B.O.S. FRANKEN SECURITY GmbH

{
  "id": "22ab9a06-ea8c-41a5-a488-ef7e1504996e",
  "euId": "DED3310V.HRB13814",
  "name": "B.O.S. FRANKEN SECURITY GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1996-03-19T00:00:00",
  "vatId": "DE172551998",
  "hq": {
    "line2": null,
    "street": "Spitalwaldstr. 3",
    "city": "Schwabach",
    "zipCode": "91126",
    "state": "BY",
    "country": "DE",
    "latitude": 49.31942925,
    "longitude": 11.0584453130435
  },
  "contactData": {
    "emails": [
      "info@bos-franken-security.de"
    ],
    "phones": [
      "+49 91221882210"
    ],
    "websites": [
      "https://bos-franken.de"
    ],
    "faxes": [
      "+49 91221882211"
    ]
  },
  "managers": [
    {
      "name": "Marko Rizzoli",
      "position": "Managing Director",
      "startDate": "2012-10-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8010"
    ],
    "nace": [
      "80.10"
    ],
    "nace2025": [
      "80.01"
    ],
    "naics": [
      "561611",
      "561612",
      "561613"
    ],
    "uksic": [
      "80.10"
    ],
    "wz": [
      "80.10"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 819056.18,
      "balanceTotalIsEstimate": false,
      "earnings": 105174.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.5652331707317075,
      "returnOnSalesIsEstimate": true,
      "equity": 320116.4,
      "equityIsEstimate": false,
      "equityRatio": 39.083570555563114,
      "equityRatioIsEstimate": false,
      "cash": 299253.93,
      "cashIsEstimate": false,
      "receivables": 325773.8,
      "receivablesIsEstimate": false,
      "liabilities": 181831.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 940002.31,
      "balanceTotalIsEstimate": false,
      "earnings": 138953.81,
      "earningsIsEstimate": false,
      "earningsCagr": 32.11732000590257,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.389117317073171,
      "returnOnSalesIsEstimate": true,
      "equity": 459070.21,
      "equityIsEstimate": false,
      "equityRatio": 48.837136368313814,
      "equityRatioIsEstimate": false,
      "cash": 321949.58,
      "cashIsEstimate": false,
      "receivables": 294608.69,
      "receivablesIsEstimate": false,
      "liabilities": 133457.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 992425.59,
      "balanceTotalIsEstimate": false,
      "earnings": 146219.04,
      "earningsIsEstimate": false,
      "earningsCagr": 17.908906639149656,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2270403350410408,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.6554759999999997,
      "returnOnSalesIsEstimate": true,
      "equity": 612447.81,
      "equityIsEstimate": false,
      "equityRatio": 61.71221461550584,
      "equityRatioIsEstimate": false,
      "cash": 263472.28,
      "cashIsEstimate": false,
      "receivables": 268069.14,
      "receivablesIsEstimate": false,
      "liabilities": 236480.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1116126.88,
      "balanceTotalIsEstimate": false,
      "earnings": 95416.27000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -3.1936355734996313,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.242481876573024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.650451944444445,
      "returnOnSalesIsEstimate": true,
      "equity": 707864.08,
      "equityIsEstimate": false,
      "equityRatio": 63.421470505217115,
      "equityRatioIsEstimate": false,
      "cash": 420650.71,
      "cashIsEstimate": false,
      "receivables": 194414.17,
      "receivablesIsEstimate": false,
      "liabilities": 269437.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1203436.19,
      "balanceTotalIsEstimate": false,
      "earnings": 3893.8800000000047,
      "earningsIsEstimate": true,
      "earningsCagr": -56.135017047021265,
      "earningsCagrIsEstimate": true,
      "revenue": 5900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.525952497995238,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.06599796610169499,
      "returnOnSalesIsEstimate": true,
      "equity": 711757.96,
      "equityIsEstimate": false,
      "equityRatio": 59.143805539037345,
      "equityRatioIsEstimate": false,
      "cash": 309304,
      "cashIsEstimate": false,
      "receivables": 528768.62,
      "receivablesIsEstimate": false,
      "liabilities": 442321.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1071035.31,
      "balanceTotalIsEstimate": false,
