ATELIER & FRIENDS GmbH Design und Kommunikation
DED2803V.HRB1263
Firmensitz
Spitalstr. 2
94481 Grafenau
Bayern
Deutschland
Kontakt
Geschäftsführung
Markus Pühringer
Managing Director
Seit 1. Juni 2011
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~750.000 € | ~31.811 € | 375.930 € | 48.7% |
| 2023 | ~760.000 € | ~2.138 € | 378.779 € | 40.0% |
| 2022 | ~1.000.000 € | ~6.328 € | 526.194 € | 28.4% |
| 2021 | ~830.000 € | ~84.201 € | 420.066 € | 35.4% |
| 2020 | ~740.000 € | ~6.950 € | 372.197 € | 17.4% |
Branche
NACE 73.11WerbeagenturenWZ 73.11.0WerbeagenturenISIC 7310AdvertisingNAICS 541810Advertising AgenciesNAICS 541830Media Buying AgenciesNAICS 541840Media RepresentativesNAICS 541850Outdoor AdvertisingNAICS 541860Direct Mail AdvertisingNAICS 541870Advertising Material Distribution ServicesNAICS 541890Other Services Related to AdvertisingUKSIC 73.11Advertising agenciesNACE2025 73.11Tätigkeiten von Werbeagenturen
Rohdaten
{
"id": "b5e1afb4-ed84-4482-8e42-f11b76ecd478",
"euId": "DED2803V.HRB1263",
"name": "ATELIER & FRIENDS GmbH Design und Kommunikation",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-07-09T00:00:00",
"vatId": "DE130952394",
"hq": {
"line2": null,
"street": "Spitalstr. 2",
"city": "Grafenau",
"zipCode": "94481",
"state": "BY",
"country": "DE",
"latitude": 48.85458085,
"longitude": 13.3945110336975
},
"contactData": {
"emails": [
"info@atelier-friends.de"
],
"phones": [
"+49 855296530"
],
"websites": [
"https://atelierundfriends.de"
],
"faxes": [
"+49 (0)8551910777"
]
},
"managers": [
{
"name": "Markus Pühringer",
"position": "Managing Director",
"startDate": "2011-06-01T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"7310"
],
"nace": [
"73.11"
],
"nace2025": [
"73.11"
],
"naics": [
"541810",
"541830",
"541840",
"541850",
"541860",
"541870",
"541890"
],
"uksic": [
"73.11"
],
"wz": [
"73.11.0"
]
},
"financials": [
{
"year": 2006,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1037459.66,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 137554.03,
"equityIsEstimate": false,
"equityRatio": 13.258735284223002,
"equityRatioIsEstimate": false,
"cash": 510455.74,
"cashIsEstimate": false,
"receivables": 249512.73,
"receivablesIsEstimate": false,
"liabilities": 480177.03,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 1025757.19,
"balanceTotalIsEstimate": false,
"earnings": 260636.3,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1900000,
"revenueIsEstimate": true,
"revenueCagr": -5.000000000000004,
"revenueCagrIsEstimate": true,
"returnOnSales": 13.717699999999999,
"returnOnSalesIsEstimate": true,
"equity": 398190.33,
"equityIsEstimate": false,
"equityRatio": 38.81916050717617,
"equityRatioIsEstimate": false,
"cash": 353008.56,
"cashIsEstimate": false,
"receivables": 332208.38,
"receivablesIsEstimate": false,
"liabilities": 209211.37,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 821663.76,
"balanceTotalIsEstimate": false,
"earnings": -245211.59999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": -10.557280900008415,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.325724999999998,
"returnOnSalesIsEstimate": true,
"equity": 152978.73,
"equityIsEstimate": false,
"equityRatio": 18.618166876436174,
"equityRatioIsEstimate": false,
"cash": 19714.9,
"cashIsEstimate": false,
"receivables": 393428.94,
"receivablesIsEstimate": false,
"liabilities": 284340.54,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 576246.9,
"balanceTotalIsEstimate": false,
"earnings": -58101.71,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1100000,
"revenueIsEstimate": true,
"revenueCagr": -18.067872939935413,
"revenueCagrIsEstimate": true,
"returnOnSales": -5.281973636363636,
"returnOnSalesIsEstimate": true,
"equity": 94877.02,
"equityIsEstimate": false,
"equityRatio": 16.464647358623534,
"equityRatioIsEstimate": false,
"cash": 76323.65,
"cashIsEstimate": false,
"receivables": 187290.11,
"receivablesIsEstimate": false,
"liabilities": 209946.88,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 369880.17,
"balanceTotalIsEstimate": false,
"earnings": -119462.47,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": -22.00793290149171,
"revenueCagrIsEstimate": true,
"returnOnSales": -16.14357702702703,
"returnOnSalesIsEstimate": true,
"equity": -45037.13,
"equityIsEstimate": false,
"equityRatio": -12.17614072146663,
