B. u. W. Schmidt GmbH

{
  "id": "4e63c4aa-8079-4304-b751-4a1fde459064",
  "euId": "DEP2305.HRB110460",
  "name": "B. u. W. Schmidt GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1993-05-28T00:00:00",
  "vatId": "DE115833384",
  "hq": {
    "line2": null,
    "street": "Porschestr. 29",
    "city": "Garbsen",
    "zipCode": "30827",
    "state": "NI",
    "country": "DE",
    "latitude": 52.4312519,
    "longitude": 9.6150951
  },
  "contactData": {
    "emails": [
      "mail@buwschmidt.com"
    ],
    "phones": [
      "+49 51316008"
    ],
    "websites": [
      "https://www.buwschmidt.com"
    ],
    "faxes": [
      "+49 513196393"
    ]
  },
  "managers": [
    {
      "name": "Annkathrin Heydenreich",
      "position": "Managing Director",
      "startDate": "2019-08-07T00:00:00",
      "endDate": null
    },
    {
      "name": "Barbara Melzer",
      "position": "Managing Director",
      "startDate": "2012-01-09T00:00:00",
      "endDate": "2017-02-09T00:00:00"
    },
    {
      "name": "Gabriele Heydenreich",
      "position": "Managing Director",
      "startDate": "2006-06-22T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 554788,
      "balanceTotalIsEstimate": false,
      "earnings": 7709,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.4534705882352942,
      "returnOnSalesIsEstimate": true,
      "equity": 191773,
      "equityIsEstimate": false,
      "equityRatio": 34.56689762575975,
      "equityRatioIsEstimate": false,
      "cash": 196680,
      "cashIsEstimate": false,
      "receivables": 74821,
      "receivablesIsEstimate": false,
      "liabilities": 313065,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 493973.75,
      "balanceTotalIsEstimate": false,
      "earnings": 12440.65,
      "earningsIsEstimate": false,
      "earningsCagr": 61.37825917758464,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.882352941176472,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.777540625,
      "returnOnSalesIsEstimate": true,
      "equity": 204214.31,
      "equityIsEstimate": false,
      "equityRatio": 41.341125920152635,
      "equityRatioIsEstimate": false,
      "cash": 87314.5,
      "cashIsEstimate": false,
      "receivables": 87031.97,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 150000,
      "capitalIsEstimate": false,
      "balanceTotal": 488889.95,
      "balanceTotalIsEstimate": false,
      "earnings": -28251.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9857499854668124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.765745625,
      "returnOnSalesIsEstimate": true,
      "equity": 176268.6,
      "equityIsEstimate": false,
      "equityRatio": 36.054862653650375,
      "equityRatioIsEstimate": false,
      "cash": 73215.42,
      "cashIsEstimate": false,
      "receivables": 129624.45,
      "receivablesIsEstimate": false,
      "liabilities": 259603.35,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 481221.22,
      "balanceTotalIsEstimate": false,
      "earnings": 40759.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.086270313974749,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.7172693333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 217027.64,
      "equityIsEstimate": false,
      "equityRatio": 45.09934952577528,
      "equityRatioIsEstimate": false,
      "cash": 113649.83,
      "cashIsEstimate": false,
      "receivables": 77394.82,
      "receivablesIsEstimate": false,
      "liabilities": 163665.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 532343.18,
      "balanceTotalIsEstimate": false,
      "earnings": 48790.73,
      "earningsIsEstimate": false,
      "earningsCagr": 19.70529727883681,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8700429411764707,
      "returnOnSalesIsEstimate": true,
      "equity": 265818.37,
      "equityIsEstimate": false,
      "equityRatio": 49.93364806514474,
      "equityRatioIsEstimate": false,
      "cash": 164244.35,
      "cashIsEstimate": false,
      "receivables": 84966.34,
      "receivablesIsEstimate": false,
      "liabilities": 145111.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 480004.98,
      "balanceTotalIsEstimate": false,
      "earnings": -39379.71,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.625314,
      "returnOnSalesIsEstimate": true,
      "equity": 226438.66,
      "equityIsEstimate": false,
      "equityRatio": 47.17423140068255,
      "equityRatioIsEstimate": false,
      "cash": 87239.56,
      "cashIsEstimate": false,
