badora GmbH
DEG1309.HRB6564
Firmensitz
Sachsenhausener Str. 20
16515 Oranienburg
Brandenburg
Deutschland
Kontakt
Geschäftsführung
Torsten Hanetzok
Managing Director
Seit 9. März 2005
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~13.000.000 € | 953.733 € | 9.237.718 € | 99.2% |
| 2023 | ~12.000.000 € | 997.669 € | 8.332.440 € | 98.6% |
| 2022 | ~11.000.000 € | 828.148 € | 7.349.873 € | 98.2% |
| 2021 | ~10.000.000 € | 1.033.227 € | 6.526.734 € | 97.8% |
| 2020 | ~9.100.000 € | 796.313 € | 5.797.000 € | 92.3% |
Branche
NACE 69.20Wirtschaftsprüfung und Steuerberatung; BuchführungWZ 69.20.4Wirtschaftsprüfung und Steuerberatung; BuchführungISIC 6920Accounting, bookkeeping and auditing activities; tax consultancyNAICS 541211Accounting, Tax Preparation, Bookkeeping, and Payroll ServicesNAICS 541213Accounting, Tax Preparation, Bookkeeping, and Payroll ServicesNAICS 541214Accounting, Tax Preparation, Bookkeeping, and Payroll ServicesNAICS 541219Accounting, Tax Preparation, Bookkeeping, and Payroll ServicesUKSIC 69.20Accounting, bookkeeping and auditing activities; tax consultancyNACE2025 69.20Wirtschaftsprüfung und Steuerberatung; Buchführung
Rohdaten
{
"id": "7867efef-7d95-4b81-88a1-41452f79189a",
"euId": "DEG1309.HRB6564",
"name": "badora GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2003-04-11T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Sachsenhausener Str. 20",
"city": "Oranienburg",
"zipCode": "16515",
"state": "BB",
"country": "DE",
"latitude": 52.76358,
"longitude": 13.24578
},
"contactData": {
"emails": [
"info@elgora.de"
],
"phones": [
"+49 330185930"
],
"websites": [
"https://www.elgora.de"
],
"faxes": [
"+49 3301859343"
]
},
"managers": [
{
"name": "Torsten Hanetzok",
"position": "Managing Director",
"startDate": "2005-03-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"6920"
],
"nace": [
"69.20"
],
"nace2025": [
"69.20"
],
"naics": [
"541211",
"541213",
"541214",
"541219"
],
"uksic": [
"69.20"
],
"wz": [
"69.20.4"
]
},
"financials": [
{
"year": 2005,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 35372.98,
"balanceTotalIsEstimate": false,
"earnings": -374.93,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 140000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.26780714285714285,
"returnOnSalesIsEstimate": true,
"equity": 24555.41,
"equityIsEstimate": false,
"equityRatio": 69.41855054338085,
"equityRatioIsEstimate": false,
"cash": 15148.39,
"cashIsEstimate": false,
"receivables": 10817.59,
"receivablesIsEstimate": false,
"liabilities": 6067.57,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 25328.93,
"balanceTotalIsEstimate": false,
"earnings": -3976.48,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 110000,
"revenueIsEstimate": true,
"revenueCagr": -21.42857142857143,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.614981818181818,
"returnOnSalesIsEstimate": true,
"equity": 20578.93,
"equityIsEstimate": false,
"equityRatio": 81.24674038737523,
"equityRatioIsEstimate": false,
"cash": 5594.96,
"cashIsEstimate": false,
"receivables": 19733.97,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 72179.98,
"balanceTotalIsEstimate": false,
"earnings": 29709.72,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 250000,
"revenueIsEstimate": true,
"revenueCagr": 33.630620956212184,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.883888,
"returnOnSalesIsEstimate": true,
"equity": 50288.65,
"equityIsEstimate": false,
"equityRatio": 69.67118860382062,
"equityRatioIsEstimate": false,
"cash": 39843.91,
"cashIsEstimate": false,
"receivables": 32336.07,
