Amphenol Cabelcon ApS
DKCVR.17376632
Firmensitz
Industriparken 10
4760 Vordingborg
Sjælland
Dänemark
Kontakt
Geschäftsführung
Amy Elise Andersen
Director
Seit 11. Oktober 2022
Francois Barbeau
Director
Seit 1. Oktober 2010
Jan-Eric Erichsen
Director
Seit 2. August 2005
Peter Spangaard Rasmussen
Director
Seit 1. Mai 2012
Peter Spangaard Rasmussen
Director
Seit 10. Oktober 2022
Ralf Heinz
Chair of the board
Seit 12. Februar 2013
Richard A. Puckett
Director
Seit 11. Februar 2008
Steven William Karaffa
Director
Seit 26. Juli 2010
Palle SørensenEhemalig
Director
1. November 1993 – 27. Januar 1995
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2025 | 0 DKK | 0 DKK | 0 DKK | 0.0% |
| 2024 | 16.309.000 DKK | 1.453.000 DKK | 96.257.000 DKK | 82.4% |
| 2023 | 13.392.000 DKK | -102.000 DKK | 91.843.000 DKK | 84.8% |
| 2022 | 20.254.000 DKK | 5.585.000 DKK | 109.690.000 DKK | 71.1% |
| 2021 | 26.254.000 DKK | 8.053.000 DKK | 111.139.000 DKK | 65.1% |
Branche
NACE 27.3327.33ISIC 2733Manufacture of wiring devicesNAICS 335931335931NAICS 335932335932UKSIC 27.3327.33NACE2025 27.3327.33
Rohdaten
{
"id": "9f76595e-4176-4fc2-9fc7-53c4a03b04e2",
"euId": "DKCVR.17376632",
"name": "Amphenol Cabelcon ApS",
"legalForm": "ApS",
"status": "active",
"foundationDate": "1993-11-01T00:00:00",
"vatId": "DK17376632",
"hq": {
"line2": null,
"street": "Industriparken 10",
"city": "Vordingborg",
"zipCode": "4760",
"state": "Sjælland",
"country": "DK",
"latitude": 55.046705,
"longitude": 11.957317
},
"contactData": {
"emails": [
"cabelcon@cabelcon.dk"
],
"phones": [
"+45 55985599"
],
"websites": [],
"faxes": []
},
"managers": [
{
"name": "Amy Elise Andersen",
"position": "Director",
"startDate": "2022-10-11T00:00:00",
"endDate": null
},
{
"name": "Francois Barbeau",
"position": "Director",
"startDate": "2010-10-01T00:00:00",
"endDate": null
},
{
"name": "Jan-Eric Erichsen",
"position": "Director",
"startDate": "2005-08-02T00:00:00",
"endDate": null
},
{
"name": "Palle Sørensen",
"position": "Director",
"startDate": "1993-11-01T00:00:00",
"endDate": "1995-01-27T00:00:00"
},
{
"name": "Peter Spangaard Rasmussen",
"position": "Director",
"startDate": "2012-05-01T00:00:00",
"endDate": null
},
{
"name": "Peter Spangaard Rasmussen",
"position": "Director",
"startDate": "2022-10-10T00:00:00",
"endDate": null
},
{
"name": "Ralf Heinz",
"position": "Chair of the board",
"startDate": "2013-02-12T00:00:00",
"endDate": null
},
{
"name": "Richard A. Puckett",
"position": "Director",
"startDate": "2008-02-11T00:00:00",
"endDate": null
},
{
"name": "Steven William Karaffa",
"position": "Director",
"startDate": "2010-07-26T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"2733"
],
"nace": [
"27.33"
],
"nace2025": [
"27.33"
],
"naics": [
"335931",
"335932"
],
"uksic": [
"27.33"
],
"wz": []
},
"financials": [
{
"year": 1997,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1998,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 1999,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2000,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2001,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2002,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2003,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2004,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2005,
"currency": "EUR",
"capital": 0,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 156357,
"balanceTotalIsEstimate": false,
"earnings": 14867,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 51631,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 28.794716352578874,
"returnOnSalesIsEstimate": false,
"equity": 129190,
"equityIsEstimate": false,
"equityRatio": 82.6250183874083,
"equityRatioIsEstimate": false,
"cash": 10133,
"cashIsEstimate": false,
"receivables": 18755,
"receivablesIsEstimate": false,
"liabilities": 25343,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 126121,
"balanceTotalIsEstimate": false,
"earnings": 195,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 36892,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.5285698796487043,
"returnOnSalesIsEstimate": false,
