Badeparadies Schwarzwald TN FAMILIENBAD GmbH

{
  "id": "948883fc-c75f-4ea1-bf4e-032583700b15",
  "euId": "DEB8536.HRB706136",
  "name": "Badeparadies Schwarzwald TN FAMILIENBAD GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-12-08T00:00:00",
  "vatId": "DE274884905",
  "hq": {
    "line2": null,
    "street": "Am Badeparadies 1",
    "city": "Titisee-Neustadt",
    "zipCode": "79822",
    "state": "BW",
    "country": "DE",
    "latitude": 47.90669345,
    "longitude": 8.15956265903216
  },
  "contactData": {
    "emails": [
      "info@badeparadies-schwarzwald.de"
    ],
    "phones": [
      "+49 80004444333"
    ],
    "websites": [
      "https://badeparadies-schwarzwald.de/"
    ],
    "faxes": [
      "+49 76519360122"
    ]
  },
  "managers": [
    {
      "name": "Edelfried Joachim Balle",
      "position": "Managing Director",
      "startDate": "2018-03-21T00:00:00",
      "endDate": null
    },
    {
      "name": "Josef Wund",
      "position": "Managing Director",
      "startDate": "2010-12-08T00:00:00",
      "endDate": "2018-03-21T00:00:00"
    }
  ],
  "industry": {
    "isic": [
      "9609"
    ],
    "nace": [
      "96.04"
    ],
    "nace2025": [
      "96.23"
    ],
    "naics": [
      "812191",
      "812199",
      "812910",
      "812930",
      "812990"
    ],
    "uksic": [
      "96.04"
    ],
    "wz": [
      "96.04.0"
    ]
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 521936.03,
      "balanceTotalIsEstimate": false,
      "earnings": 735.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.013132321428571429,
      "returnOnSalesIsEstimate": true,
      "equity": 25735.41,
      "equityIsEstimate": false,
      "equityRatio": 4.930759426591033,
      "equityRatioIsEstimate": false,
      "cash": 21130.96,
      "cashIsEstimate": false,
      "receivables": 478439.07,
      "receivablesIsEstimate": false,
      "liabilities": 459373.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 338091.97,
      "balanceTotalIsEstimate": false,
      "earnings": -8188.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -28.57142857142857,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.20471,
      "returnOnSalesIsEstimate": true,
      "equity": 17547.01,
      "equityIsEstimate": false,
      "equityRatio": 5.190010871893822,
      "equityRatioIsEstimate": false,
      "cash": 20295.62,
      "cashIsEstimate": false,
      "receivables": 276266.35,
      "receivablesIsEstimate": false,
      "liabilities": 294470.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 580832.24,
      "balanceTotalIsEstimate": false,
      "earnings": 270332.87,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.7154394865983145,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.100620188679246,
      "returnOnSalesIsEstimate": true,
      "equity": 287879.88,
      "equityIsEstimate": false,
      "equityRatio": 49.56334379785805,
      "equityRatioIsEstimate": false,
      "cash": 77816.74,
      "cashIsEstimate": false,
      "receivables": 429187.36,
      "receivablesIsEstimate": false,
      "liabilities": 141118.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 559259.8,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -21.58630621379347,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 320162.22,
      "equityIsEstimate": false,
      "equityRatio": 57.247493919641634,
      "equityRatioIsEstimate": false,
      "cash": 305297.35,
      "cashIsEstimate": false,
      "receivables": 138968.93,
      "receivablesIsEstimate": false,
      "liabilities": 188756.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 585891.62,
      "balanceTotalIsEstimate": false,
      "earnings": 45791.73000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.055825611001726,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4309915625000014,
      "returnOnSalesIsEstimate": true,
      "equity": 365953.95,
      "equityIsEstimate": false,
      "equityRatio": 62.461031615369414,
      "equityRatioIsEstimate": false,
      "cash": 296901.03,
      "cashIsEstimate": false,
      "receivables": 178330.93,
      "receivablesIsEstimate": false,
      "liabilities": 155646.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 615297.29,
      "balanceTotalIsEstimate": false,
      "earnings": 38210.98999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -16.55482332726901,
      "earningsCagrIsEstimate": true,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.469653461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 404164.94,
      "equityIsEstimate": false,
      "equityRatio": 65.68612385729831,
      "equityRatioIsEstimate": false,
      "cash": 341297.64,
      "cashIsEstimate": false,
      "receivables": 122688.87,
      "receivablesIsEstimate": false,
      "liabilities": 143783.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 600651.81,
