apilion machines + services GmbH

{
  "id": "f6271488-d783-47cf-a6e2-09ba1f103230",
  "euId": "DEB8536.HRB707641",
  "name": "apilion machines + services GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2011-11-03T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Oststr. 10",
    "city": "Kehl",
    "zipCode": "77694",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5861919,
    "longitude": 7.8135307
  },
  "contactData": {
    "emails": [
      "info@apilion.com"
    ],
    "phones": [
      "+49 78517460"
    ],
    "websites": [
      "https://cagemachine.com"
    ],
    "faxes": [
      "+49 785174660"
    ]
  },
  "managers": [
    {
      "name": "Lothar Hartenbauer",
      "position": "Managing Director",
      "startDate": "2011-11-22T00:00:00",
      "endDate": "2022-09-22T00:00:00"
    },
    {
      "name": "Marco Andreas Baldner",
      "position": "Managing Director",
      "startDate": "2013-04-09T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "643"
    ],
    "nace": [
      "64.3"
    ],
    "nace2025": [
      "64.3"
    ],
    "naics": [],
    "uksic": [
      "64.3"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1872214.84,
      "balanceTotalIsEstimate": false,
      "earnings": 19811.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.16509716666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 44811.66,
      "equityIsEstimate": false,
      "equityRatio": 2.39351056527252,
      "equityRatioIsEstimate": false,
      "cash": 7985.33,
      "cashIsEstimate": false,
      "receivables": 1190476.35,
      "receivablesIsEstimate": false,
      "liabilities": 1154851.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1444296.15,
      "balanceTotalIsEstimate": false,
      "earnings": 1304.76,
      "earningsIsEstimate": false,
      "earningsCagr": -93.41418134573276,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": -43.333333333333336,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.019187647058823528,
      "returnOnSalesIsEstimate": true,
      "equity": 46116.42,
      "equityIsEstimate": false,
      "equityRatio": 3.1930030416545803,
      "equityRatioIsEstimate": false,
      "cash": 60285.67,
      "cashIsEstimate": false,
      "receivables": 508834.52,
      "receivablesIsEstimate": false,
      "liabilities": 1035114.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1567783.05,
      "balanceTotalIsEstimate": false,
      "earnings": 116390.05,
      "earningsIsEstimate": false,
      "earningsCagr": 142.38039800974997,
      "earningsCagrIsEstimate": false,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": -22.54033307585166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.6165284722222222,
      "returnOnSalesIsEstimate": true,
      "equity": 162506.47,
      "equityIsEstimate": false,
      "equityRatio": 10.365367197967856,
      "equityRatioIsEstimate": false,
      "cash": 55450.51,
      "cashIsEstimate": false,
      "receivables": 555519.69,
      "receivablesIsEstimate": false,
      "liabilities": 923915.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2154761.86,
      "balanceTotalIsEstimate": false,
      "earnings": 263230.39,
      "earningsIsEstimate": false,
      "earningsCagr": 136.84908993753731,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.211127231654823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6588928282828284,
      "returnOnSalesIsEstimate": true,
      "equity": 425736.86,
      "equityIsEstimate": false,
      "equityRatio": 19.757954134198386,
      "equityRatioIsEstimate": false,
      "cash": 222719.95,
      "cashIsEstimate": false,
      "receivables": 876989.54,
      "receivablesIsEstimate": false,
      "liabilities": 1086301.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2183443.33,
      "balanceTotalIsEstimate": false,
      "earnings": 155393.25,
      "earningsIsEstimate": false,
      "earningsCagr": 67.35081084440166,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.939514089790045,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7265916666666665,
      "returnOnSalesIsEstimate": true,
      "equity": 581130.11,
      "equityIsEstimate": false,
      "equityRatio": 26.615305376393717,
      "equityRatioIsEstimate": false,
      "cash": 5496.62,
      "cashIsEstimate": false,
      "receivables": 755851.85,
      "receivablesIsEstimate": false,
      "liabilities": 1217715.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2587500.73,
      "balanceTotalIsEstimate": false,
      "earnings": 209829.85,
      "earningsIsEstimate": false,
      "earningsCagr": 256.10999152309216,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.121665678542335,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0982985,
      "returnOnSalesIsEstimate": true,
      "equity": 790959.96,
      "equityIsEstimate": false,
      "equityRatio": 30.568492245410884,
      "equityRatioIsEstimate": false,
      "cash": 155999.66,
      "cashIsEstimate": false,
      "receivables": 867668.02,
      "receivablesIsEstimate": false,
      "liabilities": 1332501.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2620577.14,
      "balanceTotalIsEstimate": false,
      "earnings": 224275.53,
