AVG Leasing & Sportwagenzentrum Vertriebs GmbH

{
  "id": "688aaf4d-6a21-4d0f-9ba6-a8ce728f9768",
  "euId": "DED2601V.HRB118628",
  "name": "AVG Leasing & Sportwagenzentrum Vertriebs GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1997-11-27T00:00:00",
  "vatId": "DE812345464",
  "hq": {
    "line2": null,
    "street": "Münchner Str. 20",
    "city": "Starnberg",
    "zipCode": "82319",
    "state": "BY",
    "country": "DE",
    "latitude": 48.0005866,
    "longitude": 11.3509851
  },
  "contactData": {
    "emails": [
      "info@avg-sportwagen.de"
    ],
    "phones": [
      "+49 815128808"
    ],
    "websites": [
      "https://avg-sportwagen.de/"
    ],
    "faxes": [
      "+49 815128946"
    ]
  },
  "managers": [
    {
      "name": "Andreas Golling",
      "position": "Managing Director",
      "startDate": "2001-10-15T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6491"
    ],
    "nace": [
      "64.91"
    ],
    "nace2025": [
      "64.91"
    ],
    "naics": [
      "522220"
    ],
    "uksic": [
      "64.91"
    ],
    "wz": [
      "64.91.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1360530.6,
      "balanceTotalIsEstimate": false,
      "earnings": -25955.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.36048652777777773,
      "returnOnSalesIsEstimate": true,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 130846.47,
      "cashIsEstimate": false,
      "receivables": 560559.4,
      "receivablesIsEstimate": false,
      "liabilities": 1078176.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2033241.84,
      "balanceTotalIsEstimate": false,
      "earnings": 157451.7,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": -48.611111111111114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.255451351351351,
      "returnOnSalesIsEstimate": true,
      "equity": 154377.47,
      "equityIsEstimate": false,
      "equityRatio": 7.5926762357005195,
      "equityRatioIsEstimate": false,
      "cash": 138430.53,
      "cashIsEstimate": false,
      "receivables": 181919.78,
      "receivablesIsEstimate": false,
      "liabilities": 1657320.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3832122.56,
      "balanceTotalIsEstimate": false,
      "earnings": 16235.42,
      "earningsIsEstimate": false,
      "earningsCagr": -89.68863467336332,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -37.63904355376765,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5798364285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 170612.89,
      "equityIsEstimate": false,
      "equityRatio": 4.452177281094058,
      "equityRatioIsEstimate": false,
      "cash": 10471.89,
      "cashIsEstimate": false,
      "receivables": 63860,
      "receivablesIsEstimate": false,
      "liabilities": 3507978.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4548920.53,
      "balanceTotalIsEstimate": false,
      "earnings": -159137.99,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.186540236002013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.1878418421052634,
      "returnOnSalesIsEstimate": true,
      "equity": 11474.9,
      "equityIsEstimate": false,
      "equityRatio": 0.25225545103114827,
      "equityRatioIsEstimate": false,
      "cash": 24352.87,
      "cashIsEstimate": false,
      "receivables": 110701.66,
      "receivablesIsEstimate": false,
      "liabilities": 4501938.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2985850.27,
      "balanceTotalIsEstimate": false,
      "earnings": -264188.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -20.335217390493533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.109939310344828,
      "returnOnSalesIsEstimate": true,
      "equity": -252713.34,
      "equityIsEstimate": false,
      "equityRatio": -8.463697678986428,
      "equityRatioIsEstimate": false,
      "cash": 417110.35,
      "cashIsEstimate": false,
      "receivables": 89908.15,
      "receivablesIsEstimate": false,
      "liabilities": 2982667.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3407160.31,
      "balanceTotalIsEstimate": false,
      "earnings": 29555.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.0917477155872444,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.869275588235294,
      "returnOnSalesIsEstimate": true,
      "equity": -223157.97,
      "equityIsEstimate": false,
      "equityRatio": -6.549676261050365,
      "equityRatioIsEstimate": false,
