APU Schönberg GmbH

{
  "id": "b16de20a-0c1e-4e61-b384-d0b8aa74351b",
  "euId": "DED2803V.HRB8962",
  "name": "APU Schönberg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-11-04T00:00:00",
  "vatId": "DE292065427",
  "hq": {
    "line2": null,
    "street": "Industriestr. 1",
    "city": "Schönberg",
    "zipCode": "94513",
    "state": "BY",
    "country": "DE",
    "latitude": 48.8551783,
    "longitude": 13.3245842
  },
  "contactData": {
    "emails": [
      "info@apu-schoenberg.de"
    ],
    "phones": [
      "+49 85543090"
    ],
    "websites": [
      "https://apu-schoenberg.de/"
    ],
    "faxes": [
      "+49 8554940999"
    ]
  },
  "managers": [
    {
      "name": "Florian Dichtl",
      "position": "Managing Director",
      "startDate": "2014-12-09T00:00:00",
      "endDate": null
    },
    {
      "name": "Oliver Meyer",
      "position": "Managing Director",
      "startDate": "2013-11-04T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "222"
    ],
    "nace": [
      "22.2"
    ],
    "nace2025": [
      "22.2"
    ],
    "naics": [],
    "uksic": [
      "22.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4156954.37,
      "balanceTotalIsEstimate": false,
      "earnings": -486938.39,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -5.1256672631578954,
      "returnOnSalesIsEstimate": true,
      "equity": 1513061.61,
      "equityIsEstimate": false,
      "equityRatio": 36.398321350830706,
      "equityRatioIsEstimate": false,
      "cash": 203165.65,
      "cashIsEstimate": false,
      "receivables": 1099459.02,
      "receivablesIsEstimate": false,
      "liabilities": 286932.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 2000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6260396.18,
      "balanceTotalIsEstimate": false,
      "earnings": -1047943.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 36.8421052631579,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -8.061104615384615,
      "returnOnSalesIsEstimate": true,
      "equity": 465118.01,
      "equityIsEstimate": false,
      "equityRatio": 7.429529963070165,
      "equityRatioIsEstimate": false,
      "cash": 650166.86,
      "cashIsEstimate": false,
      "receivables": 1122639.7,
      "receivablesIsEstimate": false,
      "liabilities": 344792.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5037720.64,
      "balanceTotalIsEstimate": false,
      "earnings": -308039.41,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.605517369794068,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.8003582727272724,
      "returnOnSalesIsEstimate": true,
      "equity": 2157078.6,
      "equityIsEstimate": false,
      "equityRatio": 42.81854342760857,
      "equityRatioIsEstimate": false,
      "cash": 848370.19,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 2405109.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 4984780.69,
      "balanceTotalIsEstimate": false,
      "earnings": 42855.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.0081546755695205,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3895932727272728,
      "returnOnSalesIsEstimate": true,
      "equity": 2199933.86,
      "equityIsEstimate": false,
      "equityRatio": 44.13301199816676,
      "equityRatioIsEstimate": false,
      "cash": 277185.86,
      "cashIsEstimate": false,
      "receivables": 1144666.67,
      "receivablesIsEstimate": false,
      "liabilities": 320463.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5407954.47,
      "balanceTotalIsEstimate": false,
      "earnings": 48118.22,
      "earningsIsEstimate": false,
      "earningsCagr": 12.280779535580933,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.014290258343613,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4009851666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2248052.08,
      "equityIsEstimate": false,
      "equityRatio": 41.56936032784315,
      "equityRatioIsEstimate": false,
      "cash": 209801.33,
      "cashIsEstimate": false,
      "receivables": 1586411.41,
      "receivablesIsEstimate": false,
      "liabilities": 2580402.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5798697.43,
      "balanceTotalIsEstimate": false,
      "earnings": 28651.65,
      "earningsIsEstimate": false,
      "earningsCagr": -18.2340001947512,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2203973076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 2276703.73,
      "equityIsEstimate": false,
      "equityRatio": 39.262330160930645,
      "equityRatioIsEstimate": false,
