Bäder Recycling GmbH

{
  "id": "6e0ff0de-f38b-40c6-be1f-b07c7ffee6da",
  "euId": "DEB1601.HRB505918",
  "name": "Bäder Recycling GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-12-21T00:00:00",
  "vatId": "DE245834705",
  "hq": {
    "line2": null,
    "street": "Bunsenstr. 10",
    "city": "Keltern",
    "zipCode": "75210",
    "state": "BW",
    "country": "DE",
    "latitude": 48.9103773,
    "longitude": 8.5619353
  },
  "contactData": {
    "emails": [
      "info@baeder-recycling.de"
    ],
    "phones": [
      "+49 7236982850"
    ],
    "websites": [
      "https://baeder-recycling.de"
    ],
    "faxes": [
      "+49 72369828599"
    ]
  },
  "managers": [
    {
      "name": "Jens Bäder",
      "position": "Managing Director",
      "startDate": "2010-03-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "3811"
    ],
    "nace": [
      "38.11"
    ],
    "nace2025": [
      "38.11"
    ],
    "naics": [
      "562111",
      "562119"
    ],
    "uksic": [
      "38.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 50000,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 190000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 50000,
      "equityIsEstimate": false,
      "equityRatio": 100,
      "equityRatioIsEstimate": false,
      "cash": 25000,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 221454.9,
      "balanceTotalIsEstimate": false,
      "earnings": 16820.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 1057.8947368421052,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7645509090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 66820.12,
      "equityIsEstimate": false,
      "equityRatio": 30.173240691445525,
      "equityRatioIsEstimate": false,
      "cash": 84700.57,
      "cashIsEstimate": false,
      "receivables": 102976.33,
      "receivablesIsEstimate": false,
      "liabilities": 54356.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 265405.82,
      "balanceTotalIsEstimate": false,
      "earnings": 15123.34,
      "earningsIsEstimate": false,
      "earningsCagr": -10.087799611417747,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 303.9280811442082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4878496774193548,
      "returnOnSalesIsEstimate": true,
      "equity": 81943.46,
      "equityIsEstimate": false,
      "equityRatio": 30.874778857524674,
      "equityRatioIsEstimate": false,
      "cash": 13847.31,
      "cashIsEstimate": false,
      "receivables": 179922.51,
      "receivablesIsEstimate": false,
      "liabilities": 106920.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 535467.1,
      "balanceTotalIsEstimate": false,
      "earnings": 30725.17,
      "earningsIsEstimate": false,
      "earningsCagr": 35.15515107271092,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 171.44176165949062,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8085571052631577,
      "returnOnSalesIsEstimate": true,
      "equity": 112668.63,
      "equityIsEstimate": false,
      "equityRatio": 21.041186283900544,
      "equityRatioIsEstimate": false,
      "cash": 18349.31,
      "cashIsEstimate": false,
      "receivables": 218827.79,
      "receivablesIsEstimate": false,
      "liabilities": 340639.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 499583.41,
      "balanceTotalIsEstimate": false,
      "earnings": -27353.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 90.456852083354,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0941356,
      "returnOnSalesIsEstimate": true,
      "equity": 85315.24,
      "equityIsEstimate": false,
      "equityRatio": 17.077276445188605,
      "equityRatioIsEstimate": false,
      "cash": 103992.96,
      "cashIsEstimate": false,
      "receivables": 105809.32,
      "receivablesIsEstimate": false,
      "liabilities": 332109.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 415907.41,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.264788543842446,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": -3678.92,
      "equityIsEstimate": false,
      "equityRatio": -0.8845526459843551,
      "equityRatioIsEstimate": false,
      "cash": 86125.17,
      "cashIsEstimate": false,
      "receivables": 115864.86,
      "receivablesIsEstimate": false,
      "liabilities": 398616.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 402440.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 27126.55,
      "equityIsEstimate": false,
      "equityRatio": 6.740512956401698,
      "equityRatioIsEstimate": false,
      "cash": 33514.79,
      "cashIsEstimate": false,
      "receivables": 135689.95,
      "receivablesIsEstimate": false,
      "liabilities": 370670.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 474444.38,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.534012173586479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 39344.01,
      "equityIsEstimate": false,
      "equityRatio": 8.29264960415381,
      "equityRatioIsEstimate": false,
      "cash": 41072.47,
      "cashIsEstimate": false,
      "receivables": 141067.03,
      "receivablesIsEstimate": false,
      "liabilities": 423284.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 431623.76,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.365917938899779,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 55521.4,
      "equityIsEstimate": false,
      "equityRatio": 12.863378976171283,
      "equityRatioIsEstimate": false,
      "cash": 13841.99,
      "cashIsEstimate": false,
      "receivables": 170044.57,
      "receivablesIsEstimate": false,
      "liabilities": 366294.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 546693.62,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 90002.98,
      "equityIsEstimate": false,
      "equityRatio": 16.463148042591023,
      "equityRatioIsEstimate": false,
      "cash": 9013.79,
      "cashIsEstimate": false,
      "receivables": 142611.07,
      "receivablesIsEstimate": false,
      "liabilities": 441945.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 531116.07,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 119846.43,