"receivablesIsEstimate": false,
"liabilities": 5407.32,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 223209.89,
"balanceTotalIsEstimate": false,
"earnings": 66387.20999999999,
"earningsIsEstimate": true,
"earningsCagr": 123.45282957900645,
"earningsCagrIsEstimate": true,
"revenue": 640000,
"revenueIsEstimate": true,
"revenueCagr": 65.96530667324869,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.373001562499999,
"returnOnSalesIsEstimate": true,
"equity": 116675.86,
"equityIsEstimate": false,
"equityRatio": 52.271814658391705,
"equityRatioIsEstimate": false,
"cash": 108934.32,
"cashIsEstimate": false,
"receivables": 66387.06,
"receivablesIsEstimate": false,
"liabilities": 48281.83,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 258721.3,
"balanceTotalIsEstimate": false,
"earnings": 73342.18999999999,
"earningsIsEstimate": true,
"earningsCagr": 57.11862056230059,
"earningsCagrIsEstimate": true,
"revenue": 720000,
"revenueIsEstimate": true,
"revenueCagr": 50.59172746387377,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.186415277777776,
"returnOnSalesIsEstimate": true,
"equity": 190018.05,
"equityIsEstimate": false,
"equityRatio": 73.4450739077146,
"equityRatioIsEstimate": false,
"cash": 178666.04,
"cashIsEstimate": false,
"receivables": 39431.89,
"receivablesIsEstimate": false,
"liabilities": 37245.25,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 328342.4,
"balanceTotalIsEstimate": false,
"earnings": 80666.99000000002,
"earningsIsEstimate": true,
"earningsCagr": 39.50799520340451,
"earningsCagrIsEstimate": true,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 67.69945139097135,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.272067816091955,
"returnOnSalesIsEstimate": true,
"equity": 270685.04,
"equityIsEstimate": false,
"equityRatio": 82.43986765035523,
"equityRatioIsEstimate": false,
"cash": 279601.61,
"cashIsEstimate": false,
"receivables": 14969.36,
"receivablesIsEstimate": false,
"liabilities": 25254.04,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 490375.54,
"balanceTotalIsEstimate": false,
"earnings": 131903.42,
"earningsIsEstimate": true,
"earningsCagr": 45.15746471927358,
"earningsCagrIsEstimate": true,
"revenue": 1200000,
"revenueIsEstimate": true,
"revenueCagr": 48.01656089845705,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.991951666666667,
"returnOnSalesIsEstimate": true,
"equity": 402588.46,
"equityIsEstimate": false,
"equityRatio": 82.09798963463798,
"equityRatioIsEstimate": false,
"cash": 253309.38,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 40436.83,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 783894.54,
"balanceTotalIsEstimate": false,
"earnings": 252440.89999999997,
"earningsIsEstimate": true,
"earningsCagr": 39.64288916304053,
"earningsCagrIsEstimate": true,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": 29.501003205567567,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.024494444444443,
"returnOnSalesIsEstimate": true,
"equity": 655029.36,
"equityIsEstimate": false,
"equityRatio": 83.56090348581839,
"equityRatioIsEstimate": false,
"cash": 255301.66,
"cashIsEstimate": false,
"receivables": 74186.88,
"receivablesIsEstimate": false,
"liabilities": 58491.36,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1090946.66,
"balanceTotalIsEstimate": false,
"earnings": 291655.44000000006,
"earningsIsEstimate": true,
"earningsCagr": 41.21442170836722,
"earningsCagrIsEstimate": true,
"revenue": 2300000,
"revenueIsEstimate": true,
"revenueCagr": 33.689972790056366,
"revenueCagrIsEstimate": true,
"returnOnSales": 12.680671304347829,