"equityRatioIsEstimate": false,
"cash": 4268.25,
"cashIsEstimate": false,
"receivables": 185254.18,
"receivablesIsEstimate": false,
"liabilities": 222325.53,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 396377.81,
"balanceTotalIsEstimate": false,
"earnings": -2604.550000000003,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -19.69947723630403,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.3296898734177219,
"returnOnSalesIsEstimate": true,
"equity": -47641.68,
"equityIsEstimate": false,
"equityRatio": -12.019260109439527,
"equityRatioIsEstimate": false,
"cash": 50547.44,
"cashIsEstimate": false,
"receivables": 138858.16,
"receivablesIsEstimate": false,
"liabilities": 263081.66,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 447106.94,
"balanceTotalIsEstimate": false,
"earnings": 165410.87,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 890000,
"revenueIsEstimate": true,
"revenueCagr": -13.63903112465592,
"revenueCagrIsEstimate": true,
"returnOnSales": 18.585491011235955,
"returnOnSalesIsEstimate": true,
"equity": 117769.19,
"equityIsEstimate": false,
"equityRatio": 26.340273313583545,
"equityRatioIsEstimate": false,
"cash": 3503.2,
"cashIsEstimate": false,
"receivables": 221920.61,
"receivablesIsEstimate": false,
"liabilities": 299388.75,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 396497.36,
"balanceTotalIsEstimate": false,
"earnings": -34873.98,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 790000,
"revenueIsEstimate": true,
"revenueCagr": -7.942621898883417,
"revenueCagrIsEstimate": true,
"returnOnSales": -4.414427848101266,
"returnOnSalesIsEstimate": true,
"equity": 113395.21,
"equityIsEstimate": false,
"equityRatio": 28.59923455732467,
"equityRatioIsEstimate": false,
"cash": 1108.2,
"cashIsEstimate": false,
"receivables": 191438.49,
"receivablesIsEstimate": false,
"liabilities": 254208.15,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 291396.5,
"balanceTotalIsEstimate": false,
"earnings": -16866.43,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 590000,
"revenueIsEstimate": true,
"revenueCagr": -5.505817319961248,
"revenueCagrIsEstimate": true,
"returnOnSales": -2.858716949152542,
"returnOnSalesIsEstimate": true,
"equity": 96528.78,
"equityIsEstimate": false,
"equityRatio": 33.12626610134301,
"equityRatioIsEstimate": false,
"cash": 1377.61,
"cashIsEstimate": false,
"receivables": 103331.08,
"receivablesIsEstimate": false,
"liabilities": 161553.26,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 381102.64,
"balanceTotalIsEstimate": false,
"earnings": -47204.59,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 760000,
"revenueIsEstimate": true,
"revenueCagr": -0.9631940868765732,
"revenueCagrIsEstimate": true,
"returnOnSales": -6.211130263157894,
"returnOnSalesIsEstimate": true,
"equity": 79824.19,
"equityIsEstimate": false,
"equityRatio": 20.945588306604225,
"equityRatioIsEstimate": false,
"cash": 3110.76,
"cashIsEstimate": false,
"receivables": 213085.48,
"receivablesIsEstimate": false,
"liabilities": 283978.45,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 200000,
"capitalIsEstimate": false,
"balanceTotal": 256424.71,
"balanceTotalIsEstimate": false,
"earnings": -20340.769999999997,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 520000,
"revenueIsEstimate": true,
"revenueCagr": -12.571438211005026,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.911686538461538,
"returnOnSalesIsEstimate": true,
"equity": 59483.42,
"equityIsEstimate": false,
"equityRatio": 23.197226195556585,
"equityRatioIsEstimate": false,
"cash": 3902.98,
"cashIsEstimate": false,
"receivables": 90423.77,
"receivablesIsEstimate": false,
"liabilities": 177197.29,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 401289.02,
"balanceTotalIsEstimate": false,
"earnings": -24625.39,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 800000,
"revenueIsEstimate": true,
"revenueCagr": 0.31496452938890585,
"revenueCagrIsEstimate": true,
"returnOnSales": -3.07817375,
"returnOnSalesIsEstimate": true,
"equity": 34999.64,
"equityIsEstimate": false,
"equityRatio": 8.72180355196362,
"equityRatioIsEstimate": false,
"cash": 1724.25,
"cashIsEstimate": false,
"receivables": 260507.5,
"receivablesIsEstimate": false,
"liabilities": 343550.38,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 312375.72,
"balanceTotalIsEstimate": false,