      "balanceTotalIsEstimate": false,
      "earnings": 3580.1900000000023,
      "earningsIsEstimate": true,
      "earningsCagr": -72.03856139660034,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.4461638312711744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07160380000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 407745.13,
      "equityIsEstimate": false,
      "equityRatio": 67.88377612647167,
      "equityRatioIsEstimate": false,
      "cash": 52512.54,
      "cashIsEstimate": false,
      "receivables": 394100.92,
      "receivablesIsEstimate": false,
      "liabilities": 114930.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 982347.6,
      "balanceTotalIsEstimate": false,
      "earnings": -70901.44,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.788620849254485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9847422222222223,
      "returnOnSalesIsEstimate": true,
      "equity": 336843.69,
      "equityIsEstimate": false,
      "equityRatio": 34.289663862363994,
      "equityRatioIsEstimate": false,
      "cash": 83042.61,
      "cashIsEstimate": false,
      "receivables": 704399.11,
      "receivablesIsEstimate": false,
      "liabilities": 555779.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 479760.05,
      "balanceTotalIsEstimate": false,
      "earnings": -368843.27,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.058553894202911,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -14.186279615384617,
      "returnOnSalesIsEstimate": true,
      "equity": -31999.58,
      "equityIsEstimate": false,
      "equityRatio": -6.669913428598317,
      "equityRatioIsEstimate": false,
      "cash": 87412.97,
      "cashIsEstimate": false,
      "receivables": 127239.63,
      "receivablesIsEstimate": false,
      "liabilities": 398453.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 399794.59,
      "balanceTotalIsEstimate": false,
      "earnings": 31757.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5878965000000003,
      "returnOnSalesIsEstimate": true,
      "equity": -241.65,
      "equityIsEstimate": false,
      "equityRatio": -0.060443539268502856,
      "equityRatioIsEstimate": false,
      "cash": 86170.97,
      "cashIsEstimate": false,
      "receivables": 82654.22,
      "receivablesIsEstimate": false,
      "liabilities": 364214.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2881422.23,
      "balanceTotalIsEstimate": false,
      "earnings": -543666.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.35687276168015,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.883332,
      "returnOnSalesIsEstimate": true,
      "equity": -543908.13,
      "equityIsEstimate": false,
      "equityRatio": -18.87637723958283,
      "equityRatioIsEstimate": false,
      "cash": 187691.26,
      "cashIsEstimate": false,
      "receivables": 1973120.69,
      "receivablesIsEstimate": false,
      "liabilities": 2848963.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 721255.23,
      "balanceTotalIsEstimate": false,
      "earnings": 283980.1,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.71979579593096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.605457575757574,
      "returnOnSalesIsEstimate": true,
      "equity": -259928.03,
      "equityIsEstimate": false,
      "equityRatio": -36.03828702912838,
      "equityRatioIsEstimate": false,
      "cash": 75493.43,
      "cashIsEstimate": false,
      "receivables": 187746.24,
      "receivablesIsEstimate": false,
      "liabilities": 601762.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1174392.09,
      "balanceTotalIsEstimate": false,
      "earnings": 2342.94,
      "earningsIsEstimate": false,
      "earningsCagr": -99.1749633160915,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.21194653598124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.04039551724137931,
      "returnOnSalesIsEstimate": true,
      "equity": -257585.09,
      "equityIsEstimate": false,
      "equityRatio": -21.93348304994118,
      "equityRatioIsEstimate": false,
      "cash": 231603.11,
      "cashIsEstimate": false,
      "receivables": 481309.08,
      "receivablesIsEstimate": false,
      "liabilities": 963887.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 492347.78,
      "balanceTotalIsEstimate": false,
      "earnings": 168616.25,
      "earningsIsEstimate": false,
      "earningsCagr": -22.94412448030647,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.485240384615384,
      "returnOnSalesIsEstimate": true,
      "equity": -88968.84,
      "equityIsEstimate": false,
      "equityRatio": -18.07032419238287,
      "equityRatioIsEstimate": false,
      "cash": 116821.17,
      "cashIsEstimate": false,
      "receivables": 127619.16,
      "receivablesIsEstimate": false,
      "liabilities": 372094.95,
      "liabilitiesIsEstimate": false
    }
  ]
}