ausbausystem plus GmbH

{
  "id": "4adb8ac3-d523-4880-813e-173c2d0b5729",
  "euId": "DED2102V.HRB17835",
  "name": "ausbausystem plus GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-05-17T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Dinkelweg 2",
    "city": "Bonstetten",
    "zipCode": "86486",
    "state": "BY",
    "country": "DE",
    "latitude": 48.43924915,
    "longitude": 10.71550325
  },
  "contactData": {
    "emails": [
      "info@ausbausystem.de"
    ],
    "phones": [
      "+49 82939518472"
    ],
    "websites": [
      "https://www.ausbausystem.de"
    ],
    "faxes": [
      "+49 82939518477"
    ]
  },
  "managers": [
    {
      "name": "Barbara Keller",
      "position": "Managing Director",
      "startDate": "2002-07-17T00:00:00",
      "endDate": "2016-03-07T00:00:00"
    },
    {
      "name": "Klaus Fischer",
      "position": "Managing Director",
      "startDate": "2016-03-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 272023.42,
      "balanceTotalIsEstimate": false,
      "earnings": 15780.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.3552283582089553,
      "returnOnSalesIsEstimate": true,
      "equity": 20644.34,
      "equityIsEstimate": false,
      "equityRatio": 7.5891774318549485,
      "equityRatioIsEstimate": false,
      "cash": 67.73,
      "cashIsEstimate": false,
      "receivables": 60855.42,
      "receivablesIsEstimate": false,
      "liabilities": 249061.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 219996.51,
      "balanceTotalIsEstimate": false,
      "earnings": 1134.61,
      "earningsIsEstimate": false,
      "earningsCagr": -92.80983622971566,
      "earningsCagrIsEstimate": false,
      "revenue": 550000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.910447761194025,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20629272727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 21778.95,
      "equityIsEstimate": false,
      "equityRatio": 9.89967977219275,
      "equityRatioIsEstimate": false,
      "cash": 1752.88,
      "cashIsEstimate": false,
      "receivables": 186618.57,
      "receivablesIsEstimate": false,
      "liabilities": 195217.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 211093.77,
      "balanceTotalIsEstimate": false,
      "earnings": 2943.99,
      "earningsIsEstimate": false,
      "earningsCagr": -56.80691211567305,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.059301997375638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5554698113207547,
      "returnOnSalesIsEstimate": true,
      "equity": 24722.94,
      "equityIsEstimate": false,
      "equityRatio": 11.711828350026627,
      "equityRatioIsEstimate": false,
      "cash": 4.85,
      "cashIsEstimate": false,
      "receivables": 115995.72,
      "receivablesIsEstimate": false,
      "liabilities": 181065.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 293165.78,
      "balanceTotalIsEstimate": false,
      "earnings": 1299.03,
      "earningsIsEstimate": false,
      "earningsCagr": -56.49854476676961,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.428126990477031,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18042083333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 26021.97,
      "equityIsEstimate": false,
      "equityRatio": 8.876196260013703,
      "equityRatioIsEstimate": false,
      "cash": 1025.11,
      "cashIsEstimate": false,
      "receivables": 136491.15,
      "receivablesIsEstimate": false,
      "liabilities": 261525.51,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 187452.5,
      "balanceTotalIsEstimate": false,
      "earnings": 6352.56,
      "earningsIsEstimate": false,
      "earningsCagr": -20.345514319438042,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.482159486265017,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.351608510638298,
      "returnOnSalesIsEstimate": true,
      "equity": 32374.53,
      "equityIsEstimate": false,
      "equityRatio": 17.270791267121,
      "equityRatioIsEstimate": false,
      "cash": 24831.3,
      "cashIsEstimate": false,
      "receivables": 137019.14,
      "receivablesIsEstimate": false,
      "liabilities": 141255.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 212937.43,
      "balanceTotalIsEstimate": false,
      "earnings": 4331.93,
      "earningsIsEstimate": false,
      "earningsCagr": 39.78439972847709,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9217573221021014,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8173452830188679,
      "returnOnSalesIsEstimate": true,
      "equity": 36706.46,
      "equityIsEstimate": false,
      "equityRatio": 17.23814361805719,
