Baggerbetrieb Hörmann GmbH

{
  "id": "779aa27b-cddc-4229-a607-5db83da8b86d",
  "euId": "DEB2609.HRB105211",
  "name": "Baggerbetrieb Hörmann GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-08-12T00:00:00",
  "vatId": "DE216024022",
  "hq": {
    "line2": null,
    "street": "Ilsfelder Str. 25",
    "city": "Untergruppenbach",
    "zipCode": "74199",
    "state": "BW",
    "country": "DE",
    "latitude": 49.0881037,
    "longitude": 9.27230775289331
  },
  "contactData": {
    "emails": [
      "info@hoermann-baggerbetrieb.de"
    ],
    "phones": [
      "+49 7131797055"
    ],
    "websites": [
      "https://hoermann-baggerbetrieb.de/"
    ],
    "faxes": [
      "+49 7131797057"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "4312"
    ],
    "nace": [
      "43.12"
    ],
    "nace2025": [
      "43.12"
    ],
    "naics": [
      "213113",
      "213114",
      "213115",
      "237990",
      "238910"
    ],
    "uksic": [
      "43.12"
    ],
    "wz": [
      "43.12.0"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 525921.16,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 69140.44,
      "equityIsEstimate": false,
      "equityRatio": 13.146540823723466,
      "equityRatioIsEstimate": false,
      "cash": 2226.18,
      "cashIsEstimate": false,
      "receivables": 302866.53,
      "receivablesIsEstimate": false,
      "liabilities": 450658.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 524185.95,
      "balanceTotalIsEstimate": false,
      "earnings": 9055.85,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.703703703703709,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3483019230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 78196.29,
      "equityIsEstimate": false,
      "equityRatio": 14.917662329560722,
      "equityRatioIsEstimate": false,
      "cash": 92149.96,
      "cashIsEstimate": false,
      "receivables": 287098.86,
      "receivablesIsEstimate": false,
      "liabilities": 428844.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 478882.07,
      "balanceTotalIsEstimate": false,
      "earnings": -16472.16,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.719095841793664,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.68634,
      "returnOnSalesIsEstimate": true,
      "equity": 61724.13,
      "equityIsEstimate": false,
      "equityRatio": 12.889212995592004,
      "equityRatioIsEstimate": false,
      "cash": 2631.49,
      "cashIsEstimate": false,
      "receivables": 266837.46,
      "receivablesIsEstimate": false,
      "liabilities": 413557.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 398574.45,
      "balanceTotalIsEstimate": false,
      "earnings": -45113.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.519412780169779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2556934999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 16610.26,
      "equityIsEstimate": false,
      "equityRatio": 4.167417153809031,
      "equityRatioIsEstimate": false,
      "cash": 1698.08,
      "cashIsEstimate": false,
      "receivables": 210363.95,
      "receivablesIsEstimate": false,
      "liabilities": 378364.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 321763.28,
      "balanceTotalIsEstimate": false,
      "earnings": -33762.72000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.261732469833841,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.1101700000000005,
      "returnOnSalesIsEstimate": true,
      "equity": -17152.46,
      "equityIsEstimate": false,
      "equityRatio": -5.330769875294656,
      "equityRatioIsEstimate": false,
      "cash": 3890.3,
      "cashIsEstimate": false,
      "receivables": 155483.29,
      "receivablesIsEstimate": false,
      "liabilities": 318163.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 313536.97,
      "balanceTotalIsEstimate": false,
      "earnings": 52030.09000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.429997146170523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2518806250000005,
      "returnOnSalesIsEstimate": true,
      "equity": 34877.63,
      "equityIsEstimate": false,
      "equityRatio": 11.123929021831142,
      "equityRatioIsEstimate": false,
      "cash": 14566.67,
      "cashIsEstimate": false,
      "receivables": 157239.3,
      "receivablesIsEstimate": false,
      "liabilities": 274859.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 310237.39,
      "balanceTotalIsEstimate": false,
      "earnings": 22543.68,
      "earningsIsEstimate": true,
      "earningsCagr": -56.67184123648451,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.21071907318565,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7341292307692306,
      "returnOnSalesIsEstimate": true,
      "equity": 57421.31,
      "equityIsEstimate": false,
      "equityRatio": 18.50882964171404,
      "equityRatioIsEstimate": false,
      "cash": 31062.24,
      "cashIsEstimate": false,
      "receivables": 126536.15,
      "receivablesIsEstimate": false,
      "liabilities": 248616.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 265327.51,
      "balanceTotalIsEstimate": false,
      "earnings": 10942.890000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -54.139506031429505,
      "earningsCagrIsEstimate": true,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.882647003663296,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.994808181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 68364.2,
      "equityIsEstimate": false,
      "equityRatio": 25.765967501824445,
      "equityRatioIsEstimate": false,
      "cash": 30187.43,
      "cashIsEstimate": false,
      "receivables": 95006.87,
      "receivablesIsEstimate": false,
      "liabilities": 192763.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 339467.35,
      "balanceTotalIsEstimate": false,
      "earnings": 13644.75,
      "earningsIsEstimate": true,
      "earningsCagr": -35.991595499916485,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.049596153846154,
      "returnOnSalesIsEstimate": true,
      "equity": 82008.95,
      "equityIsEstimate": false,
      "equityRatio": 24.15812595821071,
      "equityRatioIsEstimate": false,
      "cash": 40460.03,
      "cashIsEstimate": false,
      "receivables": 118512.46,
      "receivablesIsEstimate": false,
      "liabilities": 246851.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 346381.06,
      "balanceTotalIsEstimate": false,
      "earnings": 10141.52,