      "cash": 154053.48,
      "cashIsEstimate": false,
      "receivables": 1994626.47,
      "receivablesIsEstimate": false,
      "liabilities": 3018493.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 5455076.75,
      "balanceTotalIsEstimate": false,
      "earnings": 48958.4,
      "earningsIsEstimate": false,
      "earningsCagr": 4.53804180081212,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.1991162258356844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.40798666666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 2325662.13,
      "equityIsEstimate": false,
      "equityRatio": 42.6329864194853,
      "equityRatioIsEstimate": false,
      "cash": 460658.77,
      "cashIsEstimate": false,
      "receivables": 1326351.36,
      "receivablesIsEstimate": false,
      "liabilities": 2819914.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 6507464.97,
      "balanceTotalIsEstimate": false,
      "earnings": 893040.23,
      "earningsIsEstimate": false,
      "earningsCagr": 113.6568013645586,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.214506995773994,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.378858785714285,
      "returnOnSalesIsEstimate": true,
      "equity": 3218702.36,
      "equityIsEstimate": false,
      "equityRatio": 49.46169322214576,
      "equityRatioIsEstimate": false,
      "cash": 1680732.55,
      "cashIsEstimate": false,
      "receivables": 1373018.33,
      "receivablesIsEstimate": false,
      "liabilities": 2793762.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8155222.13,
      "balanceTotalIsEstimate": false,
      "earnings": 1410882.55,
      "earningsIsEstimate": false,
      "earningsCagr": 132.69943411523397,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.098032586468218,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.29930911764706,
      "returnOnSalesIsEstimate": true,
      "equity": 4629584.91,
      "equityIsEstimate": false,
      "equityRatio": 56.76834838096556,
      "equityRatioIsEstimate": false,
      "cash": 446426.22,
      "cashIsEstimate": false,
      "receivables": 1933455.9,
      "receivablesIsEstimate": false,
      "liabilities": 2781475.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 8979744.22,
      "balanceTotalIsEstimate": false,
      "earnings": 692272.87,
      "earningsIsEstimate": false,
      "earningsCagr": 121.7082830352629,
      "earningsCagrIsEstimate": false,
      "revenue": 30392406.51,
      "revenueIsEstimate": false,
      "revenueCagr": 23.653221185550734,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.277782345969286,
      "returnOnSalesIsEstimate": false,
      "equity": 5321857.78,
      "equityIsEstimate": false,
      "equityRatio": 59.265137732397456,
      "equityRatioIsEstimate": false,
      "cash": 1628470.22,
      "cashIsEstimate": false,
      "receivables": 1695483.79,
      "receivablesIsEstimate": false,
      "liabilities": 334092.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9300189.43,
      "balanceTotalIsEstimate": false,
      "earnings": 529656.81,
      "earningsIsEstimate": false,
      "earningsCagr": 81.36013736805745,
      "earningsCagrIsEstimate": false,
      "revenue": 29467707.39,
      "revenueIsEstimate": false,
      "revenueCagr": 25.181824111060934,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7974143797143225,
      "returnOnSalesIsEstimate": false,
      "equity": 5851514.59,
      "equityIsEstimate": false,
      "equityRatio": 62.91823015050135,
      "equityRatioIsEstimate": false,
      "cash": 2201901.24,
      "cashIsEstimate": false,
      "receivables": 2046383.78,
      "receivablesIsEstimate": false,
      "liabilities": 488351.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 4000000,
      "capitalIsEstimate": false,
      "balanceTotal": 9860597.74,
      "balanceTotalIsEstimate": false,
      "earnings": 1309899.87,
      "earningsIsEstimate": false,
      "earningsCagr": 10.050436348239234,
      "earningsCagrIsEstimate": false,
      "revenue": 30103380.39,
      "revenueIsEstimate": false,
      "revenueCagr": 21.09377207390617,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3513381322289435,
      "returnOnSalesIsEstimate": false,
      "equity": 7161414.46,
      "equityIsEstimate": false,
      "equityRatio": 72.62657547573784,
      "equityRatioIsEstimate": false,
      "cash": 1962983.9,
      "cashIsEstimate": false,
      "receivables": 2021237.47,
      "receivablesIsEstimate": false,
      "liabilities": 434776.67,
      "liabilitiesIsEstimate": false
    }
  ]
}