"returnOnSalesIsEstimate": true,
"equity": 946684.8,
"equityIsEstimate": false,
"equityRatio": 86.77645156363558,
"equityRatioIsEstimate": false,
"cash": 565085.44,
"cashIsEstimate": false,
"receivables": 26316.22,
"receivablesIsEstimate": false,
"liabilities": 103033.74,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1540800.79,
"balanceTotalIsEstimate": false,
"earnings": 456650.24,
"earningsIsEstimate": true,
"earningsCagr": 54.24885877670984,
"earningsCagrIsEstimate": true,
"revenue": 3100000,
"revenueIsEstimate": true,
"revenueCagr": 37.391735763029324,
"revenueCagrIsEstimate": true,
"returnOnSales": 14.730652903225804,
"returnOnSalesIsEstimate": true,
"equity": 1403335.04,
"equityIsEstimate": false,
"equityRatio": 91.07829182771901,
"equityRatioIsEstimate": false,
"cash": 980402.24,
"cashIsEstimate": false,
"receivables": 53094.55,
"receivablesIsEstimate": false,
"liabilities": 48772.74,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2085224.84,
"balanceTotalIsEstimate": false,
"earnings": 585519.8399999999,
"earningsIsEstimate": true,
"earningsCagr": 45.15145375639216,
"earningsCagrIsEstimate": true,
"revenue": 3900000,
"revenueIsEstimate": true,
"revenueCagr": 34.2674807141325,
"revenueCagrIsEstimate": true,
"returnOnSales": 15.013329230769227,
"returnOnSalesIsEstimate": true,
"equity": 1988854.88,
"equityIsEstimate": false,
"equityRatio": 95.37843794341141,
"equityRatioIsEstimate": false,
"cash": 1357074.6,
"cashIsEstimate": false,
"receivables": 27079.47,
"receivablesIsEstimate": false,
"liabilities": 31986.4,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2655510.05,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4800000,
"revenueIsEstimate": true,
"revenueCagr": 27.788620849254485,
"revenueCagrIsEstimate": true,
"returnOnSales": 0,
"returnOnSalesIsEstimate": true,
"equity": 2615782.75,
"equityIsEstimate": false,
"equityRatio": 98.50396725103715,
"equityRatioIsEstimate": false,
"cash": 1814284.09,
"cashIsEstimate": false,
"receivables": 43585.96,
"receivablesIsEstimate": false,
"liabilities": 13147.09,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3282635.86,
"balanceTotalIsEstimate": false,
"earnings": 635303.19,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 5700000,
"revenueIsEstimate": true,
"revenueCagr": 25.469091950902634,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.145669999999999,
"returnOnSalesIsEstimate": true,
"equity": 3251085.94,
"equityIsEstimate": false,
"equityRatio": 99.03888456272453,
"equityRatioIsEstimate": false,
"cash": 2450195.63,
"cashIsEstimate": false,
"receivables": 73960.23,
"receivablesIsEstimate": false,
"liabilities": 20834.45,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 3897812.29,
"balanceTotalIsEstimate": false,
"earnings": 560044.54,
"earningsIsEstimate": false,
"earningsCagr": -11.846099812594979,
"earningsCagrIsEstimate": false,
"revenue": 6600000,
"revenueIsEstimate": true,
"revenueCagr": 20.79405495891593,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.485523333333333,
"returnOnSalesIsEstimate": true,
"equity": 3811130.48,
"equityIsEstimate": false,
"equityRatio": 97.77614201118956,
"equityRatioIsEstimate": false,
"cash": 3037577.34,
"cashIsEstimate": false,
"receivables": 180486.95,
"receivablesIsEstimate": false,
"liabilities": 79681.81,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 4619789.02,
"balanceTotalIsEstimate": false,
"earnings": 745143.79,
"earningsIsEstimate": false,
"earningsCagr": 8.300266468155492,
"earningsCagrIsEstimate": false,
