Automatenvertrieb Otto Leinweber GmbH

{
  "id": "3c4a2670-bb6a-40b7-9b3a-8fbab0441628",
  "euId": "DED2601V.HRB68139",
  "name": "Automatenvertrieb Otto Leinweber GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1982-03-22T00:00:00",
  "vatId": "DE233262697",
  "hq": {
    "line2": null,
    "street": "Klausenstr. 37",
    "city": "Hohenpeißenberg",
    "zipCode": "82383",
    "state": "BY",
    "country": "DE",
    "latitude": 47.800905,
    "longitude": 10.9922114
  },
  "contactData": {
    "emails": [
      "info@otto-leinweber.de"
    ],
    "phones": [
      "+49 8805282"
    ],
    "websites": [
      "https://leinweber-gmbh.de"
    ],
    "faxes": [
      "+49 88058389"
    ]
  },
  "managers": [
    {
      "name": "Jens Florian Langner",
      "position": "Managing Director",
      "startDate": "2011-05-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "9200"
    ],
    "nace": [
      "92.00"
    ],
    "nace2025": [
      "92.00"
    ],
    "naics": [
      "713210",
      "713290",
      "721120"
    ],
    "uksic": [
      "92.00"
    ],
    "wz": [
      "92.00.1"
    ]
  },
  "financials": [
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1150076.17,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 888708.31,
      "equityIsEstimate": false,
      "equityRatio": 77.27386526059401,
      "equityRatioIsEstimate": false,
      "cash": 283843.6,
      "cashIsEstimate": false,
      "receivables": 223537.32,
      "receivablesIsEstimate": false,
      "liabilities": 205770.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1308750,
      "balanceTotalIsEstimate": false,
      "earnings": 143941.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.181818181818187,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.072456923076924,
      "returnOnSalesIsEstimate": true,
      "equity": 1032650.25,
      "equityIsEstimate": false,
      "equityRatio": 78.90355300859598,
      "equityRatioIsEstimate": false,
      "cash": 452260.53,
      "cashIsEstimate": false,
      "receivables": 135926.64,
      "receivablesIsEstimate": false,
      "liabilities": 206776.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 1669766.35,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.920429813366265,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1253951.48,
      "equityIsEstimate": false,
      "equityRatio": 75.09742186384341,
      "equityRatioIsEstimate": false,
      "cash": 606909.47,
      "cashIsEstimate": false,
      "receivables": 107409.14,
      "receivablesIsEstimate": false,
      "liabilities": 258507.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 2466419.43,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 39.714942554114316,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1180102.55,
      "equityIsEstimate": false,
      "equityRatio": 47.846791005859046,
      "equityRatioIsEstimate": false,
      "cash": 883408.01,
      "cashIsEstimate": false,
      "receivables": 180705.54,
      "receivablesIsEstimate": false,
      "liabilities": 335723.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2659340.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 1433673.4,
      "equityIsEstimate": false,
      "equityRatio": 53.910856201992395,
      "equityRatioIsEstimate": false,
      "cash": 819811.47,
      "cashIsEstimate": false,
      "receivables": 127008.62,
      "receivablesIsEstimate": false,
      "liabilities": 254056.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 2816502.97,
      "balanceTotalIsEstimate": false,
      "earnings": 99527.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.094703570629108,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.8436457142857146,
      "returnOnSalesIsEstimate": true,
      "equity": 1397377,
      "equityIsEstimate": false,
      "equityRatio": 49.61390117050009,
      "equityRatioIsEstimate": false,
      "cash": 813471.07,
      "cashIsEstimate": false,
      "receivables": 317450.71,
      "receivablesIsEstimate": false,
      "liabilities": 351831.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3576657.46,
      "balanceTotalIsEstimate": false,
      "earnings": 544221.08,
      "earningsIsEstimate": false,
      "earningsCagr": 446.80418296030444,
      "earningsCagrIsEstimate": false,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.117791272718517,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 11.579171914893616,
      "returnOnSalesIsEstimate": true,
      "equity": 1641598.08,
      "equityIsEstimate": false,
      "equityRatio": 45.89754815380056,
      "equityRatioIsEstimate": false,
      "cash": 1304202.66,
      "cashIsEstimate": false,
      "receivables": 249987.82,
      "receivablesIsEstimate": false,
      "liabilities": 555471.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 3962419.12,
      "balanceTotalIsEstimate": false,
      "earnings": 280448.01,
      "earningsIsEstimate": false,
      "earningsCagr": 67.86278164977534,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.289207466489497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.291471886792453,
      "returnOnSalesIsEstimate": true,
      "equity": 1922046.09,
      "equityIsEstimate": false,
      "equityRatio": 48.50688510709589,
      "equityRatioIsEstimate": false,
      "cash": 1837637.36,
      "cashIsEstimate": false,
      "receivables": 507390.62,
      "receivablesIsEstimate": false,
      "liabilities": 452851.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4361654.01,
      "balanceTotalIsEstimate": false,
      "earnings": 198278.41,
      "earningsIsEstimate": false,
      "earningsCagr": 25.828001444358705,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.304640166666667,
      "returnOnSalesIsEstimate": true,
      "equity": 1942324.5,
      "equityIsEstimate": false,
      "equityRatio": 44.53183346379187,
      "equityRatioIsEstimate": false,
      "cash": 2312716.6,
      "cashIsEstimate": false,