      "equityIsEstimate": false,
      "equityRatio": 22.565016720356436,
      "equityRatioIsEstimate": false,
      "cash": 8839.51,
      "cashIsEstimate": false,
      "receivables": 190968.01,
      "receivablesIsEstimate": false,
      "liabilities": 383057.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 608193.66,
      "balanceTotalIsEstimate": false,
      "earnings": 56566.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9505858620689653,
      "returnOnSalesIsEstimate": true,
      "equity": 176413.42,
      "equityIsEstimate": false,
      "equityRatio": 29.006126107924242,
      "equityRatioIsEstimate": false,
      "cash": 64112.97,
      "cashIsEstimate": false,
      "receivables": 124755.67,
      "receivablesIsEstimate": false,
      "liabilities": 395683.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 651796.43,
      "balanceTotalIsEstimate": false,
      "earnings": 45515.97,
      "earningsIsEstimate": false,
      "earningsCagr": -19.536164112674193,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.15853436305913,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6857766666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 221929.39,
      "equityIsEstimate": false,
      "equityRatio": 34.048880875275735,
      "equityRatioIsEstimate": false,
      "cash": 102698.72,
      "cashIsEstimate": false,
      "receivables": 109006.55,
      "receivablesIsEstimate": false,
      "liabilities": 405439.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 611588.79,
      "balanceTotalIsEstimate": false,
      "earnings": 79857.48,
      "earningsIsEstimate": false,
      "earningsCagr": 18.816366095075352,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6619159999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 301786.87,
      "equityIsEstimate": false,
      "equityRatio": 49.34473537358328,
      "equityRatioIsEstimate": false,
      "cash": 120418.06,
      "cashIsEstimate": false,
      "receivables": 130511.81,
      "receivablesIsEstimate": false,
      "liabilities": 268765.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 522219.57,
      "balanceTotalIsEstimate": false,
      "earnings": 10993.37,
      "earningsIsEstimate": false,
      "earningsCagr": -42.07634941866702,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.592506068296731,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37908172413793106,
      "returnOnSalesIsEstimate": true,
      "equity": 312875.24,
      "equityIsEstimate": false,
      "equityRatio": 59.91258427944399,
      "equityRatioIsEstimate": false,
      "cash": 58839.95,
      "cashIsEstimate": false,
      "receivables": 130102.94,
      "receivablesIsEstimate": false,
      "liabilities": 194794.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 716441.93,
      "balanceTotalIsEstimate": false,
      "earnings": 38108.3,
      "earningsIsEstimate": false,
      "earningsCagr": -9.402935428507575,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.813569541596219,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0888085714285713,
      "returnOnSalesIsEstimate": true,
      "equity": 350983.54,
      "equityIsEstimate": false,
      "equityRatio": 48.98980996268602,
      "equityRatioIsEstimate": false,
      "cash": 70501.67,
      "cashIsEstimate": false,
      "receivables": 167835.48,
      "receivablesIsEstimate": false,
      "liabilities": 328908.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 879405.73,
      "balanceTotalIsEstimate": false,
      "earnings": 59604.04,
      "earningsIsEstimate": false,
      "earningsCagr": 6.973935560294953,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.655667777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 410587.58,
      "equityIsEstimate": false,
      "equityRatio": 46.689209086686304,
      "equityRatioIsEstimate": false,
      "cash": 146475.56,
      "cashIsEstimate": false,
      "receivables": 165053.95,
      "receivablesIsEstimate": false,
      "liabilities": 400835.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 837830.05,
      "balanceTotalIsEstimate": false,
      "earnings": 48946.99,
      "earningsIsEstimate": false,
      "earningsCagr": -11.518475416544682,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.122393353551516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1938290243902439,
      "returnOnSalesIsEstimate": true,
      "equity": 459534.57,
      "equityIsEstimate": false,
      "equityRatio": 54.848184306590575,
      "equityRatioIsEstimate": false,
      "cash": 75603.97,
      "cashIsEstimate": false,
      "receivables": 216656.58,
      "receivablesIsEstimate": false,
      "liabilities": 316045.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1011129,
      "balanceTotalIsEstimate": false,
      "earnings": 7872.48,
      "earningsIsEstimate": false,
      "earningsCagr": -8.009033831215795,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.042666908865083,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19201170731707318,
      "returnOnSalesIsEstimate": true,
      "equity": 467407.05,
      "equityIsEstimate": false,
      "equityRatio": 46.22625303002881,
      "equityRatioIsEstimate": false,
      "cash": 9514.44,
      "cashIsEstimate": false,
      "receivables": 204863.81,
      "receivablesIsEstimate": false,
      "liabilities": 514320.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1090050.99,
      "balanceTotalIsEstimate": false,
      "earnings": 16622.22,
      "earningsIsEstimate": false,
      "earningsCagr": -18.73241341436579,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.281024585957761,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3865632558139535,
      "returnOnSalesIsEstimate": true,
      "equity": 484029.27,
      "equityIsEstimate": false,
      "equityRatio": 44.404277821902625,
      "equityRatioIsEstimate": false,
      "cash": 146720.89,
      "cashIsEstimate": false,
      "receivables": 219263.55,
      "receivablesIsEstimate": false,
      "liabilities": 561425.72,
      "liabilitiesIsEstimate": false
    }
  ]
}