Ambulanter Pflegedienst Gschwendner GmbH

{
  "id": "7756165e-e088-474a-9de3-25624c555e46",
  "euId": "DED3410V.HRB9814",
  "name": "Ambulanter Pflegedienst Gschwendner GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2005-06-13T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Gschwendnerweg 1",
    "city": "Roding",
    "zipCode": "93426",
    "state": "BY",
    "country": "DE",
    "latitude": 49.19584,
    "longitude": 12.5246799
  },
  "contactData": {
    "emails": [
      "info@pflegedienst-gschwendner.de"
    ],
    "phones": [
      "+49 946194560"
    ],
    "websites": [
      "https://www.seniorenheim-roding.de/ambulanter-pflegedienst.html"
    ],
    "faxes": [
      "+49 9461945628"
    ]
  },
  "managers": [
    {
      "name": "Irene Gschwendner",
      "position": "Managing Director",
      "startDate": "2005-06-13T00:00:00",
      "endDate": null
    },
    {
      "name": "Karl Gschwendner",
      "position": "Managing Director",
      "startDate": "2005-06-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "829",
      "869"
    ],
    "nace": [
      "82.9",
      "86.9"
    ],
    "nace2025": [
      "86.9"
    ],
    "naics": [],
    "uksic": [
      "82.9",
      "86.9"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 355973.77,
      "balanceTotalIsEstimate": false,
      "earnings": 23672.45,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.6763557142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 56634.97,
      "equityIsEstimate": false,
      "equityRatio": 15.909871673971935,
      "equityRatioIsEstimate": false,
      "cash": 300.06,
      "cashIsEstimate": false,
      "receivables": 239430.97,
      "receivablesIsEstimate": false,
      "liabilities": 286200.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 413180.33,
      "balanceTotalIsEstimate": false,
      "earnings": 53725.520000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 126.95377960456145,
      "earningsCagrIsEstimate": true,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.857142857142847,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4923755555555558,
      "returnOnSalesIsEstimate": true,
      "equity": 110360.49,
      "equityIsEstimate": false,
      "equityRatio": 26.710005773992197,
      "equityRatioIsEstimate": false,
      "cash": 1278.61,
      "cashIsEstimate": false,
      "receivables": 236278.85,
      "receivablesIsEstimate": false,
      "liabilities": 276989.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 444474.88,
      "balanceTotalIsEstimate": false,
      "earnings": 47838.17,
      "earningsIsEstimate": true,
      "earningsCagr": 42.15615718054009,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.559732582349519,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2266197435897435,
      "returnOnSalesIsEstimate": true,
      "equity": 158198.66,
      "equityIsEstimate": false,
      "equityRatio": 35.592261141956996,
      "equityRatioIsEstimate": false,
      "cash": 790.51,
      "cashIsEstimate": false,
      "receivables": 266090.96,
      "receivablesIsEstimate": false,
      "liabilities": 266403.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 480226.14,
      "balanceTotalIsEstimate": false,
      "earnings": 33183.33,
      "earningsIsEstimate": true,
      "earningsCagr": 11.916018836334574,
      "earningsCagrIsEstimate": true,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6729653706913057,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8508546153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 191381.99,
      "equityIsEstimate": false,
      "equityRatio": 39.852472420597515,
      "equityRatioIsEstimate": false,
      "cash": 14018.37,
      "cashIsEstimate": false,
      "receivables": 271533.76,
      "receivablesIsEstimate": false,
      "liabilities": 173056.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 606931.44,
      "balanceTotalIsEstimate": false,
      "earnings": 63656.48000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 28.055976720513055,
      "earningsCagrIsEstimate": true,
      "revenue": 4700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.6483688169780795,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3543931914893619,
      "returnOnSalesIsEstimate": true,
      "equity": 255038.47,
      "equityIsEstimate": false,
      "equityRatio": 42.0209686286807,
      "equityRatioIsEstimate": false,
      "cash": 5487.53,
      "cashIsEstimate": false,
      "receivables": 342940.33,
      "receivablesIsEstimate": false,
      "liabilities": 187360.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 693058.29,
