AVL SET GmbH

{
  "id": "142a542f-3498-4e20-a4ab-930e6a0f2733",
  "euId": "DEB2805.HRB727463",
  "name": "AVL SET GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-01-25T00:00:00",
  "vatId": "DE282054163",
  "hq": {
    "line2": null,
    "street": "Spinnerei 8",
    "city": "Wangen i. Allgäu",
    "zipCode": "88239",
    "state": "BW",
    "country": "DE",
    "latitude": 47.6787407,
    "longitude": 9.8241549
  },
  "contactData": {
    "emails": [
      "info-wangen@avl.com"
    ],
    "phones": [
      "+49 7522916090"
    ],
    "websites": [
      "https://avl.com/"
    ],
    "faxes": [
      "+49 752291609299"
    ]
  },
  "managers": [
    {
      "name": "Horst Hammerer",
      "position": "Managing Director",
      "startDate": "2012-01-25T00:00:00",
      "endDate": "2024-03-18T00:00:00"
    },
    {
      "name": "Tobias Schelter",
      "position": "Managing Director",
      "startDate": "2017-04-03T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "261"
    ],
    "nace": [
      "26.1"
    ],
    "nace2025": [
      "26.1"
    ],
    "naics": [],
    "uksic": [
      "26.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2620177.48,
      "balanceTotalIsEstimate": false,
      "earnings": -385889.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -6.029518124999999,
      "returnOnSalesIsEstimate": true,
      "equity": 326610.84,
      "equityIsEstimate": false,
      "equityRatio": 12.465218195830003,
      "equityRatioIsEstimate": false,
      "cash": 121331.25,
      "cashIsEstimate": false,
      "receivables": 279806.39,
      "receivablesIsEstimate": false,
      "liabilities": 2176863.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2967784.97,
      "balanceTotalIsEstimate": false,
      "earnings": -475640.61000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -25,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.909179375,
      "returnOnSalesIsEstimate": true,
      "equity": 550970.23,
      "equityIsEstimate": false,
      "equityRatio": 18.565032021170992,
      "equityRatioIsEstimate": false,
      "cash": 11602.31,
      "cashIsEstimate": false,
      "receivables": 114873.63,
      "receivablesIsEstimate": false,
      "liabilities": 2197098.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4820411.85,
      "balanceTotalIsEstimate": false,
      "earnings": -600209.49,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8900000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.92476415070754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.743926853932584,
      "returnOnSalesIsEstimate": true,
      "equity": 650760.74,
      "equityIsEstimate": false,
      "equityRatio": 13.500106635079327,
      "equityRatioIsEstimate": false,
      "cash": 60687.75,
      "cashIsEstimate": false,
      "receivables": 379418.22,
      "receivablesIsEstimate": false,
      "liabilities": 3959697.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6975721.72,
      "balanceTotalIsEstimate": false,
      "earnings": -598336.4199999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.310603716523516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.986136833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 652424.32,
      "equityIsEstimate": false,
      "equityRatio": 9.352785936535323,
      "equityRatioIsEstimate": false,
      "cash": 14175.4,
      "cashIsEstimate": false,
      "receivables": 628361.65,
      "receivablesIsEstimate": false,
      "liabilities": 5885565.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6625328.86,
      "balanceTotalIsEstimate": false,
      "earnings": -479273.7100000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.614963954889376,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4233836428571447,
      "returnOnSalesIsEstimate": true,
      "equity": 873150.61,
      "equityIsEstimate": false,
      "equityRatio": 13.178977654552229,
      "equityRatioIsEstimate": false,
      "cash": 82202.12,
      "cashIsEstimate": false,
      "receivables": 887557.25,
      "receivablesIsEstimate": false,
      "liabilities": 5284646.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 7031452.779999999,
      "balanceTotalIsEstimate": false,
      "earnings": -594893.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.037603075187786,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.408121727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 878257.2199999997,
      "equityIsEstimate": false,
      "equityRatio": 12.490409129932319,
      "equityRatioIsEstimate": false,
      "cash": 32097.35,
      "cashIsEstimate": false,
      "receivables": 495220.65,
      "receivablesIsEstimate": false,
      "liabilities": 5634378.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 8981279.73,
