B+O Seniorenzentrum Brühl Alten-Wohn- und Pflegeheim gemeinnützige GmbH

{
  "id": "b2b660aa-1fd9-45c0-a95e-49d190a0e1d1",
  "euId": "DEB1601.HRB421640",
  "name": "B+O Seniorenzentrum Brühl Alten-Wohn- und Pflegeheim gemeinnützige GmbH",
  "legalForm": "gGmbH",
  "status": "active",
  "foundationDate": "1995-05-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Mannheimer Landstr. 25",
    "city": "Brühl",
    "zipCode": "68782",
    "state": "BW",
    "country": "DE",
    "latitude": 49.4088389,
    "longitude": 8.532755483474668
  },
  "contactData": {
    "emails": [
      "info@seniorenzentrum-bruehl.de"
    ],
    "phones": [
      "+49 62027080"
    ],
    "websites": [
      "https://www.bo-seniorenzentrum.de"
    ],
    "faxes": [
      "+49 6202708111"
    ]
  },
  "managers": [
    {
      "name": "Jürgen Robert Oldewurtel",
      "position": "Managing Director",
      "startDate": "2010-01-12T00:00:00",
      "endDate": null
    },
    {
      "name": "Klaus Rüdiger Oldewurtel",
      "position": "Managing Director",
      "startDate": "2010-01-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 633772.61,
      "balanceTotalIsEstimate": false,
      "earnings": 98245.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.519111794871795,
      "returnOnSalesIsEstimate": true,
      "equity": 93244.86,
      "equityIsEstimate": false,
      "equityRatio": 14.712668002487517,
      "equityRatioIsEstimate": false,
      "cash": 1098.94,
      "cashIsEstimate": false,
      "receivables": 152057.6,
      "receivablesIsEstimate": false,
      "liabilities": 533326.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 627192.88,
      "balanceTotalIsEstimate": false,
      "earnings": -59591.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.564102564102566,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5681852631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 33653.82,
      "equityIsEstimate": false,
      "equityRatio": 5.365784764648477,
      "equityRatioIsEstimate": false,
      "cash": 1081.18,
      "cashIsEstimate": false,
      "receivables": 145103.69,
      "receivablesIsEstimate": false,
      "liabilities": 544367.71,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 817643.07,
      "balanceTotalIsEstimate": false,
      "earnings": -1998.4299999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.82893790305562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.03568624999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 40309.21,
      "equityIsEstimate": false,
      "equityRatio": 4.929927431538067,
      "equityRatioIsEstimate": false,
      "cash": 1751.07,
      "cashIsEstimate": false,
      "receivables": 297323.47,
      "receivablesIsEstimate": false,
      "liabilities": 750786.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 715024.09,
      "balanceTotalIsEstimate": false,
      "earnings": -69767.92,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.6568701546746425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.5166939130434782,
      "returnOnSalesIsEstimate": true,
      "equity": -28458.71,
      "equityIsEstimate": false,
      "equityRatio": -3.9801050619147667,
      "equityRatioIsEstimate": false,
      "cash": 47457.47,
      "cashIsEstimate": false,
      "receivables": 205577.85,
      "receivablesIsEstimate": false,
      "liabilities": 652853.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 707891.62,
      "balanceTotalIsEstimate": false,
      "earnings": 32323.379999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6596608163265305,
      "returnOnSalesIsEstimate": true,
      "equity": 3864.67,
      "equityIsEstimate": false,
      "equityRatio": 0.5459409167748023,
      "equityRatioIsEstimate": false,
      "cash": 70969.13,
      "cashIsEstimate": false,
      "receivables": 235244.91,
      "receivablesIsEstimate": false,
      "liabilities": 660326.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 594198.33,
      "balanceTotalIsEstimate": false,
      "earnings": -26186.839999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.6515002500685929,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6714574358974358,
      "returnOnSalesIsEstimate": true,
      "equity": -22322.17,
      "equityIsEstimate": false,
      "equityRatio": -3.756686761472386,
      "equityRatioIsEstimate": false,
      "cash": 62999.66,
      "cashIsEstimate": false,
      "receivables": 160323.37,
      "receivablesIsEstimate": false,
      "liabilities": 576207.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 810791.41,
