AT Grujicic GmbH

{
  "id": "e6291a11-aac3-43c6-8947-bd753af7337f",
  "euId": "DEM1502.HRB91599",
  "name": "AT Grujicic GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-11-23T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Saalburgring 2",
    "city": "Bruchköbel",
    "zipCode": "63486",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1870202,
    "longitude": 8.91218907337354
  },
  "contactData": {
    "emails": [
      "info@at-grujicic.de"
    ],
    "phones": [
      "+49 1715211550"
    ],
    "websites": [
      "https://at-grujicic.de/"
    ],
    "faxes": [
      "+49 61815206272"
    ]
  },
  "managers": [
    {
      "name": "Novo Grujicic",
      "position": "Managing Director",
      "startDate": "2005-11-23T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4329"
    ],
    "nace": [
      "43.29"
    ],
    "nace2025": [
      "43.23"
    ],
    "naics": [
      "238290",
      "238310"
    ],
    "uksic": [
      "43.29"
    ],
    "wz": [
      "43.29.1"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142931.55,
      "balanceTotalIsEstimate": false,
      "earnings": -31741.95,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -8.817208333333333,
      "returnOnSalesIsEstimate": true,
      "equity": -6741.95,
      "equityIsEstimate": false,
      "equityRatio": -4.716908198364882,
      "equityRatioIsEstimate": false,
      "cash": 3050.39,
      "cashIsEstimate": false,
      "receivables": 91074.21,
      "receivablesIsEstimate": false,
      "liabilities": 82232.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 126346.78,
      "balanceTotalIsEstimate": false,
      "earnings": -7688.38,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 320000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.4026187500000002,
      "returnOnSalesIsEstimate": true,
      "equity": -11864.03,
      "equityIsEstimate": false,
      "equityRatio": -9.390053312003678,
      "equityRatioIsEstimate": false,
      "cash": 9388.56,
      "cashIsEstimate": false,
      "receivables": 50826.59,
      "receivablesIsEstimate": false,
      "liabilities": 70057.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 142338.58,
      "balanceTotalIsEstimate": false,
      "earnings": 17359.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 360000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.822202777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 5495.9,
      "equityIsEstimate": false,
      "equityRatio": 3.8611457273214334,
      "equityRatioIsEstimate": false,
      "cash": 16189.57,
      "cashIsEstimate": false,
      "receivables": 72315.04,
      "receivablesIsEstimate": false,
      "liabilities": 73153.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 137749.86,
      "balanceTotalIsEstimate": false,
      "earnings": 1847.94,
      "earningsIsEstimate": false,
      "earningsCagr": -89.35514140898033,
      "earningsCagrIsEstimate": false,
      "revenue": 350000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9346341206145081,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5279828571428571,
      "returnOnSalesIsEstimate": true,
      "equity": 7343.84,
      "equityIsEstimate": false,
      "equityRatio": 5.331286725082697,
      "equityRatioIsEstimate": false,
      "cash": 43607.32,
      "cashIsEstimate": false,
      "receivables": 49352.95,
      "receivablesIsEstimate": false,
      "liabilities": 73204.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160721.77,
      "balanceTotalIsEstimate": false,
      "earnings": 17984,
      "earningsIsEstimate": false,
      "earningsCagr": 1.7815738566684836,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.3047614055361274,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3863414634146345,
      "returnOnSalesIsEstimate": true,
      "equity": 25327.84,
      "equityIsEstimate": false,
      "equityRatio": 15.758811018569546,
      "equityRatioIsEstimate": false,
      "cash": 35524.38,
      "cashIsEstimate": false,
      "receivables": 70058.16,
      "receivablesIsEstimate": false,
      "liabilities": 97388.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 213716.87,
      "balanceTotalIsEstimate": false,
      "earnings": 32607.45,
      "earningsIsEstimate": false,
      "earningsCagr": 23.38327370657678,
      "earningsCagrIsEstimate": false,
      "revenue": 530000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.443984751214334,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.152349056603774,