"earnings": -4953.710000000006,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 630000,
"revenueIsEstimate": true,
"revenueCagr": 1.653452756940732,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.7863031746031757,
"returnOnSalesIsEstimate": true,
"equity": 30045.93,
"equityIsEstimate": false,
"equityRatio": 9.618522848062584,
"equityRatioIsEstimate": false,
"cash": 1385.5,
"cashIsEstimate": false,
"receivables": 182935.69,
"receivablesIsEstimate": false,
"liabilities": 242524.8,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 437895.57,
"balanceTotalIsEstimate": false,
"earnings": -12317.119999999995,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 870000,
"revenueIsEstimate": true,
"revenueCagr": 3.4371188344221926,
"revenueCagrIsEstimate": true,
"returnOnSales": -1.4157609195402294,
"returnOnSalesIsEstimate": true,
"equity": 57728.81,
"equityIsEstimate": false,
"equityRatio": 13.18323681602899,
"equityRatioIsEstimate": false,
"cash": 343.89,
"cashIsEstimate": false,
"receivables": 292398.47,
"receivablesIsEstimate": false,
"liabilities": 294634.14,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 372197,
"balanceTotalIsEstimate": false,
"earnings": 6950.239999999991,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 740000,
"revenueIsEstimate": true,
"revenueCagr": 9.221237788511072,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.9392216216216203,
"returnOnSalesIsEstimate": true,
"equity": 64679.05,
"equityIsEstimate": false,
"equityRatio": 17.37763872357918,
"equityRatioIsEstimate": false,
"cash": 60574.1,
"cashIsEstimate": false,
"receivables": 163708.61,
"receivablesIsEstimate": false,
"liabilities": 189819.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 420065.78,
"balanceTotalIsEstimate": false,
"earnings": 84201.1,
"earningsIsEstimate": true,
"earningsCagr": 1111.484783259285,
"earningsCagrIsEstimate": true,
"revenue": 830000,
"revenueIsEstimate": true,
"revenueCagr": 0.9245975653689786,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.144710843373495,
"returnOnSalesIsEstimate": true,
"equity": 148880.15,
"equityIsEstimate": false,
"equityRatio": 35.44210385335363,
"equityRatioIsEstimate": false,
"cash": 14768.47,
"cashIsEstimate": false,
"receivables": 264605.07,
"receivablesIsEstimate": false,
"liabilities": 167034.78,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 526193.51,
"balanceTotalIsEstimate": false,
"earnings": 6328.33,
"earningsIsEstimate": true,
"earningsCagr": -4.578847380050465,
"earningsCagrIsEstimate": true,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": 12.24444648611458,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.632833,
"returnOnSalesIsEstimate": true,
"equity": 149276.65,
"equityIsEstimate": false,
"equityRatio": 28.369154534042046,
"equityRatioIsEstimate": false,
"cash": 219499.8,
"cashIsEstimate": false,
"receivables": 144835.44,
"receivablesIsEstimate": false,
"liabilities": 177267.46,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 378779.46,
"balanceTotalIsEstimate": false,
"earnings": 2137.7199999999993,
"earningsIsEstimate": true,
"earningsCagr": -32.49794316528822,
"earningsCagrIsEstimate": true,
"revenue": 760000,
"revenueIsEstimate": true,
"revenueCagr": -3.3229065862944163,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.28127894736842096,
"returnOnSalesIsEstimate": true,
"equity": 151414.37,
"equityIsEstimate": false,
"equityRatio": 39.97428213240496,
"equityRatioIsEstimate": false,
"cash": 21563.74,
"cashIsEstimate": false,
"receivables": 216987.04,
"receivablesIsEstimate": false,
"liabilities": 127315.43,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "EUR",
"capital": 102400,
"capitalIsEstimate": false,
"balanceTotal": 375929.66,
"balanceTotalIsEstimate": false,
"earnings": 31810.610000000004,
"earningsIsEstimate": true,
"earningsCagr": 46.26588690661928,
"earningsCagrIsEstimate": true,
"revenue": 750000,
"revenueIsEstimate": true,
"revenueCagr": 0.3361391932655833,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.241414666666667,
"returnOnSalesIsEstimate": true,
"equity": 183224.98,
"equityIsEstimate": false,
"equityRatio": 48.739165725843506,
"equityRatioIsEstimate": false,
"cash": 136135.46,
"cashIsEstimate": false,
"receivables": 114886.53,
"receivablesIsEstimate": false,
"liabilities": 102191.2,
"liabilitiesIsEstimate": false
}
]
}