      "earnings": 48075.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -23.30560406052885,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.354552593148851,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0683473333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 759833.59,
      "equityIsEstimate": false,
      "equityRatio": 70.9438412445991,
      "equityRatioIsEstimate": false,
      "cash": 291379.76,
      "cashIsEstimate": false,
      "receivables": 331578.1,
      "receivablesIsEstimate": false,
      "liabilities": 251225.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1189784,
      "balanceTotalIsEstimate": false,
      "earnings": 68755.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -17.191172188829817,
      "earningsCagrIsEstimate": true,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.988357195355884,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5279106666666662,
      "returnOnSalesIsEstimate": true,
      "equity": 828589.57,
      "equityIsEstimate": false,
      "equityRatio": 69.64201653409357,
      "equityRatioIsEstimate": false,
      "cash": 399236.51,
      "cashIsEstimate": false,
      "receivables": 303794.6,
      "receivablesIsEstimate": false,
      "liabilities": 292375.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1439034.41,
      "balanceTotalIsEstimate": false,
      "earnings": 96591.19000000006,
      "earningsIsEstimate": true,
      "earningsCagr": 0.3064292185370743,
      "earningsCagrIsEstimate": true,
      "revenue": 5600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.6789652944836,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7248426785714297,
      "returnOnSalesIsEstimate": true,
      "equity": 925180.76,
      "equityIsEstimate": false,
      "equityRatio": 64.29177464908571,
      "equityRatioIsEstimate": false,
      "cash": 323437.89,
      "cashIsEstimate": false,
      "receivables": 427940.94,
      "receivablesIsEstimate": false,
      "liabilities": 418509.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1964941.63,
      "balanceTotalIsEstimate": false,
      "earnings": 223978.43000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 175.394909382393,
      "earningsCagrIsEstimate": true,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.228602957899244,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.871518333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1149159.19,
      "equityIsEstimate": false,
      "equityRatio": 58.483120946447656,
      "equityRatioIsEstimate": false,
      "cash": 470883.97,
      "cashIsEstimate": false,
      "receivables": 683309.98,
      "receivablesIsEstimate": false,
      "liabilities": 653683.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2284834.43,
      "balanceTotalIsEstimate": false,
      "earnings": -758006.05,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.917071465823554,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.712713218390805,
      "returnOnSalesIsEstimate": true,
      "equity": 391153.14,
      "equityIsEstimate": false,
      "equityRatio": 17.119539817158653,
      "equityRatioIsEstimate": false,
      "cash": 450918.36,
      "cashIsEstimate": false,
      "receivables": 765889,
      "receivablesIsEstimate": false,
      "liabilities": 1685018.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2556513.05,
      "balanceTotalIsEstimate": false,
      "earnings": 584627.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.22058445119066,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.219438404255319,
      "returnOnSalesIsEstimate": true,
      "equity": 975780.35,
      "equityIsEstimate": false,
      "equityRatio": 38.16840872374972,
      "equityRatioIsEstimate": false,
      "cash": 739728.63,
      "cashIsEstimate": false,
      "receivables": 831674.49,
      "receivablesIsEstimate": false,
      "liabilities": 1433323.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2732109.58,
      "balanceTotalIsEstimate": false,
      "earnings": 106188.8500000001,
      "earningsIsEstimate": true,
      "earningsCagr": -81.83648516804408,
      "earningsCagrIsEstimate": true,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.42496849097028,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1061338541666677,
      "returnOnSalesIsEstimate": true,
      "equity": 1081969.2,
      "equityIsEstimate": false,
      "equityRatio": 39.60196940563416,
      "equityRatioIsEstimate": false,
      "cash": 874940.07,
      "cashIsEstimate": false,
      "receivables": 824217.53,
      "receivablesIsEstimate": false,
      "liabilities": 1517044.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2698092.6,