"equity": 86342,
"equityIsEstimate": false,
"equityRatio": 68.45965382450187,
"equityRatioIsEstimate": false,
"cash": 3838,
"cashIsEstimate": false,
"receivables": 33604,
"receivablesIsEstimate": false,
"liabilities": 37677,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 127589000,
"balanceTotalIsEstimate": false,
"earnings": 10151000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 36970000,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.45739789018123,
"returnOnSalesIsEstimate": false,
"equity": 96493000,
"equityIsEstimate": false,
"equityRatio": 75.6279930088017,
"equityRatioIsEstimate": false,
"cash": 5971000,
"cashIsEstimate": false,
"receivables": 66111000,
"receivablesIsEstimate": false,
"liabilities": 29420000,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 110836000,
"balanceTotalIsEstimate": false,
"earnings": 20124000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 48382000,
"revenueIsEstimate": false,
"revenueCagr": 3521.394257434036,
"revenueCagrIsEstimate": false,
"returnOnSales": 41.59398123268984,
"returnOnSalesIsEstimate": false,
"equity": 51617000,
"equityIsEstimate": false,
"equityRatio": 46.57060882745678,
"equityRatioIsEstimate": false,
"cash": 2536000,
"cashIsEstimate": false,
"receivables": 53090000,
"receivablesIsEstimate": false,
"liabilities": 57003000,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 24245196000,
"balanceTotalIsEstimate": false,
"earnings": 20890000,
"earningsIsEstimate": false,
"earningsCagr": 4649.354743422346,
"earningsCagrIsEstimate": false,
"revenue": 57890000000,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.03608567973743306,
"returnOnSalesIsEstimate": false,
"equity": 72507000,
"equityIsEstimate": false,
"equityRatio": 0.2990571822970621,
"equityRatioIsEstimate": false,
"cash": 5837000,
"cashIsEstimate": false,
"receivables": 57412000000,
"receivablesIsEstimate": false,
"liabilities": 60547000,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 20258713000,
"balanceTotalIsEstimate": false,
"earnings": 3831000,
"earningsIsEstimate": false,
"earningsCagr": 1083.9118980775104,
"earningsCagrIsEstimate": false,
"revenue": 48382000000,
"revenueIsEstimate": false,
"revenueCagr": 3284.0588291201007,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.007918234053987021,
"returnOnSalesIsEstimate": false,
"equity": 76338000,
"equityIsEstimate": false,
"equityRatio": 0.37681564470556445,
"equityRatioIsEstimate": false,
"cash": 7588000,
"cashIsEstimate": false,
"receivables": 54758000000,
"receivablesIsEstimate": false,
"liabilities": 41560000,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 20874814000,
"balanceTotalIsEstimate": false,
"earnings": 5823000,
"earningsIsEstimate": false,
"earningsCagr": -12.971902307072137,
"earningsCagrIsEstimate": false,
"revenue": 40803000000,
"revenueIsEstimate": false,
"revenueCagr": 476.3823338417557,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.01427100948459672,
"returnOnSalesIsEstimate": false,
"equity": 47161000,
"equityIsEstimate": false,
"equityRatio": 0.22592297109808981,
"equityRatioIsEstimate": false,
"cash": 10081000,
"cashIsEstimate": false,
"receivables": 56567000000,
"receivablesIsEstimate": false,
"liabilities": 88514000,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 136377000,
"balanceTotalIsEstimate": false,
"earnings": 7787000,
"earningsIsEstimate": false,
"earningsCagr": -21.12961396434806,
"earningsCagrIsEstimate": false,
"revenue": 44977000,
"revenueIsEstimate": false,
"revenueCagr": -1.8078731938137915,
"revenueCagrIsEstimate": false,
"returnOnSales": 17.31329346110234,
"returnOnSalesIsEstimate": false,
"equity": 54948000,
"equityIsEstimate": false,
"equityRatio": 40.29125145735718,
"equityRatioIsEstimate": false,
"cash": 9541000,
"cashIsEstimate": false,
"receivables": 69310000,
"receivablesIsEstimate": false,
"liabilities": 80735000,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 19917668000,
"balanceTotalIsEstimate": false,
"earnings": 3349000,
"earningsIsEstimate": false,
"earningsCagr": -36.72324826319855,
"earningsCagrIsEstimate": false,