      "balanceTotalIsEstimate": false,
      "earnings": -57306.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.789841036629824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.24915930434782607,
      "returnOnSalesIsEstimate": true,
      "equity": 820950.58,
      "equityIsEstimate": false,
      "equityRatio": 9.140686012237143,
      "equityRatioIsEstimate": false,
      "cash": 19264.6,
      "cashIsEstimate": false,
      "receivables": 2262218.92,
      "receivablesIsEstimate": false,
      "liabilities": 6697172.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 10354500.42,
      "balanceTotalIsEstimate": false,
      "earnings": 1121725.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 30000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.739084066666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1942675.8,
      "equityIsEstimate": false,
      "equityRatio": 18.761656489459103,
      "equityRatioIsEstimate": false,
      "cash": 58321.77,
      "cashIsEstimate": false,
      "receivables": 3945975.7,
      "receivablesIsEstimate": false,
      "liabilities": 6169242.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 12607974.46,
      "balanceTotalIsEstimate": false,
      "earnings": 2792773.48,
      "earningsIsEstimate": false,
      "earningsCagr": 148.9712658863104,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.9793528,
      "returnOnSalesIsEstimate": true,
      "equity": 4735449.28,
      "equityIsEstimate": false,
      "equityRatio": 37.559159839859,
      "equityRatioIsEstimate": false,
      "cash": 48352.67,
      "cashIsEstimate": false,
      "receivables": 4688051.72,
      "receivablesIsEstimate": false,
      "liabilities": 4950343.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 17655111.369999997,
      "balanceTotalIsEstimate": false,
      "earnings": 2337144.43,
      "earningsIsEstimate": false,
      "earningsCagr": 44.34426506777653,
      "earningsCagrIsEstimate": false,
      "revenue": 35000000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.55767181377824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.677555514285714,
      "returnOnSalesIsEstimate": true,
      "equity": 7072593.71,
      "equityIsEstimate": false,
      "equityRatio": 40.05975131948432,
      "equityRatioIsEstimate": false,
      "cash": 72187.86,
      "cashIsEstimate": false,
      "receivables": 3950012.32,
      "receivablesIsEstimate": false,
      "liabilities": 6443306.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 26162758.75,
      "balanceTotalIsEstimate": false,
      "earnings": 1792731.1,
      "earningsIsEstimate": false,
      "earningsCagr": 16.916612227817552,
      "earningsCagrIsEstimate": false,
      "revenue": 51000000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.02830672873195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5151590196078435,
      "returnOnSalesIsEstimate": true,
      "equity": 8865324.81,
      "equityIsEstimate": false,
      "equityRatio": 33.885282873695424,
      "equityRatioIsEstimate": false,
      "cash": 295523.48,
      "cashIsEstimate": false,
      "receivables": 6910144.34,
      "receivablesIsEstimate": false,
      "liabilities": 12464535.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 28562866.28,
      "balanceTotalIsEstimate": false,
      "earnings": 635600.11,
      "earningsIsEstimate": false,
      "earningsCagr": -13.239035793529952,
      "earningsCagrIsEstimate": false,
      "revenue": 43000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.417503158218011,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4781397906976743,
      "returnOnSalesIsEstimate": true,
      "equity": 9500924.92,
      "equityIsEstimate": false,
      "equityRatio": 33.26320554409009,
      "equityRatioIsEstimate": false,
      "cash": 90008.98,
      "cashIsEstimate": false,
      "receivables": 4080009.48,
      "receivablesIsEstimate": false,
      "liabilities": 14638648.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 37003776.49,
      "balanceTotalIsEstimate": false,
      "earnings": 1713624.33,
      "earningsIsEstimate": false,
      "earningsCagr": -11.49455766301718,
      "earningsCagrIsEstimate": false,
      "revenue": 58000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.459270608160455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9545247068965517,
      "returnOnSalesIsEstimate": true,
      "equity": 11214549.25,
      "equityIsEstimate": false,
      "equityRatio": 30.306499265097038,
      "equityRatioIsEstimate": false,
      "cash": 79529.36,
      "cashIsEstimate": false,
      "receivables": 7083237.89,
      "receivablesIsEstimate": false,
      "liabilities": 19531771.62,
      "liabilitiesIsEstimate": false
    }
  ]
}