Badeko GmbH
DED3410V.HRB11766
Firmensitz
Bgm.-Schwinghammer-Str. 5
93413 Cham
Bayern
Deutschland
Kontakt
Geschäftsführung
Martin Semmelbauer
Managing Director
Seit 10. Dezember 2009
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~4.500.000 € | ~29.696 € | 2.094.187 € | 33.1% |
| 2023 | ~4.100.000 € | ~-305.311 € | 1.885.616 € | 35.2% |
| 2022 | ~4.200.000 € | ~37.620 € | 1.948.944 € | 49.7% |
| 2021 | ~4.300.000 € | ~143.421 € | 1.973.416 € | 47.2% |
| 2020 | ~4.200.000 € | -21.222 € | 1.963.435 € | 40.1% |
Branche
NACE 27.90Herstellung von sonstigen elektrischen Ausrüstungen und Geräten a. n. g.NACE 32.30Herstellung von SportgerätenNACE 32.99Herstellung von sonstigen Erzeugnissen a. n. g.ISIC 2790Manufacture of other electrical equipmentISIC 3230Manufacture of sports goodsISIC 3290Manufacturing n.e.c.NAICS 711510Independent Artists, Writers, and PerformersUKSIC 27.90Manufacture of other electrical equipmentUKSIC 32.30Manufacture of sports goodsUKSIC 32.99Other manufacturing n.e.c.NACE2025 32.99Herstellung von sonstigen Erzeugnissen a. n. g.
Rohdaten
{
"id": "1497390d-a752-4e91-8d82-027c0e6e7054",
"euId": "DED3410V.HRB11766",
"name": "Badeko GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "2009-12-10T00:00:00",
"vatId": "DE268427180",
"hq": {
"line2": null,
"street": "Bgm.-Schwinghammer-Str. 5",
"city": "Cham",
"zipCode": "93413",
"state": "BY",
"country": "DE",
"latitude": 49.19994,
"longitude": 12.6544804
},
"contactData": {
"emails": [
"info@badeko.de"
],
"phones": [
"+49 9971200120"
],
"websites": [
"https://badeko.de/"
],
"faxes": [
"+49 9971400777"
]
},
"managers": [
{
"name": "Martin Semmelbauer",
"position": "Managing Director",
"startDate": "2009-12-10T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2790",
"3230",
"3290"
],
"nace": [
"27.90",
"32.30",
"32.99"
],
"nace2025": [
"32.99"
],
"naics": [
"711510"
],
"uksic": [
"27.90",
"32.30",
"32.99"
],
"wz": []
},
"financials": [
{
"year": 2009,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 246605.5,
"balanceTotalIsEstimate": false,
"earnings": 12061.02,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 680000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 1.773679411764706,
"returnOnSalesIsEstimate": true,
"equity": 37061.02,
"equityIsEstimate": false,
"equityRatio": 15.028464490856852,
"equityRatioIsEstimate": false,
"cash": 14553.05,
"cashIsEstimate": false,
"receivables": 74233.27,
"receivablesIsEstimate": false,
"liabilities": 190301.38,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 259326.6,
"balanceTotalIsEstimate": false,
"earnings": -1137.8,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 710000,
"revenueIsEstimate": true,
"revenueCagr": 4.4117647058823595,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.16025352112676056,
"returnOnSalesIsEstimate": true,
"equity": 35923.22,
"equityIsEstimate": false,
"equityRatio": 13.852501054654631,
"equityRatioIsEstimate": false,
"cash": 21457.85,
"cashIsEstimate": false,
"receivables": 42471.63,
"receivablesIsEstimate": false,
"liabilities": 199280.28,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 324692.86,
"balanceTotalIsEstimate": false,
"earnings": 30980.65,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 13.111085429584769,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.560994252873564,
"returnOnSalesIsEstimate": true,
"equity": 66903.87,
"equityIsEstimate": false,
"equityRatio": 20.605279093602487,
"equityRatioIsEstimate": false,
"cash": 44609.94,
"cashIsEstimate": false,
"receivables": 67594.08,
"receivablesIsEstimate": false,
"liabilities": 227614.12,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 383833.88,
"balanceTotalIsEstimate": false,
"earnings": 114001.67,
"earningsIsEstimate": false,