      "cash": 266858.9,
      "cashIsEstimate": false,
      "receivables": 112364.21,
      "receivablesIsEstimate": false,
      "liabilities": 3400225.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4443396.72,
      "balanceTotalIsEstimate": false,
      "earnings": 99898.54,
      "earningsIsEstimate": false,
      "earningsCagr": 238.00470100695742,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.386222866238544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8163370909090908,
      "returnOnSalesIsEstimate": true,
      "equity": -123259.43,
      "equityIsEstimate": false,
      "equityRatio": -2.7739911101163166,
      "equityRatioIsEstimate": false,
      "cash": 275151.5,
      "cashIsEstimate": false,
      "receivables": 261128.36,
      "receivablesIsEstimate": false,
      "liabilities": 4399154.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3693352.11,
      "balanceTotalIsEstimate": false,
      "earnings": -20564.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.919768655229458,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.3213134375,
      "returnOnSalesIsEstimate": true,
      "equity": -143823.49,
      "equityIsEstimate": false,
      "equityRatio": -3.8941180184415183,
      "equityRatioIsEstimate": false,
      "cash": 391226.18,
      "cashIsEstimate": false,
      "receivables": 375758.18,
      "receivablesIsEstimate": false,
      "liabilities": 3652862.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3025732.89,
      "balanceTotalIsEstimate": false,
      "earnings": -24884.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6200000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.920079183458707,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.40136774193548386,
      "returnOnSalesIsEstimate": true,
      "equity": -168708.29,
      "equityIsEstimate": false,
      "equityRatio": -5.575782665997328,
      "equityRatioIsEstimate": false,
      "cash": 273763.54,
      "cashIsEstimate": false,
      "receivables": 381481,
      "receivablesIsEstimate": false,
      "liabilities": 3004754.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2865873.69,
      "balanceTotalIsEstimate": false,
      "earnings": -24883.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.146641284934427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.622079,
      "returnOnSalesIsEstimate": true,
      "equity": -193591.45,
      "equityIsEstimate": false,
      "equityRatio": -6.755058699045456,
      "equityRatioIsEstimate": false,
      "cash": 412266.79,
      "cashIsEstimate": false,
      "receivables": 181216.15,
      "receivablesIsEstimate": false,
      "liabilities": 2795836.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2940122.65,
      "balanceTotalIsEstimate": false,
      "earnings": -28071.15,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6379806818181818,
      "returnOnSalesIsEstimate": true,
      "equity": -221662.6,
      "equityIsEstimate": false,
      "equityRatio": -7.53922969846173,
      "equityRatioIsEstimate": false,
      "cash": 600792.37,
      "cashIsEstimate": false,
      "receivables": 212613.03,
      "receivablesIsEstimate": false,
      "liabilities": 2798731.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3138743.54,
      "balanceTotalIsEstimate": false,
      "earnings": -30945.18,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6446912499999999,
      "returnOnSalesIsEstimate": true,
      "equity": -252607.78,
      "equityIsEstimate": false,
      "equityRatio": -8.048054158639543,
      "equityRatioIsEstimate": false,
      "cash": 753966.05,
      "cashIsEstimate": false,
      "receivables": 237111.75,
      "receivablesIsEstimate": false,
      "liabilities": 3054689.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3200405.88,
      "balanceTotalIsEstimate": false,
      "earnings": -49279.35,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.585704611530037,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4933136363636363,
      "returnOnSalesIsEstimate": true,
      "equity": -301887.13,
      "equityIsEstimate": false,
      "equityRatio": -9.432776382725557,
      "equityRatioIsEstimate": false,
      "cash": 549138.49,
      "cashIsEstimate": false,
      "receivables": 111389.48,
      "receivablesIsEstimate": false,
      "liabilities": 3197155.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2701370.1,