      "balanceTotalIsEstimate": false,
      "earnings": -45287.71000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.052707690747371,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.47671273684210613,
      "returnOnSalesIsEstimate": true,
      "equity": 1036681.49,
      "equityIsEstimate": false,
      "equityRatio": 38.42275428204354,
      "equityRatioIsEstimate": false,
      "cash": 1052118.48,
      "cashIsEstimate": false,
      "receivables": 812873.54,
      "receivablesIsEstimate": false,
      "liabilities": 1569263.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3053695.64,
      "balanceTotalIsEstimate": false,
      "earnings": 207110.95000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.039667708457541,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8828268181818189,
      "returnOnSalesIsEstimate": true,
      "equity": 1243792.44,
      "equityIsEstimate": false,
      "equityRatio": 40.730727178822576,
      "equityRatioIsEstimate": false,
      "cash": 1043581.47,
      "cashIsEstimate": false,
      "receivables": 933963.29,
      "receivablesIsEstimate": false,
      "liabilities": 1637002.54,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2942779.44,
      "balanceTotalIsEstimate": false,
      "earnings": 26391.389999999898,
      "earningsIsEstimate": true,
      "earningsCagr": -87.25736616050484,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.295125275436031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.21992824999999913,
      "returnOnSalesIsEstimate": true,
      "equity": 1270183.83,
      "equityIsEstimate": false,
      "equityRatio": 43.16272611990249,
      "equityRatioIsEstimate": false,
      "cash": 808451.16,
      "cashIsEstimate": false,
      "receivables": 1236479.23,
      "receivablesIsEstimate": false,
      "liabilities": 1404370.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2839840.43,
      "balanceTotalIsEstimate": false,
      "earnings": 119459.95999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -24.053169845914102,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.461879367334819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0859996363636362,
      "returnOnSalesIsEstimate": true,
      "equity": 989643.79,
      "equityIsEstimate": false,
      "equityRatio": 34.84857034731349,
      "equityRatioIsEstimate": false,
      "cash": 796009.16,
      "cashIsEstimate": false,
      "receivables": 1160331.86,
      "receivablesIsEstimate": false,
      "liabilities": 1412339.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3809224.53,
      "balanceTotalIsEstimate": false,
      "earnings": 716194.1400000001,
      "earningsIsEstimate": true,
      "earningsCagr": 51.220000152263204,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.15707576165341,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.509185692307693,
      "returnOnSalesIsEstimate": true,
      "equity": 1705837.93,
      "equityIsEstimate": false,
      "equityRatio": 44.78176375704479,
      "equityRatioIsEstimate": false,
      "cash": 1391052.75,
      "cashIsEstimate": false,
      "receivables": 1288856.42,
      "receivablesIsEstimate": false,
      "liabilities": 1530048.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4211575.48,
      "balanceTotalIsEstimate": false,
      "earnings": 726971.45,
      "earningsIsEstimate": false,
      "earningsCagr": 36.876399808725125,
      "earningsCagrIsEstimate": true,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.1926532142857145,
      "returnOnSalesIsEstimate": true,
      "equity": 2432809.38,
      "equityIsEstimate": false,
      "equityRatio": 57.76482913705252,
      "equityRatioIsEstimate": false,
      "cash": 1697872.55,
      "cashIsEstimate": false,
      "receivables": 1202697.94,
      "receivablesIsEstimate": false,
      "liabilities": 1308712.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4876473.55,
      "balanceTotalIsEstimate": false,
      "earnings": 599836.6099999999,
      "earningsIsEstimate": true,
      "earningsCagr": 118.3447108134927,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9989107333333322,
      "returnOnSalesIsEstimate": true,
      "equity": 2632645.99,
      "equityIsEstimate": false,
      "equityRatio": 53.986676293978874,
      "equityRatioIsEstimate": false,
      "cash": 1973099.76,
      "cashIsEstimate": false,
      "receivables": 1233273.38,
      "receivablesIsEstimate": false,
      "liabilities": 1628076.54,
      "liabilitiesIsEstimate": false
    }
  ]
}