      "earningsIsEstimate": true,
      "earningsCagr": -33.555028636856974,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.2831789866165306,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7243942857142858,
      "returnOnSalesIsEstimate": true,
      "equity": 92150.47,
      "equityIsEstimate": false,
      "equityRatio": 26.603784283124487,
      "equityRatioIsEstimate": false,
      "cash": 29339.68,
      "cashIsEstimate": false,
      "receivables": 131041.04,
      "receivablesIsEstimate": false,
      "liabilities": 242593.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 396691.38,
      "balanceTotalIsEstimate": false,
      "earnings": 22300.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -0.2709196070247222,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.475656754366057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2389094444444442,
      "returnOnSalesIsEstimate": true,
      "equity": 114450.84,
      "equityIsEstimate": false,
      "equityRatio": 28.851355428998733,
      "equityRatioIsEstimate": false,
      "cash": 16537.3,
      "cashIsEstimate": false,
      "receivables": 188046.32,
      "receivablesIsEstimate": false,
      "liabilities": 264376.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 514943.58,
      "balanceTotalIsEstimate": false,
      "earnings": 26819.73000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 25.121110981554406,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.24964078792262,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.166075217391305,
      "returnOnSalesIsEstimate": true,
      "equity": 141270.57,
      "equityIsEstimate": false,
      "equityRatio": 27.434184148873165,
      "equityRatioIsEstimate": false,
      "cash": 36457.93,
      "cashIsEstimate": false,
      "receivables": 234478.66,
      "receivablesIsEstimate": false,
      "liabilities": 354798.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 406502.72,
      "balanceTotalIsEstimate": false,
      "earnings": 38153.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 29.312919144940764,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.328077569585332,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.3845874999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 179423.97,
      "equityIsEstimate": false,
      "equityRatio": 44.13844266527909,
      "equityRatioIsEstimate": false,
      "cash": 85415.12,
      "cashIsEstimate": false,
      "receivables": 146317.87,
      "receivablesIsEstimate": false,
      "liabilities": 202628.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 607056.32,
      "balanceTotalIsEstimate": false,
      "earnings": 8221.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -5.110431180937325,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.957630590252865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2569371874999997,
      "returnOnSalesIsEstimate": true,
      "equity": 187645.96,
      "equityIsEstimate": false,
      "equityRatio": 30.91079918252066,
      "equityRatioIsEstimate": false,
      "cash": 85279,
      "cashIsEstimate": false,
      "receivables": 366524.51,
      "receivablesIsEstimate": false,
      "liabilities": 317662.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 583399.73,
      "balanceTotalIsEstimate": false,
      "earnings": 32454.130000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 9.834676613559479,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2981652000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 220100.09,
      "equityIsEstimate": false,
      "equityRatio": 37.72714978801927,
      "equityRatioIsEstimate": false,
      "cash": 140579.32,
      "cashIsEstimate": false,
      "receivables": 265697.95,
      "receivablesIsEstimate": false,
      "liabilities": 341893.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 589283.92,
      "balanceTotalIsEstimate": false,
      "earnings": 34818.59,
      "earningsIsEstimate": true,
      "earningsCagr": 6.742948444798058,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.868165579854568,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1606196666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 254918.68,
      "equityIsEstimate": false,
      "equityRatio": 43.25905923243247,
      "equityRatioIsEstimate": false,
      "cash": 71608.5,
      "cashIsEstimate": false,
      "receivables": 337540.92,
      "receivablesIsEstimate": false,
      "liabilities": 315613.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 644676.3,
      "balanceTotalIsEstimate": false,
      "earnings": 26596.25,
      "earningsIsEstimate": true,
      "earningsCagr": -8.626178171791532,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.017365966035804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8865416666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 281514.93,
      "equityIsEstimate": false,
      "equityRatio": 43.6676406438394,
      "equityRatioIsEstimate": false,
      "cash": 103131.44,
      "cashIsEstimate": false,
      "receivables": 338123.32,
      "receivablesIsEstimate": false,
      "liabilities": 334978.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 584626.15,
      "balanceTotalIsEstimate": false,
      "earnings": 32515.03,
      "earningsIsEstimate": true,
      "earningsCagr": 41.01873147914637,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.048871935483871,
      "returnOnSalesIsEstimate": true,
      "equity": 314029.96,
      "equityIsEstimate": false,
      "equityRatio": 53.71466192540309,
      "equityRatioIsEstimate": false,
      "cash": 49655.62,
      "cashIsEstimate": false,
      "receivables": 352638.85,
      "receivablesIsEstimate": false,
      "liabilities": 247351.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 55000,
      "capitalIsEstimate": false,
      "balanceTotal": 560228.74,
      "balanceTotalIsEstimate": false,
      "earnings": 40302.94000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 5.564206881485312,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8319518181818195,
      "returnOnSalesIsEstimate": true,
      "equity": 354332.9,
      "equityIsEstimate": false,
      "equityRatio": 63.24789763552652,
      "equityRatioIsEstimate": false,
      "cash": 209201.84,
      "cashIsEstimate": false,
      "receivables": 222914.07,
      "receivablesIsEstimate": false,
      "liabilities": 166010.88,
      "liabilitiesIsEstimate": false
    }
  ]
}