      "equityRatioIsEstimate": false,
      "cash": 4.93,
      "cashIsEstimate": false,
      "receivables": 174357.44,
      "receivablesIsEstimate": false,
      "liabilities": 169765.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 270903,
      "balanceTotalIsEstimate": false,
      "earnings": 30839.33,
      "earningsIsEstimate": false,
      "earningsCagr": 79.90455150200302,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.035120260381865,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.602885074626866,
      "returnOnSalesIsEstimate": true,
      "equity": 67545.79,
      "equityIsEstimate": false,
      "equityRatio": 24.93357031852729,
      "equityRatioIsEstimate": false,
      "cash": 208.8,
      "cashIsEstimate": false,
      "receivables": 119623.77,
      "receivablesIsEstimate": false,
      "liabilities": 175315.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 358532.72,
      "balanceTotalIsEstimate": false,
      "earnings": 9276.21,
      "earningsIsEstimate": false,
      "earningsCagr": 63.46991912305286,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.844750139881104,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.0662310344827584,
      "returnOnSalesIsEstimate": true,
      "equity": 66822,
      "equityIsEstimate": false,
      "equityRatio": 18.637629502824737,
      "equityRatioIsEstimate": false,
      "cash": 42351.14,
      "cashIsEstimate": false,
      "receivables": 128095.93,
      "receivablesIsEstimate": false,
      "liabilities": 280351.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 366943.13,
      "balanceTotalIsEstimate": false,
      "earnings": 3002.56,
      "earningsIsEstimate": false,
      "earningsCagr": -17.084498898786794,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.30675929454084,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.33736629213483144,
      "returnOnSalesIsEstimate": true,
      "equity": 69824.56,
      "equityIsEstimate": false,
      "equityRatio": 19.028714340557347,
      "equityRatioIsEstimate": false,
      "cash": 5698.51,
      "cashIsEstimate": false,
      "receivables": 137273.97,
      "receivablesIsEstimate": false,
      "liabilities": 292128.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 597616.71,
      "balanceTotalIsEstimate": false,
      "earnings": 50373.88,
      "earningsIsEstimate": false,
      "earningsCagr": 84.663470493569,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 27.486160454537266,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.5981342857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 120198.44,
      "equityIsEstimate": false,
      "equityRatio": 20.112965047446547,
      "equityRatioIsEstimate": false,
      "cash": 119614.17,
      "cashIsEstimate": false,
      "receivables": 101378.29,
      "receivablesIsEstimate": false,
      "liabilities": 428604.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 386279.64,
      "balanceTotalIsEstimate": false,
      "earnings": 18573.95,
      "earningsIsEstimate": false,
      "earningsCagr": -11.905289141179122,
      "earningsCagrIsEstimate": false,
      "revenue": 940000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.833667088617926,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9759521276595744,
      "returnOnSalesIsEstimate": true,
      "equity": 138772.39,
      "equityIsEstimate": false,
      "equityRatio": 35.92537002467953,
      "equityRatioIsEstimate": false,
      "cash": 59374.79,
      "cashIsEstimate": false,
      "receivables": 63320.37,
      "receivablesIsEstimate": false,
      "liabilities": 216779.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 707892.56,
      "balanceTotalIsEstimate": false,
      "earnings": 38858.229999999996,
      "earningsIsEstimate": true,
      "earningsCagr": 43.06325786437497,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.231287024733533,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.285778235294117,
      "returnOnSalesIsEstimate": true,
      "equity": 177630.62,
      "equityIsEstimate": false,
      "equityRatio": 25.092878501223403,
      "equityRatioIsEstimate": false,
      "cash": 48237.43,
      "cashIsEstimate": false,
      "receivables": 220630.02,
      "receivablesIsEstimate": false,
      "liabilities": 497633.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 487376.11,
      "balanceTotalIsEstimate": false,
      "earnings": 74051.65,
      "earningsIsEstimate": true,
      "earningsCagr": 122.84903678698936,
      "earningsCagrIsEstimate": true,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.7575751200014365,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.170970833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 251682.27,
