B&D Holzbau GmbH

{
  "id": "3d82a223-343f-49bc-a069-73450ed84b46",
  "euId": "DET2214V.HRB22911",
  "name": "B&D Holzbau GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-13T00:00:00",
  "vatId": "DE280786677",
  "hq": {
    "line2": null,
    "street": "Industriepark 60",
    "city": "Krunkel",
    "zipCode": "56593",
    "state": "RP",
    "country": "DE",
    "latitude": 50.5722311,
    "longitude": 7.5120613
  },
  "contactData": {
    "emails": [
      "info@bdholzbau.de"
    ],
    "phones": [
      "+49 2687926646"
    ],
    "websites": [
      "https://www.bdholzbau.de"
    ],
    "faxes": [
      "+49 2687926647"
    ]
  },
  "managers": [
    {
      "name": "Benjamin Börger",
      "position": "Managing Director",
      "startDate": "2012-01-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Benjamin Dills",
      "position": "Managing Director",
      "startDate": "2012-01-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4390"
    ],
    "nace": [
      "43.91"
    ],
    "nace2025": [
      "43.41"
    ],
    "naics": [
      "2362",
      "2381",
      "2382",
      "2383",
      "2389",
      "5617"
    ],
    "uksic": [
      "43.91"
    ],
    "wz": [
      "43.91.2"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 265882.35,
      "balanceTotalIsEstimate": false,
      "earnings": 69156.3,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 640000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 10.805671875,
      "returnOnSalesIsEstimate": true,
      "equity": 81656.3,
      "equityIsEstimate": false,
      "equityRatio": 30.711440605215056,
      "equityRatioIsEstimate": false,
      "cash": 65907.86,
      "cashIsEstimate": false,
      "receivables": 87448.86,
      "receivablesIsEstimate": false,
      "liabilities": 118014.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1458968.49,
      "balanceTotalIsEstimate": false,
      "earnings": 38939.82,
      "earningsIsEstimate": false,
      "earningsCagr": -43.693025798083475,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 368.75,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.297994,
      "returnOnSalesIsEstimate": true,
      "equity": 120596.12,
      "equityIsEstimate": false,
      "equityRatio": 8.26584815412977,
      "equityRatioIsEstimate": false,
      "cash": 54073.68,
      "cashIsEstimate": false,
      "receivables": 368785.64,
      "receivablesIsEstimate": false,
      "liabilities": 1258356.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2221336.75,
      "balanceTotalIsEstimate": false,
      "earnings": 90968.21,
      "earningsIsEstimate": false,
      "earningsCagr": 14.690897096970247,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": 165.16504294495533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.021515777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 211564.33,
      "equityIsEstimate": false,
      "equityRatio": 9.52418988251106,
      "equityRatioIsEstimate": false,
      "cash": 31945.37,
      "cashIsEstimate": false,
      "receivables": 422968.94,
      "receivablesIsEstimate": false,
      "liabilities": 1961426.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2376671.58,
      "balanceTotalIsEstimate": false,
      "earnings": 73879.34,
      "earningsIsEstimate": false,
      "earningsCagr": 2.2265613572599374,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 94.37450243356467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.57190085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 285443.67,
      "equityIsEstimate": false,
      "equityRatio": 12.010227765672193,
      "equityRatioIsEstimate": false,
      "cash": 74124.44,
      "cashIsEstimate": false,
      "receivables": 607223.15,
      "receivablesIsEstimate": false,
      "liabilities": 2054572.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2546077.14,
      "balanceTotalIsEstimate": false,
      "earnings": 77945.99,
      "earningsIsEstimate": false,
      "earningsCagr": 3.0363597956820643,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 68.01480433756586,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5283527450980394,
      "returnOnSalesIsEstimate": true,
      "equity": 363389.66,
      "equityIsEstimate": false,
      "equityRatio": 14.272531428486095,
      "equityRatioIsEstimate": false,
      "cash": 47013.79,
      "cashIsEstimate": false,
      "receivables": 505452.03,
      "receivablesIsEstimate": false,
      "liabilities": 2119845.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3676006.35,
      "balanceTotalIsEstimate": false,
      "earnings": 32271.71,
      "earningsIsEstimate": false,
      "earningsCagr": -4.587118991597439,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 24.03215045148215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.45453112676056334,
      "returnOnSalesIsEstimate": true,
      "equity": 395661.37,
      "equityIsEstimate": false,
      "equityRatio": 10.763348382137588,
      "equityRatioIsEstimate": false,