      "returnOnSalesIsEstimate": true,
      "equity": 57935.29,
      "equityIsEstimate": false,
      "equityRatio": 27.10843088802489,
      "equityRatioIsEstimate": false,
      "cash": 9688.65,
      "cashIsEstimate": false,
      "receivables": 100991.21,
      "receivablesIsEstimate": false,
      "liabilities": 143951.58,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 292039.57,
      "balanceTotalIsEstimate": false,
      "earnings": 17412.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0.07546207879001177,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.4183875,
      "returnOnSalesIsEstimate": true,
      "equity": 75347.68,
      "equityIsEstimate": false,
      "equityRatio": 25.800503678320023,
      "equityRatioIsEstimate": false,
      "cash": 416.97,
      "cashIsEstimate": false,
      "receivables": 199714.99,
      "receivablesIsEstimate": false,
      "liabilities": 197255.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 199631.18,
      "balanceTotalIsEstimate": false,
      "earnings": -31787.12,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -6.357424,
      "returnOnSalesIsEstimate": true,
      "equity": 43560.56,
      "equityIsEstimate": false,
      "equityRatio": 21.820519219492667,
      "equityRatioIsEstimate": false,
      "cash": 41090.77,
      "cashIsEstimate": false,
      "receivables": 59194.35,
      "receivablesIsEstimate": false,
      "liabilities": 143785.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 184151.87,
      "balanceTotalIsEstimate": false,
      "earnings": -3844.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 460000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9185108634282253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8357,
      "returnOnSalesIsEstimate": true,
      "equity": 39716.44,
      "equityIsEstimate": false,
      "equityRatio": 21.56722057723335,
      "equityRatioIsEstimate": false,
      "cash": 12708.72,
      "cashIsEstimate": false,
      "receivables": 98453.25,
      "receivablesIsEstimate": false,
      "liabilities": 134874.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 153647.91,
      "balanceTotalIsEstimate": false,
      "earnings": -30595.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 390000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.381619161289688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -7.844892307692309,
      "returnOnSalesIsEstimate": true,
      "equity": 9121.36,
      "equityIsEstimate": false,
      "equityRatio": 5.9365337283143,
      "equityRatioIsEstimate": false,
      "cash": 1282.46,
      "cashIsEstimate": false,
      "receivables": 79140.38,
      "receivablesIsEstimate": false,
      "liabilities": 133413.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 160768.01,
      "balanceTotalIsEstimate": false,
      "earnings": 1527.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 410000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.131396455444388,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.37251463414634145,
      "returnOnSalesIsEstimate": true,
      "equity": 10648.67,
      "equityIsEstimate": false,
      "equityRatio": 6.623624936329062,
      "equityRatioIsEstimate": false,
      "cash": 1147.62,
      "cashIsEstimate": false,
      "receivables": 76644.97,
      "receivablesIsEstimate": false,
      "liabilities": 137910.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 173881.23,
      "balanceTotalIsEstimate": false,
      "earnings": 39697.74,
      "earningsIsEstimate": false,
      "earningsCagr": 2499.193353019361,
      "earningsCagrIsEstimate": false,
      "revenue": 440000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.145307188309876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.022213636363636,
      "returnOnSalesIsEstimate": true,
      "equity": 28896.41,
      "equityIsEstimate": false,
      "equityRatio": 16.618475726218406,
      "equityRatioIsEstimate": false,
      "cash": 27853.74,
      "cashIsEstimate": false,
      "receivables": 98534.91,
      "receivablesIsEstimate": false,
      "liabilities": 128830.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 199953.61,
      "balanceTotalIsEstimate": false,
      "earnings": 2188.5,
      "earningsIsEstimate": false,
      "earningsCagr": 19.70427973587445,
      "earningsCagrIsEstimate": false,