      "equityIsEstimate": false,
      "equityRatio": 51.64025581803753,
      "equityRatioIsEstimate": false,
      "cash": 24512.7,
      "cashIsEstimate": false,
      "receivables": 108742.31,
      "receivablesIsEstimate": false,
      "liabilities": 181825.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 638200.07,
      "balanceTotalIsEstimate": false,
      "earnings": 108370.6,
      "earningsIsEstimate": true,
      "earningsCagr": 21.109028022232646,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.224706666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 360052.87,
      "equityIsEstimate": false,
      "equityRatio": 56.41692737514116,
      "equityRatioIsEstimate": false,
      "cash": 191410.73,
      "cashIsEstimate": false,
      "receivables": 195538.97,
      "receivablesIsEstimate": false,
      "liabilities": 219698.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 700563.31,
      "balanceTotalIsEstimate": false,
      "earnings": 64908.66000000003,
      "earningsIsEstimate": true,
      "earningsCagr": 36.72552285344801,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.965890410822436,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8181564705882374,
      "returnOnSalesIsEstimate": true,
      "equity": 424961.53,
      "equityIsEstimate": false,
      "equityRatio": 60.65997518482662,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 264717.55,
      "receivablesIsEstimate": false,
      "liabilities": 253562.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 905979.38,
      "balanceTotalIsEstimate": false,
      "earnings": 166513.39,
      "earningsIsEstimate": true,
      "earningsCagr": 43.87705410368885,
      "earningsCagrIsEstimate": true,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.4247532817802036,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.929209047619048,
      "returnOnSalesIsEstimate": true,
      "equity": 591474.92,
      "equityIsEstimate": false,
      "equityRatio": 65.28569336754663,
      "equityRatioIsEstimate": false,
      "cash": 186677.64,
      "cashIsEstimate": false,
      "receivables": 398150.95,
      "receivablesIsEstimate": false,
      "liabilities": 231587.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 958472.87,
      "balanceTotalIsEstimate": false,
      "earnings": 131308.71999999997,
      "earningsIsEstimate": true,
      "earningsCagr": 15.39572153337103,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.968578181818181,
      "returnOnSalesIsEstimate": true,
      "equity": 722783.64,
      "equityIsEstimate": false,
      "equityRatio": 75.40992161833438,
      "equityRatioIsEstimate": false,
      "cash": 372505.96,
      "cashIsEstimate": false,
      "receivables": 303128.2,
      "receivablesIsEstimate": false,
      "liabilities": 181082.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 979537.04,
      "balanceTotalIsEstimate": false,
      "earnings": -141329.57000000007,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.277957149373519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.144763913043481,
      "returnOnSalesIsEstimate": true,
      "equity": 581454.07,
      "equityIsEstimate": false,
      "equityRatio": 59.36009015034285,
      "equityRatioIsEstimate": false,
      "cash": 347558.48,
      "cashIsEstimate": false,
      "receivables": 340473.67,
      "receivablesIsEstimate": false,
      "liabilities": 231540.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1072381.63,
      "balanceTotalIsEstimate": false,
      "earnings": 125823.4800000001,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.032939200000004,
      "returnOnSalesIsEstimate": true,
      "equity": 707277.55,
      "equityIsEstimate": false,
      "equityRatio": 65.95390392877208,
      "equityRatioIsEstimate": false,
      "cash": 523205.19,
      "cashIsEstimate": false,
      "receivables": 239821.03,
      "receivablesIsEstimate": false,
      "liabilities": 241043.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1292864.61,
      "balanceTotalIsEstimate": false,
      "earnings": 213746.94,
      "earningsIsEstimate": false,
      "earningsCagr": 69.87842014860806,
      "earningsCagrIsEstimate": true,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.124898,
      "returnOnSalesIsEstimate": true,
      "equity": 921024.49,
      "equityIsEstimate": false,
      "equityRatio": 71.2390518601944,
      "equityRatioIsEstimate": false,
      "cash": 530141.87,
      "cashIsEstimate": false,
      "receivables": 385165.94,
      "receivablesIsEstimate": false,
      "liabilities": 236402.12,
      "liabilitiesIsEstimate": false
    }
  ]
}