liabilities": 261264.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 665388.97,
      "balanceTotalIsEstimate": false,
      "earnings": 62732.05,
      "earningsIsEstimate": false,
      "earningsCagr": 399.83028794478696,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.206739220322648,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.412771153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 384390.25,
      "equityIsEstimate": false,
      "equityRatio": 57.76925487658745,
      "equityRatioIsEstimate": false,
      "cash": 172778.2,
      "cashIsEstimate": false,
      "receivables": 304119.42,
      "receivablesIsEstimate": false,
      "liabilities": 204623.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 846844.08,
      "balanceTotalIsEstimate": false,
      "earnings": 10583.19,
      "earningsIsEstimate": false,
      "earningsCagr": -8.172060119112789,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7804541804238534,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.587955,
      "returnOnSalesIsEstimate": true,
      "equity": 394973.44,
      "equityIsEstimate": false,
      "equityRatio": 46.64063306671519,
      "equityRatioIsEstimate": false,
      "cash": 152773.64,
      "cashIsEstimate": false,
      "receivables": 146704.64,
      "receivablesIsEstimate": false,
      "liabilities": 399577.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 784696.07,
      "balanceTotalIsEstimate": false,
      "earnings": 110335.42,
      "earningsIsEstimate": false,
      "earningsCagr": 106.38716269432366,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8046696551724137,
      "returnOnSalesIsEstimate": true,
      "equity": 455308.86,
      "equityIsEstimate": false,
      "equityRatio": 58.02359377178988,
      "equityRatioIsEstimate": false,
      "cash": 193531.32,
      "cashIsEstimate": false,
      "receivables": 336049.05,
      "receivablesIsEstimate": false,
      "liabilities": 237061.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 749098.48,
      "balanceTotalIsEstimate": false,
      "earnings": 269018.81,
      "earningsIsEstimate": true,
      "earningsCagr": 115.16861983366802,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.253190869160562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.96365962962963,
      "returnOnSalesIsEstimate": true,
      "equity": 431354.23,
      "equityIsEstimate": false,
      "equityRatio": 57.58311377163654,
      "equityRatioIsEstimate": false,
      "cash": 220622.71,
      "cashIsEstimate": false,
      "receivables": 313424.26,
      "receivablesIsEstimate": false,
      "liabilities": 217766.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1342931.88,
      "balanceTotalIsEstimate": false,
      "earnings": 471390.05000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 65.56660092834245,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.086924358974361,
      "returnOnSalesIsEstimate": true,
      "equity": 902744.28,
      "equityIsEstimate": false,
      "equityRatio": 67.22189661623045,
      "equityRatioIsEstimate": false,
      "cash": 660620.13,
      "cashIsEstimate": false,
      "receivables": 429382.7,
      "receivablesIsEstimate": false,
      "liabilities": 339763.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 52000,
      "capitalIsEstimate": false,
      "balanceTotal": 1426400.46,
      "balanceTotalIsEstimate": false,
      "earnings": 185046.15999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 104.48707888234891,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.44904915057218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.776452244897958,
      "returnOnSalesIsEstimate": true,
      "equity": 937790.44,
      "equityIsEstimate": false,
      "equityRatio": 65.74524239847763,
      "equityRatioIsEstimate": false,
      "cash": 493656.65,
      "cashIsEstimate": false,
      "receivables": 592630.76,
      "receivablesIsEstimate": false,
      "liabilities": 364535.21,
      "liabilitiesIsEstimate": false
    }
  ]
}