      "revenue": 500000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.106418519374853,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4377,
      "returnOnSalesIsEstimate": true,
      "equity": 52534.91,
      "equityIsEstimate": false,
      "equityRatio": 26.273549149725284,
      "equityRatioIsEstimate": false,
      "cash": 12693.75,
      "cashIsEstimate": false,
      "receivables": 66883.39,
      "receivablesIsEstimate": false,
      "liabilities": 135142.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 242505.21,
      "balanceTotalIsEstimate": false,
      "earnings": 23871.37,
      "earningsIsEstimate": false,
      "earningsCagr": 150.02496951562182,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.370882455518183,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9785616666666663,
      "returnOnSalesIsEstimate": true,
      "equity": 76406.28,
      "equityIsEstimate": false,
      "equityRatio": 31.507067415170177,
      "equityRatioIsEstimate": false,
      "cash": 55300.71,
      "cashIsEstimate": false,
      "receivables": 75174.69,
      "receivablesIsEstimate": false,
      "liabilities": 145876.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 324512.13,
      "balanceTotalIsEstimate": false,
      "earnings": 49705.05,
      "earningsIsEstimate": false,
      "earningsCagr": 138.84619659077347,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.817772791267885,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.291778481012658,
      "returnOnSalesIsEstimate": true,
      "equity": 126111.33,
      "equityIsEstimate": false,
      "equityRatio": 38.861823131233955,
      "equityRatioIsEstimate": false,
      "cash": 65262.27,
      "cashIsEstimate": false,
      "receivables": 139721.77,
      "receivablesIsEstimate": false,
      "liabilities": 168430.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 304169.17,
      "balanceTotalIsEstimate": false,
      "earnings": 13217,
      "earningsIsEstimate": false,
      "earningsCagr": -24.038807023049625,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.262085560685179,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7622666666666664,
      "returnOnSalesIsEstimate": true,
      "equity": 139328.33,
      "equityIsEstimate": false,
      "equityRatio": 45.80619725529711,
      "equityRatioIsEstimate": false,
      "cash": 138485.77,
      "cashIsEstimate": false,
      "receivables": 92035.06,
      "receivablesIsEstimate": false,
      "liabilities": 140770.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 428033.75,
      "balanceTotalIsEstimate": false,
      "earnings": 58624.47,
      "earningsIsEstimate": false,
      "earningsCagr": 127.50088719220356,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.8624469999999995,
      "returnOnSalesIsEstimate": true,
      "equity": 206721.05,
      "equityIsEstimate": false,
      "equityRatio": 48.29550239905148,
      "equityRatioIsEstimate": false,
      "cash": 44072.12,
      "cashIsEstimate": false,
      "receivables": 248436.63,
      "receivablesIsEstimate": false,
      "liabilities": 194141.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1037023.97,
      "balanceTotalIsEstimate": false,
      "earnings": 169369.47,
      "earningsIsEstimate": false,
      "earningsCagr": 63.207249609641124,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 41.42135623730952,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.05706125,
      "returnOnSalesIsEstimate": true,
      "equity": 187322.27,
      "equityIsEstimate": false,
      "equityRatio": 18.063446498734255,
      "equityRatioIsEstimate": false,
      "cash": 382440.68,
      "cashIsEstimate": false,
      "receivables": 377053.29,
      "receivablesIsEstimate": false,
      "liabilities": 804901.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1275828.2,
      "balanceTotalIsEstimate": false,
      "earnings": 590883.99,
      "earningsIsEstimate": false,
      "earningsCagr": 85.68440355603242,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 38.41804998084024,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 20.37531,
      "returnOnSalesIsEstimate": true,
      "equity": 778206.26,
      "equityIsEstimate": false,
      "equityRatio": 60.9961639035726,
      "equityRatioIsEstimate": false,
      "cash": 373742.31,
      "cashIsEstimate": false,
      "receivables": 616723.89,
      "receivablesIsEstimate": false,
      "liabilities": 235914.29,
      "liabilitiesIsEstimate": false
    }
  ]
}