      "balanceTotalIsEstimate": false,
      "earnings": 67194.68,
      "earningsIsEstimate": true,
      "earningsCagr": 5.751994161707219,
      "earningsCagrIsEstimate": true,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.4607539130434781,
      "returnOnSalesIsEstimate": true,
      "equity": 322233.15,
      "equityIsEstimate": false,
      "equityRatio": 46.494379282296734,
      "equityRatioIsEstimate": false,
      "cash": 102745.6,
      "cashIsEstimate": false,
      "receivables": 327367.48,
      "receivablesIsEstimate": false,
      "liabilities": 338104.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 635685.14,
      "balanceTotalIsEstimate": false,
      "earnings": -64153.869999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.872426846446177,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.3092626530612246,
      "returnOnSalesIsEstimate": true,
      "equity": 256402.73,
      "equityIsEstimate": false,
      "equityRatio": 40.33486294803116,
      "equityRatioIsEstimate": false,
      "cash": 5696.95,
      "cashIsEstimate": false,
      "receivables": 371951.22,
      "receivablesIsEstimate": false,
      "liabilities": 333115.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 739230.63,
      "balanceTotalIsEstimate": false,
      "earnings": 100579.35999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5100000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.97214431372549,
      "returnOnSalesIsEstimate": true,
      "equity": 356982.09,
      "equityIsEstimate": false,
      "equityRatio": 48.29103063545947,
      "equityRatioIsEstimate": false,
      "cash": 93878.35,
      "cashIsEstimate": false,
      "receivables": 388325.38,
      "receivablesIsEstimate": false,
      "liabilities": 313810.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 751470.42,
      "balanceTotalIsEstimate": false,
      "earnings": 65135.880000000005,
      "earningsIsEstimate": true,
      "earningsCagr": -35.239317490188824,
      "earningsCagrIsEstimate": true,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.531850245020962,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.20622,
      "returnOnSalesIsEstimate": true,
      "equity": 422117.97,
      "equityIsEstimate": false,
      "equityRatio": 56.17226690040573,
      "equityRatioIsEstimate": false,
      "cash": 50993.53,
      "cashIsEstimate": false,
      "receivables": 423994.84,
      "receivablesIsEstimate": false,
      "liabilities": 302064.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 815565.36,
      "balanceTotalIsEstimate": false,
      "earnings": 41900.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -35.45618220019476,
      "earningsCagrIsEstimate": true,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.606429332667819,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6546937500000003,
      "returnOnSalesIsEstimate": true,
      "equity": 464018.37,
      "equityIsEstimate": false,
      "equityRatio": 56.89530143850151,
      "equityRatioIsEstimate": false,
      "cash": 4499.72,
      "cashIsEstimate": false,
      "receivables": 545770.89,
      "receivablesIsEstimate": false,
      "liabilities": 318929.99,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1022446.52,
      "balanceTotalIsEstimate": false,
      "earnings": 144155.63,
      "earningsIsEstimate": true,
      "earningsCagr": 12.747671174546538,
      "earningsCagrIsEstimate": true,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.059366142857143,
      "returnOnSalesIsEstimate": true,
      "equity": 608174,
      "equityIsEstimate": false,
      "equityRatio": 59.48223091414111,
      "equityRatioIsEstimate": false,
      "cash": 152262.19,
      "cashIsEstimate": false,
      "receivables": 596870.92,
      "receivablesIsEstimate": false,
      "liabilities": 340027.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1044820.52,
      "balanceTotalIsEstimate": false,
      "earnings": 148979.18999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 10.31998273890955,
      "earningsCagrIsEstimate": true,
      "revenue": 7200000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.069155416666666,
      "returnOnSalesIsEstimate": true,
      "equity": 757153.19,
      "equityIsEstimate": false,
      "equityRatio": 72.46729706265722,
      "equityRatioIsEstimate": false,
      "cash": 182647.22,
      "cashIsEstimate": false,
      "receivables": 630964.67,
      "receivablesIsEstimate": false,
      "liabilities": 226791.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1218916.81,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.016431434840747,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 972458.86,