"earningsCagr": 267.97701145715143,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 13.71830097629767,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.400167,
"returnOnSalesIsEstimate": true,
"equity": 180905.54,
"equityIsEstimate": false,
"equityRatio": 47.131206864803076,
"equityRatioIsEstimate": false,
"cash": 76883.83,
"cashIsEstimate": false,
"receivables": 72966.62,
"receivablesIsEstimate": false,
"liabilities": 164167.34,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 424924.87,
"balanceTotalIsEstimate": false,
"earnings": 92639.95,
"earningsIsEstimate": false,
"earningsCagr": 72.92345069032282,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": 12.777105286175928,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.421813636363636,
"returnOnSalesIsEstimate": true,
"equity": 273545.49,
"equityIsEstimate": false,
"equityRatio": 64.37502469554207,
"equityRatioIsEstimate": false,
"cash": 130656.62,
"cashIsEstimate": false,
"receivables": 64461.18,
"receivablesIsEstimate": false,
"liabilities": 132836.38,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 575494.78,
"balanceTotalIsEstimate": false,
"earnings": 141037.39,
"earningsIsEstimate": false,
"earningsCagr": 65.73513218738907,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 18.499746624151857,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.074099285714286,
"returnOnSalesIsEstimate": true,
"equity": 414582.88,
"equityIsEstimate": false,
"equityRatio": 72.03938148665743,
"equityRatioIsEstimate": false,
"cash": 235772.84,
"cashIsEstimate": false,
"receivables": 107391.94,
"receivablesIsEstimate": false,
"liabilities": 122462.99,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 689916.23,
"balanceTotalIsEstimate": false,
"earnings": 128227.05,
"earningsIsEstimate": false,
"earningsCagr": 42.633743745519716,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 18.231287024733533,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.542767647058824,
"returnOnSalesIsEstimate": true,
"equity": 542809.93,
"equityIsEstimate": false,
"equityRatio": 78.67765772085113,
"equityRatioIsEstimate": false,
"cash": 381949.74,
"cashIsEstimate": false,
"receivables": 67696.6,
"receivablesIsEstimate": false,
"liabilities": 129253.3,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1876684.36,
"balanceTotalIsEstimate": false,
"earnings": 116835.19,
"earningsIsEstimate": false,
"earningsCagr": 0.615667787310259,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 42.29707211083644,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.8496387804878047,
"returnOnSalesIsEstimate": true,
"equity": 659645.12,
"equityIsEstimate": false,
"equityRatio": 35.14949738271384,
"equityRatioIsEstimate": false,
"cash": 103323.24,
"cashIsEstimate": false,
"receivables": 102832.92,
"receivablesIsEstimate": false,
"liabilities": 1172544.83,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1889654.53,
"balanceTotalIsEstimate": false,
"earnings": 87032.38,
"earningsIsEstimate": false,
"earningsCagr": -1.5488854700299148,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 38.94655801159112,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.1227409756097564,
"returnOnSalesIsEstimate": true,
"equity": 746677.5,
"equityIsEstimate": false,
"equityRatio": 39.513968725278055,
"equityRatioIsEstimate": false,
"cash": 71332.83,
"cashIsEstimate": false,
"receivables": 91172.38,
"receivablesIsEstimate": false,
"liabilities": 1094867.53,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1848123.72,
"balanceTotalIsEstimate": false,
"earnings": 36127.33,
"earningsIsEstimate": false,
"earningsCagr": -28.858109643447737,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 30.011865206873843,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.90318325,
"returnOnSalesIsEstimate": true,
"equity": 782804.83,
"equityIsEstimate": false,
"equityRatio": 42.356733022181004,