      "balanceTotalIsEstimate": false,
      "earnings": 183343.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.067728477508151,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5835865,
      "returnOnSalesIsEstimate": true,
      "equity": 161021.29,
      "equityIsEstimate": false,
      "equityRatio": 19.85976763123329,
      "equityRatioIsEstimate": false,
      "cash": 295759.64,
      "cashIsEstimate": false,
      "receivables": 146549.56,
      "receivablesIsEstimate": false,
      "liabilities": 391333.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 844851.94,
      "balanceTotalIsEstimate": false,
      "earnings": 3093.639999999985,
      "earningsIsEstimate": true,
      "earningsCagr": -98.31265320290127,
      "earningsCagrIsEstimate": true,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.592012140929655,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06313551020408131,
      "returnOnSalesIsEstimate": true,
      "equity": 164114.93,
      "equityIsEstimate": false,
      "equityRatio": 19.425288885529458,
      "equityRatioIsEstimate": false,
      "cash": 145640.33,
      "cashIsEstimate": false,
      "receivables": 227274.08,
      "receivablesIsEstimate": false,
      "liabilities": 409421.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 892921.83,
      "balanceTotalIsEstimate": false,
      "earnings": 3342.0800000000163,
      "earningsIsEstimate": true,
      "earningsCagr": -86.4986962127555,
      "earningsCagrIsEstimate": true,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.654888003624667,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.075956363636364,
      "returnOnSalesIsEstimate": true,
      "equity": 167457.01,
      "equityIsEstimate": false,
      "equityRatio": 18.753826412777926,
      "equityRatioIsEstimate": false,
      "cash": 116051.89,
      "cashIsEstimate": false,
      "receivables": 174020.41,
      "receivablesIsEstimate": false,
      "liabilities": 461906.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 990743.08,
      "balanceTotalIsEstimate": false,
      "earnings": -19230.500000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4300000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.4709970960971273,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.4472209302325585,
      "returnOnSalesIsEstimate": true,
      "equity": 148226.51,
      "equityIsEstimate": false,
      "equityRatio": 14.961145123516786,
      "equityRatioIsEstimate": false,
      "cash": 97220.45,
      "cashIsEstimate": false,
      "receivables": 157986.67,
      "receivablesIsEstimate": false,
      "liabilities": 584658.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1051209.16,
      "balanceTotalIsEstimate": false,
      "earnings": -32176.449999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6703427083333333,
      "returnOnSalesIsEstimate": true,
      "equity": 116050.06,
      "equityIsEstimate": false,
      "equityRatio": 11.039673588841255,
      "equityRatioIsEstimate": false,
      "cash": 120488.19,
      "cashIsEstimate": false,
      "receivables": 195094.34,
      "receivablesIsEstimate": false,
      "liabilities": 662665.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1293754.7,
      "balanceTotalIsEstimate": false,
      "earnings": 161382.36,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.458836531343045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.988562222222222,
      "returnOnSalesIsEstimate": true,
      "equity": 277432.42,
      "equityIsEstimate": false,
      "equityRatio": 21.443973884693907,
      "equityRatioIsEstimate": false,
      "cash": 125100.74,
      "cashIsEstimate": false,
      "receivables": 227914.2,
      "receivablesIsEstimate": false,
      "liabilities": 736776.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1387911.45,
      "balanceTotalIsEstimate": false,
      "earnings": 18489.34,
      "earningsIsEstimate": true,
      "earningsCagr": -88.54314684702838,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.36978679999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 294489.34,
      "equityIsEstimate": false,
      "equityRatio": 21.21816489085093,
      "equityRatioIsEstimate": false,
      "cash": 140797.59,
      "cashIsEstimate": false,
      "receivables": 184079.39,
      "receivablesIsEstimate": false,
      "liabilities": 806102.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1337448.1,
      "balanceTotalIsEstimate": false,
      "earnings": 50804.20000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -43.89238898388561,