      "receivables": 341545.27,
      "receivablesIsEstimate": false,
      "liabilities": 518116.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 4977711.12,
      "balanceTotalIsEstimate": false,
      "earnings": 873313.82,
      "earningsIsEstimate": false,
      "earningsCagr": 72.11023607123738,
      "earningsCagrIsEstimate": false,
      "revenue": 7100000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.34317183466949,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 12.300194647887324,
      "returnOnSalesIsEstimate": true,
      "equity": 2215638.32,
      "equityIsEstimate": false,
      "equityRatio": 44.51118730248854,
      "equityRatioIsEstimate": false,
      "cash": 2474388.48,
      "cashIsEstimate": false,
      "receivables": 155733.14,
      "receivablesIsEstimate": false,
      "liabilities": 218310.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6677296.03,
      "balanceTotalIsEstimate": false,
      "earnings": 818017.41,
      "earningsIsEstimate": false,
      "earningsCagr": 10.725282441906248,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.774579899039413,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.1801741,
      "returnOnSalesIsEstimate": true,
      "equity": 3033655.73,
      "equityIsEstimate": false,
      "equityRatio": 45.432398329657396,
      "equityRatioIsEstimate": false,
      "cash": 2090187.47,
      "cashIsEstimate": false,
      "receivables": 164310.66,
      "receivablesIsEstimate": false,
      "liabilities": 627894.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6381489.8,
      "balanceTotalIsEstimate": false,
      "earnings": 691239.69,
      "earningsIsEstimate": false,
      "earningsCagr": 25.297981867741882,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.01091197904214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.2004134375,
      "returnOnSalesIsEstimate": true,
      "equity": 2977795.43,
      "equityIsEstimate": false,
      "equityRatio": 46.663013235561394,
      "equityRatioIsEstimate": false,
      "cash": 1680412.71,
      "cashIsEstimate": false,
      "receivables": 364023.66,
      "receivablesIsEstimate": false,
      "liabilities": 271867.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6623004.14,
      "balanceTotalIsEstimate": false,
      "earnings": 72832.03,
      "earningsIsEstimate": false,
      "earningsCagr": -22.149438939922295,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7283203,
      "returnOnSalesIsEstimate": true,
      "equity": 3050627.46,
      "equityIsEstimate": false,
      "equityRatio": 46.0610833922867,
      "equityRatioIsEstimate": false,
      "cash": 1812533.93,
      "cashIsEstimate": false,
      "receivables": 564791.13,
      "receivablesIsEstimate": false,
      "liabilities": 207723.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5944064.19,
      "balanceTotalIsEstimate": false,
      "earnings": -1070082.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.513026618155847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -12.160029545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 1980544.86,
      "equityIsEstimate": false,
      "equityRatio": 33.31970848046982,
      "equityRatioIsEstimate": false,
      "cash": 1095002.9,
      "cashIsEstimate": false,
      "receivables": 448210.59,
      "receivablesIsEstimate": false,
      "liabilities": 297337.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5739081.99,
      "balanceTotalIsEstimate": false,
      "earnings": -935754.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8400000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.265202826184044,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.13992988095238,
      "returnOnSalesIsEstimate": true,
      "equity": 1044790.75,
      "equityIsEstimate": false,
      "equityRatio": 18.204840980151253,
      "equityRatioIsEstimate": false,
      "cash": 822183.81,
      "cashIsEstimate": false,
      "receivables": 422255.88,
      "receivablesIsEstimate": false,
      "liabilities": 551738.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6211312.29,
      "balanceTotalIsEstimate": false,
      "earnings": -102220.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.7905758382059536,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.099142258064516,
      "returnOnSalesIsEstimate": true,
      "equity": 942570.52,
      "equityIsEstimate": false,
      "equityRatio": 15.175062466550044,
      "equityRatioIsEstimate": false,
      "cash": 1082435.7,
      "cashIsEstimate": false,
      "receivables": 527975.87,
      "receivablesIsEstimate": false,
      "liabilities": 1103897.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 6289964.11,
      "balanceTotalIsEstimate": false,
      "earnings": -594013.16,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.2741455098566168,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.252770105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 348557.36,
      "equityIsEstimate": false,
      "equityRatio": 5.541484083285174,
      "equityRatioIsEstimate": false,
      "cash": 743164.56,
      "cashIsEstimate": false,
      "receivables": 776034.01,
      "receivablesIsEstimate": false,
      "liabilities": 1704241.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 5902938.91,
      "balanceTotalIsEstimate": false,
      "earnings": -192948.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8700000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.2853096119019516,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.217799540229885,
      "returnOnSalesIsEstimate": true,
      "equity": 155608.8,
      "equityIsEstimate": false,
      "equityRatio": 2.636124181064919,
      "equityRatioIsEstimate": false,
      "cash": 1003742.64,
      "cashIsEstimate": false,
      "receivables": 319361.89,
      "receivablesIsEstimate": false,
      "liabilities": 1491638.72,
      "liabilitiesIsEstimate": false
    }
  ]
}