      "receivables": 113200.08,
      "receivablesIsEstimate": false,
      "liabilities": 46777.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 596002.97,
      "balanceTotalIsEstimate": false,
      "earnings": 23802.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.389881496492198,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2527673684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 250241.24,
      "equityIsEstimate": false,
      "equityRatio": 41.98657600649205,
      "equityRatioIsEstimate": false,
      "cash": 133341.93,
      "cashIsEstimate": false,
      "receivables": 154904.29,
      "receivablesIsEstimate": false,
      "liabilities": 136488.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 717162,
      "balanceTotalIsEstimate": false,
      "earnings": 103070.42,
      "earningsIsEstimate": false,
      "earningsCagr": 333.0220505508226,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.048177705902827,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6850190909090905,
      "returnOnSalesIsEstimate": true,
      "equity": 313311.66,
      "equityIsEstimate": false,
      "equityRatio": 43.68771072644674,
      "equityRatioIsEstimate": false,
      "cash": 229304.36,
      "cashIsEstimate": false,
      "receivables": 162495.4,
      "receivablesIsEstimate": false,
      "liabilities": 159078.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 826669.37,
      "balanceTotalIsEstimate": false,
      "earnings": 65417.32,
      "earningsIsEstimate": false,
      "earningsCagr": 65.78084818997245,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.725721666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 358728.98,
      "equityIsEstimate": false,
      "equityRatio": 43.39449277042888,
      "equityRatioIsEstimate": false,
      "cash": 118677.15,
      "cashIsEstimate": false,
      "receivables": 135034.53,
      "receivablesIsEstimate": false,
      "liabilities": 267027.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 928912.78,
      "balanceTotalIsEstimate": false,
      "earnings": 88226.15,
      "earningsIsEstimate": false,
      "earningsCagr": 54.75965925157298,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.829218528826905,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2676351851851853,
      "returnOnSalesIsEstimate": true,
      "equity": 374955.13,
      "equityIsEstimate": false,
      "equityRatio": 40.36494470449637,
      "equityRatioIsEstimate": false,
      "cash": 197678.6,
      "cashIsEstimate": false,
      "receivables": 104327.13,
      "receivablesIsEstimate": false,
      "liabilities": 298504.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 890107.05,
      "balanceTotalIsEstimate": false,
      "earnings": 45086.13,
      "earningsIsEstimate": false,
      "earningsCagr": 17.31532048473077,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.734081923076923,
      "returnOnSalesIsEstimate": true,
      "equity": 383041.26,
      "equityIsEstimate": false,
      "equityRatio": 43.033167752126,
      "equityRatioIsEstimate": false,
      "cash": 117473.01,
      "cashIsEstimate": false,
      "receivables": 87149.31,
      "receivablesIsEstimate": false,
      "liabilities": 315770.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 805927.91,
      "balanceTotalIsEstimate": false,
      "earnings": 74959.63,
      "earningsIsEstimate": false,
      "earningsCagr": -7.652881843389425,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.123317916666667,
      "returnOnSalesIsEstimate": true,
      "equity": 428000.89,
      "equityIsEstimate": false,
      "equityRatio": 53.10659733821602,
      "equityRatioIsEstimate": false,
      "cash": 23722.68,
      "cashIsEstimate": false,
      "receivables": 78337.04,
      "receivablesIsEstimate": false,
      "liabilities": 203006.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 756429.81,
      "balanceTotalIsEstimate": false,
      "earnings": 70009.63,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7106099112473627,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.058350005037767,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0438969565217393,
      "returnOnSalesIsEstimate": true,
      "equity": 458010.52,
      "equityIsEstimate": false,
      "equityRatio": 60.54897810016239,
      "equityRatioIsEstimate": false,
      "cash": 74461.01,
      "cashIsEstimate": false,
      "receivables": 68367.91,
      "receivablesIsEstimate": false,