      "earningsIsEstimate": false,
      "earningsCagr": 17.819319286519033,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.55926040543844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.2427553,
      "returnOnSalesIsEstimate": true,
      "equity": 1015235.49,
      "equityIsEstimate": false,
      "equityRatio": 38.7409122404235,
      "equityRatioIsEstimate": false,
      "cash": 93965.97,
      "cashIsEstimate": false,
      "receivables": 929239.2,
      "receivablesIsEstimate": false,
      "liabilities": 1142250.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3245889.05,
      "balanceTotalIsEstimate": false,
      "earnings": 42150,
      "earningsIsEstimate": false,
      "earningsCagr": -36.742010045414496,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.5508573325740072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4532258064516129,
      "returnOnSalesIsEstimate": true,
      "equity": 1057385.49,
      "equityIsEstimate": false,
      "equityRatio": 32.57614396893819,
      "equityRatioIsEstimate": false,
      "cash": 137841.93,
      "cashIsEstimate": false,
      "receivables": 738679.77,
      "receivablesIsEstimate": false,
      "liabilities": 1815607.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3628673.75,
      "balanceTotalIsEstimate": false,
      "earnings": -164218.17,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.144738184330144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4928924545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 893167.32,
      "equityIsEstimate": false,
      "equityRatio": 24.61415331152325,
      "equityRatioIsEstimate": false,
      "cash": 3770.02,
      "cashIsEstimate": false,
      "receivables": 981447.69,
      "receivablesIsEstimate": false,
      "liabilities": 2350250.92,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3816265.7,
      "balanceTotalIsEstimate": false,
      "earnings": 68231.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8600000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.7003712598241423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.7933880232558138,
      "returnOnSalesIsEstimate": true,
      "equity": 961398.69,
      "equityIsEstimate": false,
      "equityRatio": 25.192131931484745,
      "equityRatioIsEstimate": false,
      "cash": 665852.49,
      "cashIsEstimate": false,
      "receivables": 620331.94,
      "receivablesIsEstimate": false,
      "liabilities": 2518710.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4212310.83,
      "balanceTotalIsEstimate": false,
      "earnings": 16446.37,
      "earningsIsEstimate": false,
      "earningsCagr": -75.89617502916913,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12651053846153845,
      "returnOnSalesIsEstimate": true,
      "equity": 977845.06,
      "equityIsEstimate": false,
      "equityRatio": 23.213981575998748,
      "equityRatioIsEstimate": false,
      "cash": 110229.52,
      "cashIsEstimate": false,
      "receivables": 1202631.24,
      "receivablesIsEstimate": false,
      "liabilities": 2871171.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4421952.13,
      "balanceTotalIsEstimate": false,
      "earnings": 90063.99,
      "earningsIsEstimate": false,
      "earningsCagr": 14.89034824161488,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.733933955620966,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6927999230769231,
      "returnOnSalesIsEstimate": true,
      "equity": 1067909.05,
      "equityIsEstimate": false,
      "equityRatio": 24.15017210961983,
      "equityRatioIsEstimate": false,
      "cash": 163804.33,
      "cashIsEstimate": false,
      "receivables": 1124672.57,
      "receivablesIsEstimate": false,
      "liabilities": 2981559.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5175130.9,
      "balanceTotalIsEstimate": false,
      "earnings": 544317.08,
      "earningsIsEstimate": false,
      "earningsCagr": 99.81248617536693,
      "earningsCagrIsEstimate": false,
      "revenue": 16000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.82009735522249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.40198175,
      "returnOnSalesIsEstimate": true,
      "equity": 1612226.13,
      "equityIsEstimate": false,
      "equityRatio": 31.153340101986593,
      "equityRatioIsEstimate": false,
      "cash": 965.26,
      "cashIsEstimate": false,
      "receivables": 1585794.09,
      "receivablesIsEstimate": false,
      "liabilities": 3086929.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5120553.14,
      "balanceTotalIsEstimate": false,
      "earnings": 404024.03,
      "earningsIsEstimate": false,
      "earningsCagr": 55.993239167919874,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.882044545926961,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1078771538461543,
      "returnOnSalesIsEstimate": true,
      "equity": 2016250.16,
      "equityIsEstimate": false,
      "equityRatio": 39.37563198494606,
      "equityRatioIsEstimate": false,
      "cash": 896679.44,
      "cashIsEstimate": false,
      "receivables": 1229625.62,
      "receivablesIsEstimate": false,
      "liabilities": 2725468.21,
      "liabilitiesIsEstimate": false
    }
  ]
}