"revenue": 35602000000,
"revenueIsEstimate": false,
"revenueCagr": -11.444057099367688,
"revenueCagrIsEstimate": false,
"returnOnSales": 0.009406774900286501,
"returnOnSalesIsEstimate": false,
"equity": 58297000,
"equityIsEstimate": false,
"equityRatio": 0.29268988718960476,
"equityRatioIsEstimate": false,
"cash": 2460000,
"cashIsEstimate": false,
"receivables": 62329000000,
"receivablesIsEstimate": false,
"liabilities": 64615000,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 128775000,
"balanceTotalIsEstimate": false,
"earnings": 6020000,
"earningsIsEstimate": false,
"earningsCagr": 11.962112676179126,
"earningsCagrIsEstimate": false,
"revenue": 29339000,
"revenueIsEstimate": false,
"revenueCagr": -84.30756376877954,
"revenueCagrIsEstimate": false,
"returnOnSales": 20.518763420702818,
"returnOnSalesIsEstimate": false,
"equity": 64317000,
"equityIsEstimate": false,
"equityRatio": 49.9452533488643,
"equityRatioIsEstimate": false,
"cash": 5339000,
"cashIsEstimate": false,
"receivables": 75016000,
"receivablesIsEstimate": false,
"liabilities": 64014000,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 111139000,
"balanceTotalIsEstimate": false,
"earnings": 8053000,
"earningsIsEstimate": false,
"earningsCagr": 8.44330056772229,
"earningsCagrIsEstimate": false,
"revenue": 26254000,
"revenueIsEstimate": false,
"revenueCagr": -84.07329828541252,
"revenueCagrIsEstimate": false,
"returnOnSales": 30.67342119296107,
"returnOnSalesIsEstimate": false,
"equity": 72370000,
"equityIsEstimate": false,
"equityRatio": 65.11665571941442,
"equityRatioIsEstimate": false,
"cash": 13951000,
"cashIsEstimate": false,
"receivables": 27432000,
"receivablesIsEstimate": false,
"liabilities": 38542000,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 109690000,
"balanceTotalIsEstimate": false,
"earnings": 5585000,
"earningsIsEstimate": false,
"earningsCagr": -7.973426754337709,
"earningsCagrIsEstimate": false,
"revenue": 20254000,
"revenueIsEstimate": false,
"revenueCagr": -18.081860470131804,
"revenueCagrIsEstimate": false,
"returnOnSales": 27.57480003949837,
"returnOnSalesIsEstimate": false,
"equity": 77955000,
"equityIsEstimate": false,
"equityRatio": 71.06846567599598,
"equityRatioIsEstimate": false,
"cash": 23592000,
"cashIsEstimate": false,
"receivables": 26472000,
"receivablesIsEstimate": false,
"liabilities": 31508000,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 91843000,
"balanceTotalIsEstimate": false,
"earnings": -102000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 13392000,
"revenueIsEstimate": false,
"revenueCagr": -86.07347506144085,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.7616487455197133,
"returnOnSalesIsEstimate": false,
"equity": 77851000,
"equityIsEstimate": false,
"equityRatio": 84.76530601134546,
"equityRatioIsEstimate": false,
"cash": 33354000,
"cashIsEstimate": false,
"receivables": 18602000,
"receivablesIsEstimate": false,
"liabilities": 13565000,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DKK",
"capital": 500000000,
"capitalIsEstimate": false,
"balanceTotal": 96257000,
"balanceTotalIsEstimate": false,
"earnings": 1453000,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 16309000,
"revenueIsEstimate": false,
"revenueCagr": -13.65334730829819,
"revenueCagrIsEstimate": false,
"returnOnSales": 8.90919124409835,
"returnOnSalesIsEstimate": false,
"equity": 79304000,
"equityIsEstimate": false,
"equityRatio": 82.38777439562837,
"equityRatioIsEstimate": false,
"cash": 39273000,
"cashIsEstimate": false,
"receivables": 22254000,
"receivablesIsEstimate": false,
"liabilities": 96257000,
"liabilitiesIsEstimate": false
},
{
"year": 2025,
"currency": "DKK",
"capital": 500000,
"capitalIsEstimate": false,
"balanceTotal": 0,
"balanceTotalIsEstimate": false,
"earnings": 0,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 0,
"revenueIsEstimate": false,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": 0,
"returnOnSalesIsEstimate": false,
"equity": 0,
"equityIsEstimate": false,
"equityRatio": 0,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 0,
"liabilitiesIsEstimate": false
}
]
}