      "liabilities": 130090.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 803543.28,
      "balanceTotalIsEstimate": false,
      "earnings": 80034.7,
      "earningsIsEstimate": false,
      "earningsCagr": -2.406644953298276,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.9016456585353123,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.334779166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 438045.22,
      "equityIsEstimate": false,
      "equityRatio": 54.51420364065517,
      "equityRatioIsEstimate": false,
      "cash": 138228.9,
      "cashIsEstimate": false,
      "receivables": 65957.07,
      "receivablesIsEstimate": false,
      "liabilities": 157598.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 901361.28,
      "balanceTotalIsEstimate": false,
      "earnings": 81466.48,
      "earningsIsEstimate": false,
      "earningsCagr": 15.94018745196706,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1333261538461534,
      "returnOnSalesIsEstimate": true,
      "equity": 439511.7,
      "equityIsEstimate": false,
      "equityRatio": 48.76088087564622,
      "equityRatioIsEstimate": false,
      "cash": 204638.83,
      "cashIsEstimate": false,
      "receivables": 86779.51,
      "receivablesIsEstimate": false,
      "liabilities": 251707.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 739136.8,
      "balanceTotalIsEstimate": false,
      "earnings": 89711.88,
      "earningsIsEstimate": false,
      "earningsCagr": 4.593725162139606,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.077812727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 449223.58,
      "equityIsEstimate": false,
      "equityRatio": 60.776784486985356,
      "equityRatioIsEstimate": false,
      "cash": 133470.67,
      "cashIsEstimate": false,
      "receivables": 70814.88,
      "receivablesIsEstimate": false,
      "liabilities": 68190.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 930536.95,
      "balanceTotalIsEstimate": false,
      "earnings": 101751.68,
      "earningsIsEstimate": false,
      "earningsCagr": 9.798384823072869,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.089993648377299,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.768580740740741,
      "returnOnSalesIsEstimate": true,
      "equity": 470975.26,
      "equityIsEstimate": false,
      "equityRatio": 50.61327870967403,
      "equityRatioIsEstimate": false,
      "cash": 177330.33,
      "cashIsEstimate": false,
      "receivables": 77285.3,
      "receivablesIsEstimate": false,
      "liabilities": 203065.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 1063306.06,
      "balanceTotalIsEstimate": false,
      "earnings": 148472.56,
      "earningsIsEstimate": false,
      "earningsCagr": 16.705673396796648,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.949085333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 539447.82,
      "equityIsEstimate": false,
      "equityRatio": 50.733071153567955,
      "equityRatioIsEstimate": false,
      "cash": 174655.99,
      "cashIsEstimate": false,
      "receivables": 116537.18,
      "receivablesIsEstimate": false,
      "liabilities": 182611.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 1433709.34,
      "balanceTotalIsEstimate": false,
      "earnings": 124373.88,
      "earningsIsEstimate": false,
      "earningsCagr": 11.157189565221714,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.189073846153846,
      "returnOnSalesIsEstimate": true,
      "equity": 563821.7,
      "equityIsEstimate": false,
      "equityRatio": 39.326081254377534,
      "equityRatioIsEstimate": false,
      "cash": 436707.42,
      "cashIsEstimate": false,
      "receivables": 264441.92,
      "receivablesIsEstimate": false,
      "liabilities": 101535.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 77000,
      "capitalIsEstimate": false,
      "balanceTotal": 1466653.09,
      "balanceTotalIsEstimate": false,
      "earnings": 97824.79,
      "earningsIsEstimate": false,
      "earningsCagr": 2.1879628905735693,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4456197499999996,
      "returnOnSalesIsEstimate": true,
      "equity": 561646.49,
      "equityIsEstimate": false,
      "equityRatio": 38.29443334824324,
      "equityRatioIsEstimate": false,
      "cash": 480065.3,
      "cashIsEstimate": false,
      "receivables": 284152.94,
      "receivablesIsEstimate": false,
      "liabilities": 160645.22,
      "liabilitiesIsEstimate": false
    }
  ]
}