Atelier Damböck Markenkommunikation GmbH

{
  "id": "d4e3e1ec-afb1-4867-a945-df4772e03600",
  "euId": "DED2601V.HRB200161",
  "name": "Atelier Damböck Markenkommunikation GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-08-02T00:00:00",
  "vatId": "DE284375511",
  "hq": {
    "line2": null,
    "street": "Oskar-von-Miller-Ring 1",
    "city": "Finsing",
    "zipCode": "85464",
    "state": "BY",
    "country": "DE",
    "latitude": 48.2284241,
    "longitude": 11.8151135826018
  },
  "contactData": {
    "emails": [
      "info@damboeck.com"
    ],
    "phones": [
      "+49 89454553220"
    ],
    "websites": [
      "https://damboeck.com/"
    ],
    "faxes": [
      "+49 8945455322444"
    ]
  },
  "managers": [
    {
      "name": "Simon Damböck",
      "position": "Managing Director",
      "startDate": "2012-08-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": [
      "73.11.0"
    ]
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 226179.7,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 93191.38,
      "equityIsEstimate": false,
      "equityRatio": 41.20236254624089,
      "equityRatioIsEstimate": false,
      "cash": 41297.57,
      "cashIsEstimate": false,
      "receivables": 162763.13,
      "receivablesIsEstimate": false,
      "liabilities": 112203.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 202841.49,
      "balanceTotalIsEstimate": false,
      "earnings": 15696.87999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 420000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.695652173913048,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7373523809523785,
      "returnOnSalesIsEstimate": true,
      "equity": 108888.26,
      "equityIsEstimate": false,
      "equityRatio": 53.68145343440338,
      "equityRatioIsEstimate": false,
      "cash": 35963.43,
      "cashIsEstimate": false,
      "receivables": 150573.06,
      "receivablesIsEstimate": false,
      "liabilities": 73578.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 341720.86,
      "balanceTotalIsEstimate": false,
      "earnings": 24091.17,
      "earningsIsEstimate": true,
      "earningsCagr": 53.47744265102372,
      "earningsCagrIsEstimate": true,
      "revenue": 690000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.491473913043478,
      "returnOnSalesIsEstimate": true,
      "equity": 132979.43,
      "equityIsEstimate": false,
      "equityRatio": 38.91463634968026,
      "equityRatioIsEstimate": false,
      "cash": 78223.92,
      "cashIsEstimate": false,
      "receivables": 244306.94,
      "receivablesIsEstimate": false,
      "liabilities": 181925.48,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 527021.61,
      "balanceTotalIsEstimate": false,
      "earnings": 81399.37,
      "earningsIsEstimate": true,
      "earningsCagr": 127.72140398241443,
      "earningsCagrIsEstimate": true,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.543031539142973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.139937,
      "returnOnSalesIsEstimate": true,
      "equity": 214378.8,
      "equityIsEstimate": false,
      "equityRatio": 40.677421178232144,
      "equityRatioIsEstimate": false,
      "cash": 3688.34,
      "cashIsEstimate": false,
      "receivables": 509599.17,
      "receivablesIsEstimate": false,
      "liabilities": 237842.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 648649.24,
      "balanceTotalIsEstimate": false,
      "earnings": 56640.17000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 53.38058976035105,
      "earningsCagrIsEstimate": true,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 29.657122841885663,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.356936153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 271018.97,
      "equityIsEstimate": false,
      "equityRatio": 41.78205311702824,
      "equityRatioIsEstimate": false,
      "cash": 230.98,
      "cashIsEstimate": false,
      "receivables": 639962.21,
      "receivablesIsEstimate": false,
      "liabilities": 329979.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 796541.02,
      "balanceTotalIsEstimate": false,
      "earnings": 78897.59,
      "earningsIsEstimate": true,
      "earningsCagr": 49.731301580643205,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 37.47081017605651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.259839333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 349916.56,
      "equityIsEstimate": false,
      "equityRatio": 43.92950911680606,
      "equityRatioIsEstimate": false,
      "cash": 0.49,
      "cashIsEstimate": false,
      "receivables": 788424.05,
      "receivablesIsEstimate": false,
      "liabilities": 386670.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 860782.95,
      "balanceTotalIsEstimate": false,
      "earnings": 46976.07000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 18.169309332175043,
      "earningsCagrIsEstimate": true,
      "revenue": 1600000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.400728330661067,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9360043750000004,
      "returnOnSalesIsEstimate": true,
      "equity": 396892.63,
      "equityIsEstimate": false,
      "equityRatio": 46.10832847002836,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 855036.11,
      "receivablesIsEstimate": false,
      "liabilities": 411484.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 865721.36,
      "balanceTotalIsEstimate": false,
      "earnings": -60870.5,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.185834543542652,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.5806176470588236,
      "returnOnSalesIsEstimate": true,
      "equity": 336022.13,
      "equityIsEstimate": false,
      "equityRatio": 38.81412028461444,
      "equityRatioIsEstimate": false,
      "cash": 251873.2,
      "cashIsEstimate": false,
      "receivables": 608272.5,
      "receivablesIsEstimate": false,
      "liabilities": 483444.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1112233.3,
      "balanceTotalIsEstimate": false,
      "earnings": 429969.35,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.73765203358126,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.474730952380952,
      "returnOnSalesIsEstimate": true,
      "equity": 765991.48,
      "equityIsEstimate": false,
      "equityRatio": 68.86967689242894,
      "equityRatioIsEstimate": false,
      "cash": 433438.73,
      "cashIsEstimate": false,
      "receivables": 658666.43,
      "receivablesIsEstimate": false,
      "liabilities": 103238.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2262068.36,
      "balanceTotalIsEstimate": false,
      "earnings": 1058577.49,
      "earningsIsEstimate": true,
      "earningsCagr": 146.19836041801585,
      "earningsCagrIsEstimate": true,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.57991946716638,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 25.818963170731706,
      "returnOnSalesIsEstimate": true,
      "equity": 1824568.97,
      "equityIsEstimate": false,
      "equityRatio": 80.65932056978154,
      "equityRatioIsEstimate": false,
      "cash": 1420639.77,
      "cashIsEstimate": false,
      "receivables": 808662.18,
      "receivablesIsEstimate": false,
      "liabilities": 103651.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2792154.95,
      "balanceTotalIsEstimate": false,
      "earnings": 518574.28,
      "earningsIsEstimate": true,
      "earningsCagr": 9.821339702813736,
      "earningsCagrIsEstimate": true,
      "revenue": 5000000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.95739742362471,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.371485600000002,
      "returnOnSalesIsEstimate": true,
      "equity": 2343143.25,
      "equityIsEstimate": false,
      "equityRatio": 83.91881152584314,
      "equityRatioIsEstimate": false,
      "cash": 2216760.87,
      "cashIsEstimate": false,
      "receivables": 508809.97,
      "receivablesIsEstimate": false,
      "liabilities": 203962.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2957086.54,
      "balanceTotalIsEstimate": false,
      "earnings": 300000.70999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -11.30585979380182,
      "earningsCagrIsEstimate": true,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 32.87911808594455,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.66039075471698,
      "returnOnSalesIsEstimate": true,
      "equity": 2643143.96,
      "equityIsEstimate": false,
      "equityRatio": 89.38338206361725,
      "equityRatioIsEstimate": false,
      "cash": 2323175.43,
      "cashIsEstimate": false,
      "receivables": 572141.19,
      "receivablesIsEstimate": false,
      "liabilities": 201377.73,
      "liabilitiesIsEstimate": false
    }
  ]
}