      "balanceTotalIsEstimate": false,
      "earnings": -93385.13,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.495846965245082,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.183471538461539,
      "returnOnSalesIsEstimate": true,
      "equity": -395272.26,
      "equityIsEstimate": false,
      "equityRatio": -14.632288259946314,
      "equityRatioIsEstimate": false,
      "cash": 558984.79,
      "cashIsEstimate": false,
      "receivables": 10110.79,
      "receivablesIsEstimate": false,
      "liabilities": 2695257.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 6274900.99,
      "balanceTotalIsEstimate": false,
      "earnings": 115332.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.80206875,
      "returnOnSalesIsEstimate": true,
      "equity": -279939.86,
      "equityIsEstimate": false,
      "equityRatio": -4.461263380029842,
      "equityRatioIsEstimate": false,
      "cash": 248985.24,
      "cashIsEstimate": false,
      "receivables": 275013.2,
      "receivablesIsEstimate": false,
      "liabilities": 6211168.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 7649771.69,
      "balanceTotalIsEstimate": false,
      "earnings": 256322.32,
      "earningsIsEstimate": false,
      "earningsCagr": 122.24658465444232,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.836425449202592,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.838700689655173,
      "returnOnSalesIsEstimate": true,
      "equity": -23617.54,
      "equityIsEstimate": false,
      "equityRatio": -0.30873522710322876,
      "equityRatioIsEstimate": false,
      "cash": 1105382.16,
      "cashIsEstimate": false,
      "receivables": 186.87,
      "receivablesIsEstimate": false,
      "liabilities": 7575490.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3516954.22,
      "balanceTotalIsEstimate": false,
      "earnings": 514764.65,
      "earningsIsEstimate": false,
      "earningsCagr": 111.26555401764327,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.024358666186734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.384451785714287,
      "returnOnSalesIsEstimate": true,
      "equity": 491147.11,
      "equityIsEstimate": false,
      "equityRatio": 13.965126620272015,
      "equityRatioIsEstimate": false,
      "cash": 298386.53,
      "cashIsEstimate": false,
      "receivables": 72231.93,
      "receivablesIsEstimate": false,
      "liabilities": 2768011.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 4948764.89,
      "balanceTotalIsEstimate": false,
      "earnings": 351778.39,
      "earningsIsEstimate": false,
      "earningsCagr": 45.02379840063946,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 33.26316578407032,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.579960731707317,
      "returnOnSalesIsEstimate": true,
      "equity": 842925.5,
      "equityIsEstimate": false,
      "equityRatio": 17.033048017765097,
      "equityRatioIsEstimate": false,
      "cash": 15654.68,
      "cashIsEstimate": false,
      "receivables": 125072.12,
      "receivablesIsEstimate": false,
      "liabilities": 4068746.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3600442.94,
      "balanceTotalIsEstimate": false,
      "earnings": -185854.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4500000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.428962462882339,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.130090888888889,
      "returnOnSalesIsEstimate": true,
      "equity": 657071.41,
      "equityIsEstimate": false,
      "equityRatio": 18.24973818360249,
      "equityRatioIsEstimate": false,
      "cash": 203461.92,
      "cashIsEstimate": false,
      "receivables": 194604.27,
      "receivablesIsEstimate": false,
      "liabilities": 2907523.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 3263677.04,
      "balanceTotalIsEstimate": false,
      "earnings": -91062.91,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.15771650677502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.7855472549019609,
      "returnOnSalesIsEstimate": true,
      "equity": 566008.5,
      "equityIsEstimate": false,
      "equityRatio": 17.34266267963818,
      "equityRatioIsEstimate": false,
      "cash": 763893.88,
      "cashIsEstimate": false,
      "receivables": 263759.78,
      "receivablesIsEstimate": false,
      "liabilities": 2694368.54,
      "liabilitiesIsEstimate": false
    }
  ]
}