      "equityIsEstimate": false,
      "equityRatio": 79.78057665805757,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 187877.7,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1471173.54,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -24.314997399122728,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1161590.74,
      "equityIsEstimate": false,
      "equityRatio": 78.95674496701456,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 248648.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1690577.66,
      "balanceTotalIsEstimate": false,
      "earnings": 120353.87999999989,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.326511392909342,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.203538799999999,
      "returnOnSalesIsEstimate": true,
      "equity": 1266518.88,
      "equityIsEstimate": false,
      "equityRatio": 74.91633835975331,
      "equityRatioIsEstimate": false,
      "cash": 225813.33,
      "cashIsEstimate": false,
      "receivables": 1023631.43,
      "receivablesIsEstimate": false,
      "liabilities": 352977.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1875439.24,
      "balanceTotalIsEstimate": false,
      "earnings": 257957.09000000008,
      "earningsIsEstimate": true,
      "earningsCagr": 114.33217607940875,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1496424166666674,
      "returnOnSalesIsEstimate": true,
      "equity": 1524475.97,
      "equityIsEstimate": false,
      "equityRatio": 81.28634281961595,
      "equityRatioIsEstimate": false,
      "cash": 253562.54,
      "cashIsEstimate": false,
      "receivables": 1253711.99,
      "receivablesIsEstimate": false,
      "liabilities": 259820.33,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1989147.47,
      "balanceTotalIsEstimate": false,
      "earnings": 146220.63,
      "earningsIsEstimate": false,
      "earningsCagr": 10.223520344502246,
      "earningsCagrIsEstimate": true,
      "revenue": 12000000,
      "revenueIsEstimate": true,
      "revenueCagr": 60.685683788930355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.21850525,
      "returnOnSalesIsEstimate": true,
      "equity": 1641927.01,
      "equityIsEstimate": false,
      "equityRatio": 82.5442575155074,
      "equityRatioIsEstimate": false,
      "cash": 284790.77,
      "cashIsEstimate": false,
      "receivables": 1341098.99,
      "receivablesIsEstimate": false,
      "liabilities": 53202.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 1997566.71,
      "balanceTotalIsEstimate": false,
      "earnings": 26663.27,
      "earningsIsEstimate": false,
      "earningsCagr": -39.491307083711625,
      "earningsCagrIsEstimate": true,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": 57.736069357664555,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.20510207692307691,
      "returnOnSalesIsEstimate": true,
      "equity": 1668590.28,
      "equityIsEstimate": false,
      "equityRatio": 83.5311417459495,
      "equityRatioIsEstimate": false,
      "cash": 251925.14,
      "cashIsEstimate": false,
      "receivables": 1436909.86,
      "receivablesIsEstimate": false,
      "liabilities": 36014.73,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2275520,
      "balanceTotalIsEstimate": false,
      "earnings": 72592.25,
      "earningsIsEstimate": true,
      "earningsCagr": -11.873293371633121,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.48394833333333337,
      "returnOnSalesIsEstimate": true,
      "equity": 1741182.53,
      "equityIsEstimate": false,
      "equityRatio": 76.51800599423429,
      "equityRatioIsEstimate": false,
      "cash": 219035.55,
      "cashIsEstimate": false,
      "receivables": 1824562.68,
      "receivablesIsEstimate": false,
      "liabilities": 441360.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25500,
      "capitalIsEstimate": false,
      "balanceTotal": 2281298.64,
      "balanceTotalIsEstimate": false,
      "earnings": 169046.36999999988,
      "earningsIsEstimate": true,
      "earningsCagr": -10.02650412607846,
      "earningsCagrIsEstimate": true,
      "revenue": 15000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1269757999999992,
      "returnOnSalesIsEstimate": true,
      "equity": 1910228.9,
      "equityIsEstimate": false,
      "equityRatio": 83.73427601745293,
      "equityRatioIsEstimate": false,
      "cash": 256025.03,
      "cashIsEstimate": false,
      "receivables": 1810055.41,
      "receivablesIsEstimate": false,
      "liabilities": 210723.86,
      "liabilitiesIsEstimate": false
    }
  ]
}