ALVA Management GmbH

{
  "id": "e2cba718-0ad4-42c8-8239-5771e8733360",
  "euId": "DED2201V.HRB5189",
  "name": "ALVA Management GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2012-04-18T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Pfarrer-Dr.-Maier-Str. 1",
    "city": "Schaufling",
    "zipCode": "94571",
    "state": "BY",
    "country": "DE",
    "latitude": 48.844147,
    "longitude": 13.0679228
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Albrecht Phillip Paul von Alvensleben",
      "position": "Managing Director",
      "startDate": "2012-04-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6420"
    ],
    "nace": [
      "64.20"
    ],
    "nace2025": [
      "64.21",
      "64.22"
    ],
    "naics": [
      "551111",
      "551112"
    ],
    "uksic": [
      "64.20"
    ],
    "wz": [
      "64.20"
    ]
  },
  "financials": [
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3947842.1,
      "balanceTotalIsEstimate": false,
      "earnings": 6750.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.09927838235294119,
      "returnOnSalesIsEstimate": true,
      "equity": 31750.93,
      "equityIsEstimate": false,
      "equityRatio": 0.8042603831597014,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 426068.22,
      "receivablesIsEstimate": false,
      "liabilities": 3912091.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4033109.97,
      "balanceTotalIsEstimate": false,
      "earnings": 297706.79,
      "earningsIsEstimate": false,
      "earningsCagr": 4309.863381785916,
      "earningsCagrIsEstimate": false,
      "revenue": 6900000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.4705882352941124,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.3145911594202895,
      "returnOnSalesIsEstimate": true,
      "equity": 329457.72,
      "equityIsEstimate": false,
      "equityRatio": 8.16882560730175,
      "equityRatioIsEstimate": false,
      "cash": 80427.46,
      "cashIsEstimate": false,
      "receivables": 431506.23,
      "receivablesIsEstimate": false,
      "liabilities": 3670189.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4112540.81,
      "balanceTotalIsEstimate": false,
      "earnings": 427397.39,
      "earningsIsEstimate": false,
      "earningsCagr": 695.6721009444582,
      "earningsCagrIsEstimate": false,
      "revenue": 9200000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.315999607559938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.645623804347826,
      "returnOnSalesIsEstimate": true,
      "equity": 756855.11,
      "equityIsEstimate": false,
      "equityRatio": 18.403589045478675,
      "equityRatioIsEstimate": false,
      "cash": 129148.29,
      "cashIsEstimate": false,
      "receivables": 695628.04,
      "receivablesIsEstimate": false,
      "liabilities": 3233982.82,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4373568.84,
      "balanceTotalIsEstimate": false,
      "earnings": 437051.81,
      "earningsIsEstimate": false,
      "earningsCagr": 301.53472202384677,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.086270313974749,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.284196833333333,
      "returnOnSalesIsEstimate": true,
      "equity": 1193906.92,
      "equityIsEstimate": false,
      "equityRatio": 27.29823088825555,
      "equityRatioIsEstimate": false,
      "cash": 804753.86,
      "cashIsEstimate": false,
      "receivables": 321521.24,
      "receivablesIsEstimate": false,
      "liabilities": 2950766.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4408054.6,
      "balanceTotalIsEstimate": false,
      "earnings": 444757.31,
      "earningsIsEstimate": false,
      "earningsCagr": 184.8983096488822,
      "earningsCagrIsEstimate": false,
      "revenue": 6800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.540548676470588,
      "returnOnSalesIsEstimate": true,
      "equity": 1638664.23,
      "equityIsEstimate": false,
      "equityRatio": 37.17431789524567,
      "equityRatioIsEstimate": false,
      "cash": 770277.13,
      "cashIsEstimate": false,
      "receivables": 397498.33,
      "receivablesIsEstimate": false,
      "liabilities": 2647251.37,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4095153.07,
      "balanceTotalIsEstimate": false,
      "earnings": 301530.9,
      "earningsIsEstimate": false,
      "earningsCagr": 0.3195951828830701,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": -13.85429560788991,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.935023684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 1940195.13,
      "equityIsEstimate": false,
      "equityRatio": 47.37784148322446,
      "equityRatioIsEstimate": false,
      "cash": 738113.38,
      "cashIsEstimate": false,
      "receivables": 123498.15,
      "receivablesIsEstimate": false,
      "liabilities": 2113173.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4579801.43,
