Armona GmbH & Co. KG

{
  "id": "19f81a60-9280-4002-bb0b-dc5ffe68addb",
  "euId": "ATBRA.401118-000",
  "name": "Armona GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2013-09-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Breiten 110",
    "city": "Thiersee",
    "zipCode": "6335",
    "state": "Tyrol",
    "country": "AT",
    "latitude": 47.588190049999994,
    "longitude": 12.125746849522407
  },
  "contactData": {
    "emails": [
      "info@armona.at"
    ],
    "phones": [],
    "websites": [
      "https://armona.at/"
    ],
    "faxes": []
  },
  "managers": [],
  "industry": {
    "isic": [
      "5510"
    ],
    "nace": [
      "55.10"
    ],
    "nace2025": [
      "55.10"
    ],
    "naics": [
      "721110",
      "721120",
      "721191",
      "721199"
    ],
    "uksic": [
      "55.10"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 355000,
      "balanceTotalIsEstimate": false,
      "earnings": -227000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -11.35,
      "returnOnSalesIsEstimate": true,
      "equity": -127000,
      "equityIsEstimate": false,
      "equityRatio": -35.774647887323944,
      "equityRatioIsEstimate": false,
      "cash": 102000,
      "cashIsEstimate": false,
      "receivables": 34000,
      "receivablesIsEstimate": false,
      "liabilities": 479000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 640461.27,
      "balanceTotalIsEstimate": false,
      "earnings": -1222822.03,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -30.000000000000004,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -87.34443071428572,
      "returnOnSalesIsEstimate": true,
      "equity": -1227518.84,
      "equityIsEstimate": false,
      "equityRatio": -191.66168158770944,
      "equityRatioIsEstimate": false,
      "cash": 153368.93,
      "cashIsEstimate": false,
      "receivables": 12581.75,
      "receivablesIsEstimate": false,
      "liabilities": 1863980.11,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 624518.41,
      "balanceTotalIsEstimate": false,
      "earnings": -910450.83,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.238052947636087,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -39.584818695652174,
      "returnOnSalesIsEstimate": true,
      "equity": -2137969.67,
      "equityIsEstimate": false,
      "equityRatio": -342.3389344118774,
      "equityRatioIsEstimate": false,
      "cash": 147547.56,
      "cashIsEstimate": false,
      "receivables": 42723.54,
      "receivablesIsEstimate": false,
      "liabilities": 2758488.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 794735.39,
      "balanceTotalIsEstimate": false,
      "earnings": 2386648.21,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 28.057916498749425,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 56.82495738095238,
      "returnOnSalesIsEstimate": true,
      "equity": -2111321.46,
      "equityIsEstimate": false,
      "equityRatio": -265.66345057315243,
      "equityRatioIsEstimate": false,
      "cash": 135521.1,
      "cashIsEstimate": false,
      "receivables": 136589.41,
      "receivablesIsEstimate": false,
      "liabilities": 2902056.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 892862.09,
      "balanceTotalIsEstimate": false,
      "earnings": 2503868.52,
      "earningsIsEstimate": true,
      "earningsCagr": 4.911503484629609,
      "earningsCagrIsEstimate": true,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.60740129524924,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 41.731142,
      "returnOnSalesIsEstimate": true,
      "equity": -1941274.4,
      "equityIsEstimate": false,
      "equityRatio": -217.42152811079706,
      "equityRatioIsEstimate": false,
      "cash": 123286.53,
      "cashIsEstimate": false,
      "receivables": 262297.27,
      "receivablesIsEstimate": false,
      "liabilities": 2830136.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 782276.57,
      "balanceTotalIsEstimate": false,
      "earnings": 205848.5,
      "earningsIsEstimate": true,
      "earningsCagr": -70.63164313403848,
      "earningsCagrIsEstimate": true,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.074986663424035,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.288510416666667,
      "returnOnSalesIsEstimate": true,
      "equity": -1735425.9,