      "earningsCagrIsEstimate": true,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.882044545926961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7816030769230771,
      "returnOnSalesIsEstimate": true,
      "equity": 345293.54,
      "equityIsEstimate": false,
      "equityRatio": 25.8173412486062,
      "equityRatioIsEstimate": false,
      "cash": 70330.25,
      "cashIsEstimate": false,
      "receivables": 341582.78,
      "receivablesIsEstimate": false,
      "liabilities": 666478.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1367626.16,
      "balanceTotalIsEstimate": false,
      "earnings": 291068.83,
      "earningsIsEstimate": true,
      "earningsCagr": 21.725026941312443,
      "earningsCagrIsEstimate": true,
      "revenue": 6700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.694705784741519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.344310895522388,
      "returnOnSalesIsEstimate": true,
      "equity": 636362.37,
      "equityIsEstimate": false,
      "equityRatio": 46.53043270245723,
      "equityRatioIsEstimate": false,
      "cash": 119192.03,
      "cashIsEstimate": false,
      "receivables": 363331.68,
      "receivablesIsEstimate": false,
      "liabilities": 424524.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1862323.36,
      "balanceTotalIsEstimate": false,
      "earnings": 355005.34,
      "earningsIsEstimate": false,
      "earningsCagr": 21.785253905412596,
      "earningsCagrIsEstimate": true,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.081919421405525,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.000075211267606,
      "returnOnSalesIsEstimate": true,
      "equity": 991367.71,
      "equityIsEstimate": false,
      "equityRatio": 53.23284512738968,
      "equityRatioIsEstimate": false,
      "cash": 524497.68,
      "cashIsEstimate": false,
      "receivables": 365045.9,
      "receivablesIsEstimate": false,
      "liabilities": 127661.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2049166.75,
      "balanceTotalIsEstimate": false,
      "earnings": 302440.23,
      "earningsIsEstimate": false,
      "earningsCagr": 101.10808831503486,
      "earningsCagrIsEstimate": true,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.09529965289849,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2174492553191483,
      "returnOnSalesIsEstimate": true,
      "equity": 1293807.97,
      "equityIsEstimate": false,
      "equityRatio": 63.13824729002654,
      "equityRatioIsEstimate": false,
      "cash": 372683,
      "cashIsEstimate": false,
      "receivables": 637754.23,
      "receivablesIsEstimate": false,
      "liabilities": 166488.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 1835193.82,
      "balanceTotalIsEstimate": false,
      "earnings": -217306.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.655696074697092,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.682793580246914,
      "returnOnSalesIsEstimate": true,
      "equity": 1076501.69,
      "equityIsEstimate": false,
      "equityRatio": 58.65874646417455,
      "equityRatioIsEstimate": false,
      "cash": 222160.89,
      "cashIsEstimate": false,
      "receivables": 494375.3,
      "receivablesIsEstimate": false,
      "liabilities": 129200.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2339838.32,
      "balanceTotalIsEstimate": false,
      "earnings": 268243.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.748335641193992,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.0832558620689654,
      "returnOnSalesIsEstimate": true,
      "equity": 1344744.95,
      "equityIsEstimate": false,
      "equityRatio": 57.47170385687161,
      "equityRatioIsEstimate": false,
      "cash": 535706.27,
      "cashIsEstimate": false,
      "receivables": 520352.68,
      "receivablesIsEstimate": false,
      "liabilities": 172263.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2775689.15,
      "balanceTotalIsEstimate": false,
      "earnings": 317897.19,
      "earningsIsEstimate": false,
      "earningsCagr": 18.510783831064394,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.939508819980158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1789719,
      "returnOnSalesIsEstimate": true,
      "equity": 1662642.14,
      "equityIsEstimate": false,
      "equityRatio": 59.90015632694317,
      "equityRatioIsEstimate": false,
      "cash": 587332,
      "cashIsEstimate": false,
      "receivables": 694234.99,
      "receivablesIsEstimate": false,
      "liabilities": 748858.24,
      "liabilitiesIsEstimate": false
    }
  ]
}