      "balanceTotalIsEstimate": false,
      "earnings": -335333.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 6400000,
      "revenueIsEstimate": true,
      "revenueCagr": -8.673242900653754,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.2395871875,
      "returnOnSalesIsEstimate": true,
      "equity": 1604861.55,
      "equityIsEstimate": false,
      "equityRatio": 35.04216448091725,
      "equityRatioIsEstimate": false,
      "cash": 998115.26,
      "cashIsEstimate": false,
      "receivables": 354694.23,
      "receivablesIsEstimate": false,
      "liabilities": 2955855.88,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4648636.22,
      "balanceTotalIsEstimate": false,
      "earnings": 11385.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7800000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.778997237244089,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.14597128205128207,
      "returnOnSalesIsEstimate": true,
      "equity": 1616247.31,
      "equityIsEstimate": false,
      "equityRatio": 34.768203694803205,
      "equityRatioIsEstimate": false,
      "cash": 926716.84,
      "cashIsEstimate": false,
      "receivables": 500555.04,
      "receivablesIsEstimate": false,
      "liabilities": 3024388.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4244564.53,
      "balanceTotalIsEstimate": false,
      "earnings": 1270.46,
      "earningsIsEstimate": false,
      "earningsCagr": -88.84167591798878,
      "earningsCagrIsEstimate": false,
      "revenue": 5400000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.6001700913075325,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.023527037037037037,
      "returnOnSalesIsEstimate": true,
      "equity": 1617517.77,
      "equityIsEstimate": false,
      "equityRatio": 38.10797924186583,
      "equityRatioIsEstimate": false,
      "cash": 760817.7,
      "cashIsEstimate": false,
      "receivables": 267836.73,
      "receivablesIsEstimate": false,
      "liabilities": 2623046.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4266911.44,
      "balanceTotalIsEstimate": false,
      "earnings": 169581.44,
      "earningsIsEstimate": false,
      "earningsCagr": 285.92965109160303,
      "earningsCagrIsEstimate": false,
      "revenue": 8100000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.830161390973203,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.093598024691358,
      "returnOnSalesIsEstimate": true,
      "equity": 1787099.21,
      "equityIsEstimate": false,
      "equityRatio": 41.88273497422294,
      "equityRatioIsEstimate": false,
      "cash": 439811.08,
      "cashIsEstimate": false,
      "receivables": 558840.52,
      "receivablesIsEstimate": false,
      "liabilities": 2474862.23,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4188223.57,
      "balanceTotalIsEstimate": false,
      "earnings": 36208.76,
      "earningsIsEstimate": false,
      "earningsCagr": 47.056381602734575,
      "earningsCagrIsEstimate": false,
      "revenue": 6000000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.600516436728483,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6034793333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 1823307.97,
      "equityIsEstimate": false,
      "equityRatio": 43.534160474628145,
      "equityRatioIsEstimate": false,
      "cash": 645122.81,
      "cashIsEstimate": false,
      "receivables": 327955.53,
      "receivablesIsEstimate": false,
      "liabilities": 2355015.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4372961.05,
      "balanceTotalIsEstimate": false,
      "earnings": 265662.55,
      "earningsIsEstimate": false,
      "earningsCagr": 119.78197816524899,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.408506903564604,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6566255,
      "returnOnSalesIsEstimate": true,
      "equity": 2088970.52,
      "equityIsEstimate": false,
      "equityRatio": 47.770160678655024,
      "equityRatioIsEstimate": false,
      "cash": 341261.25,
      "cashIsEstimate": false,
      "receivables": 817378.07,
      "receivablesIsEstimate": false,
      "liabilities": 2279040.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 4818795.3,
      "balanceTotalIsEstimate": false,
      "earnings": 592297.93,
      "earningsIsEstimate": false,
      "earningsCagr": 364.6701821335844,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.89180319464399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.230699500000001,
      "returnOnSalesIsEstimate": true,
      "equity": 2681268.45,
      "equityIsEstimate": false,
      "equityRatio": 55.64188314867826,
      "equityRatioIsEstimate": false,
      "cash": 341181.32,
      "cashIsEstimate": false,
      "receivables": 1264145.25,
      "receivablesIsEstimate": false,
      "liabilities": 2064230.85,
      "liabilitiesIsEstimate": false
    }
  ]
}