      "equityIsEstimate": false,
      "equityRatio": -221.84301135338873,
      "equityRatioIsEstimate": false,
      "cash": 179990.93,
      "cashIsEstimate": false,
      "receivables": 171970.59,
      "receivablesIsEstimate": false,
      "liabilities": 2511702.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 732825.59,
      "balanceTotalIsEstimate": false,
      "earnings": 164487.84,
      "earningsIsEstimate": true,
      "earningsCagr": -59.00019452628824,
      "earningsCagrIsEstimate": true,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.02830672873195,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2252517647058823,
      "returnOnSalesIsEstimate": true,
      "equity": -1570938.06,
      "equityIsEstimate": false,
      "equityRatio": -214.3672493751208,
      "equityRatioIsEstimate": false,
      "cash": 134555.76,
      "cashIsEstimate": false,
      "receivables": 196721.64,
      "receivablesIsEstimate": false,
      "liabilities": 2196163.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1034199.48,
      "balanceTotalIsEstimate": false,
      "earnings": 180170.05,
      "earningsIsEstimate": true,
      "earningsCagr": -47.58283268062797,
      "earningsCagrIsEstimate": true,
      "revenue": 8000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.252125625,
      "returnOnSalesIsEstimate": true,
      "equity": -1390767.99,
      "equityIsEstimate": false,
      "equityRatio": -134.4777305438212,
      "equityRatioIsEstimate": false,
      "cash": 131362.92,
      "cashIsEstimate": false,
      "receivables": 449961.45,
      "receivablesIsEstimate": false,
      "liabilities": 2232846.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 1484007.29,
      "balanceTotalIsEstimate": false,
      "earnings": 36314.21,
      "earningsIsEstimate": true,
      "earningsCagr": -65.29705993519694,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.9289877625411807,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5187744285714285,
      "returnOnSalesIsEstimate": true,
      "equity": -1401479.87,
      "equityIsEstimate": false,
      "equityRatio": -94.43888041816831,
      "equityRatioIsEstimate": false,
      "cash": 129956.54,
      "cashIsEstimate": false,
      "receivables": 325211.88,
      "receivablesIsEstimate": false,
      "liabilities": 2695551.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2127962.87,
      "balanceTotalIsEstimate": false,
      "earnings": 531644.08,
      "earningsIsEstimate": true,
      "earningsCagr": 26.7705337570058,
      "earningsCagrIsEstimate": true,
      "revenue": 9100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.341068548975013,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.842242637362637,
      "returnOnSalesIsEstimate": true,
      "equity": -878844.29,
      "equityIsEstimate": false,
      "equityRatio": -41.29979438973951,
      "equityRatioIsEstimate": false,
      "cash": 121523.66,
      "cashIsEstimate": false,
      "receivables": 518888.3,
      "receivablesIsEstimate": false,
      "liabilities": 2666403.15,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2450722.18,
      "balanceTotalIsEstimate": false,
      "earnings": -206650.46,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.825690685537253,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.175268,
      "returnOnSalesIsEstimate": true,
      "equity": -1035494.75,
      "equityIsEstimate": false,
      "equityRatio": -42.25263713898407,
      "equityRatioIsEstimate": false,
      "cash": 249929.04,
      "cashIsEstimate": false,
      "receivables": 547213,
      "receivablesIsEstimate": false,
      "liabilities": 3185538.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 2455253.33,
      "balanceTotalIsEstimate": false,
      "earnings": 103606.17,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.114080192543601,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1021932978723403,
      "returnOnSalesIsEstimate": true,
      "equity": -957426.84,
      "equityIsEstimate": false,
      "equityRatio": -38.99503274474736,
      "equityRatioIsEstimate": false,
      "cash": 163245.21,
      "cashIsEstimate": false,
      "receivables": 537413.15,
      "receivablesIsEstimate": false,
      "liabilities": 3055025.62,
      "liabilitiesIsEstimate": false
    }
  ]
}