"equityRatioIsEstimate": false,
"cash": 138776.06,
"cashIsEstimate": false,
"receivables": 110753.86,
"receivablesIsEstimate": false,
"liabilities": 1025647.29,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1851468.92,
"balanceTotalIsEstimate": false,
"earnings": 25813.56,
"earningsIsEstimate": false,
"earningsCagr": -33.01661928217284,
"earningsCagrIsEstimate": false,
"revenue": 4000000,
"revenueIsEstimate": true,
"revenueCagr": 23.85192681968016,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6453390000000001,
"returnOnSalesIsEstimate": true,
"equity": 808618.39,
"equityIsEstimate": false,
"equityRatio": 43.67442419719366,
"equityRatioIsEstimate": false,
"cash": 19700.67,
"cashIsEstimate": false,
"receivables": 116107.85,
"receivablesIsEstimate": false,
"liabilities": 1009991.93,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1963434.77,
"balanceTotalIsEstimate": false,
"earnings": -21221.81,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 0.6042571015236753,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.5052811904761905,
"returnOnSalesIsEstimate": true,
"equity": 787396.58,
"equityIsEstimate": false,
"equityRatio": 40.103017020524696,
"equityRatioIsEstimate": false,
"cash": 35926.34,
"cashIsEstimate": false,
"receivables": 105290.96,
"receivablesIsEstimate": false,
"liabilities": 1144951.38,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1973416.02,
"balanceTotalIsEstimate": false,
"earnings": 143420.61,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4300000,
"revenueIsEstimate": true,
"revenueCagr": 1.1978182913798374,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.3353630232558134,
"returnOnSalesIsEstimate": true,
"equity": 930817.19,
"equityIsEstimate": false,
"equityRatio": 47.16781360678322,
"equityRatioIsEstimate": false,
"cash": 146740.07,
"cashIsEstimate": false,
"receivables": 117281.48,
"receivablesIsEstimate": false,
"liabilities": 1009074.79,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1948944.01,
"balanceTotalIsEstimate": false,
"earnings": 37619.6100000001,
"earningsIsEstimate": true,
"earningsCagr": -73.76973225814609,
"earningsCagrIsEstimate": true,
"revenue": 4200000,
"revenueIsEstimate": true,
"revenueCagr": 1.2272234429039353,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.8957050000000024,
"returnOnSalesIsEstimate": true,
"equity": 968436.8,
"equityIsEstimate": false,
"equityRatio": 49.69033461356337,
"equityRatioIsEstimate": false,
"cash": 14292.29,
"cashIsEstimate": false,
"receivables": 153224.18,
"receivablesIsEstimate": false,
"liabilities": 955824.33,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 1885615.51,
"balanceTotalIsEstimate": false,
"earnings": -305310.88,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4100000,
"revenueIsEstimate": true,
"revenueCagr": 0.6192246325636086,
"revenueCagrIsEstimate": true,
"returnOnSales": -7.446606829268293,
"returnOnSalesIsEstimate": true,
"equity": 663125.92,
"equityIsEstimate": false,
"equityRatio": 35.16761060159078,
"equityRatioIsEstimate": false,
"cash": 4946.48,
"cashIsEstimate": false,
"receivables": 148126.83,
"receivablesIsEstimate": false,
"liabilities": 1188355.81,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 25000,
"capitalIsEstimate": false,
"balanceTotal": 2094187.18,
"balanceTotalIsEstimate": false,
"earnings": 29696.449999999953,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 4500000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.6599211111111101,
"returnOnSalesIsEstimate": true,
"equity": 692822.37,
"equityIsEstimate": false,
"equityRatio": 33.08311580820584,
"equityRatioIsEstimate": false,
"cash": 8524.86,
"cashIsEstimate": false,
"receivables": 298400.08,
"receivablesIsEstimate": false,
"liabilities": 1355734.69,
"liabilitiesIsEstimate": false
}
]
}