      "cash": 101030.44,
      "cashIsEstimate": false,
      "receivables": 384308.95,
      "receivablesIsEstimate": false,
      "liabilities": 3220144.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2427053.36,
      "balanceTotalIsEstimate": false,
      "earnings": 35712.41,
      "earningsIsEstimate": false,
      "earningsCagr": -20.844266537402277,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.6265496309229466,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7440085416666667,
      "returnOnSalesIsEstimate": true,
      "equity": 431373.78,
      "equityIsEstimate": false,
      "equityRatio": 17.773559786917914,
      "equityRatioIsEstimate": false,
      "cash": 17666.15,
      "cashIsEstimate": false,
      "receivables": 364438.68,
      "receivablesIsEstimate": false,
      "liabilities": 1929163.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3370226.19,
      "balanceTotalIsEstimate": false,
      "earnings": 88865.55,
      "earningsIsEstimate": false,
      "earningsCagr": 4.725539546959223,
      "earningsCagrIsEstimate": false,
      "revenue": 6500000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.443587081459203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3671623076923078,
      "returnOnSalesIsEstimate": true,
      "equity": 520239.33,
      "equityIsEstimate": false,
      "equityRatio": 15.436332776228292,
      "equityRatioIsEstimate": false,
      "cash": 8430.19,
      "cashIsEstimate": false,
      "receivables": 845720.31,
      "receivablesIsEstimate": false,
      "liabilities": 2766702.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3808501.19,
      "balanceTotalIsEstimate": false,
      "earnings": 120458.91,
      "earningsIsEstimate": false,
      "earningsCagr": 11.496513681752996,
      "earningsCagrIsEstimate": false,
      "revenue": 7300000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.380063459612531,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6501220547945208,
      "returnOnSalesIsEstimate": true,
      "equity": 640698.24,
      "equityIsEstimate": false,
      "equityRatio": 16.822844684472845,
      "equityRatioIsEstimate": false,
      "cash": 163236.63,
      "cashIsEstimate": false,
      "receivables": 332931.38,
      "receivablesIsEstimate": false,
      "liabilities": 3015730.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4148839.03,
      "balanceTotalIsEstimate": false,
      "earnings": 138783.94,
      "earningsIsEstimate": false,
      "earningsCagr": 44.00557600111976,
      "earningsCagrIsEstimate": false,
      "revenue": 7900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.7051415895579467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.756758734177215,
      "returnOnSalesIsEstimate": true,
      "equity": 779482.18,
      "equityIsEstimate": false,
      "equityRatio": 18.78795909804194,
      "equityRatioIsEstimate": false,
      "cash": 840.92,
      "cashIsEstimate": false,
      "receivables": 373617.67,
      "receivablesIsEstimate": false,
      "liabilities": 3146987.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4663779.86,
      "balanceTotalIsEstimate": false,
      "earnings": 76245.22,
      "earningsIsEstimate": false,
      "earningsCagr": 20.878306170732984,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8664229545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 855727.4,
      "equityIsEstimate": false,
      "equityRatio": 18.34836603972984,
      "equityRatioIsEstimate": false,
      "cash": 5342.51,
      "cashIsEstimate": false,
      "receivables": 363347.25,
      "receivablesIsEstimate": false,
      "liabilities": 3693920.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5455822.22,
      "balanceTotalIsEstimate": false,
      "earnings": 102856.07,
      "earningsIsEstimate": false,
      "earningsCagr": 3.7227740352168803,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0285607,
      "returnOnSalesIsEstimate": true,
      "equity": 958583.47,
      "equityIsEstimate": false,
      "equityRatio": 17.569917628291048,
      "equityRatioIsEstimate": false,
      "cash": 288435.46,
      "cashIsEstimate": false,
      "receivables": 408889.04,
      "receivablesIsEstimate": false,
      "liabilities": 4373517.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5047519.71,
      "balanceTotalIsEstimate": false,
      "earnings": 215438.57,
      "earningsIsEstimate": false,
      "earningsCagr": 15.64347466803888,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.524927763559818,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.291899680851064,
      "returnOnSalesIsEstimate": true,
      "equity": 1174022.04,
      "equityIsEstimate": false,
      "equityRatio": 23.25938495443736,
      "equityRatioIsEstimate": false,
      "cash": 22299,
      "cashIsEstimate": false,
      "receivables": 526771.66,
      "receivablesIsEstimate": false,
      "liabilities": 3707225.02,
      "liabilitiesIsEstimate": false
    }
  ]
}