"revenue": 7500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": 9.935250533333335,
"returnOnSalesIsEstimate": true,
"equity": 4556274.27,
"equityIsEstimate": false,
"equityRatio": 98.62515907706971,
"equityRatioIsEstimate": false,
"cash": 3628082.71,
"cashIsEstimate": false,
"receivables": 149235.31,
"receivablesIsEstimate": false,
"liabilities": 10258.65,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 5797000.15,
"balanceTotalIsEstimate": false,
"earnings": 796312.81,
"earningsIsEstimate": false,
"earningsCagr": 7.820387592749656,
"earningsCagrIsEstimate": false,
"revenue": 9100000,
"revenueIsEstimate": true,
"revenueCagr": 17.341068548975013,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.75069021978022,
"returnOnSalesIsEstimate": true,
"equity": 5352587.08,
"equityIsEstimate": false,
"equityRatio": 92.33374058132463,
"equityRatioIsEstimate": false,
"cash": 4554732.2,
"cashIsEstimate": false,
"receivables": 363369.95,
"receivablesIsEstimate": false,
"liabilities": 377142.09,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 6526733.77,
"balanceTotalIsEstimate": false,
"earnings": 1033227.14,
"earningsIsEstimate": false,
"earningsCagr": 12.928534524876989,
"earningsCagrIsEstimate": false,
"revenue": 10000000,
"revenueIsEstimate": true,
"revenueCagr": 15.088329428532576,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.3322714,
"returnOnSalesIsEstimate": true,
"equity": 6385814.22,
"equityIsEstimate": false,
"equityRatio": 97.84088711190068,
"equityRatioIsEstimate": false,
"cash": 5022268.56,
"cashIsEstimate": false,
"receivables": 575401.21,
"receivablesIsEstimate": false,
"liabilities": 34602.96,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 7349873.32,
"balanceTotalIsEstimate": false,
"earnings": 828148.24,
"earningsIsEstimate": false,
"earningsCagr": 10.273555844878013,
"earningsCagrIsEstimate": false,
"revenue": 11000000,
"revenueIsEstimate": true,
"revenueCagr": 13.621936646749933,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.528620363636364,
"returnOnSalesIsEstimate": true,
"equity": 7213962.46,
"equityIsEstimate": false,
"equityRatio": 98.15084078211024,
"equityRatioIsEstimate": false,
"cash": 5278413.14,
"cashIsEstimate": false,
"receivables": 1029357.35,
"receivablesIsEstimate": false,
"liabilities": 16094.27,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 8332440.37,
"balanceTotalIsEstimate": false,
"earnings": 997669.11,
"earningsIsEstimate": false,
"earningsCagr": 7.568870841982722,
"earningsCagrIsEstimate": false,
"revenue": 12000000,
"revenueIsEstimate": true,
"revenueCagr": 12.468265038069815,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.31390925,
"returnOnSalesIsEstimate": true,
"equity": 8211631.57,
"equityIsEstimate": false,
"equityRatio": 98.55013903927883,
"equityRatioIsEstimate": false,
"cash": 6288524.82,
"cashIsEstimate": false,
"receivables": 1003060.76,
"receivablesIsEstimate": false,
"liabilities": 232.8,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 9237717.63,
"balanceTotalIsEstimate": false,
"earnings": 953732.6,
"earningsIsEstimate": false,
"earningsCagr": 4.613018019842241,
"earningsCagrIsEstimate": false,
"revenue": 13000000,
"revenueIsEstimate": true,
"revenueCagr": 9.326511392909342,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.336404615384614,
"returnOnSalesIsEstimate": true,
"equity": 9165364.17,
"equityIsEstimate": false,
"equityRatio": 99.21676042830072,
"equityRatioIsEstimate": false,
"cash": 6693428.34,
"cashIsEstimate": false,
"receivables": 1217891.54,
"receivablesIsEstimate": false,
"liabilities": 22518.46,
"liabilitiesIsEstimate": false
}
]
}