ALToMac GmbH

{
  "id": "fcf55e72-27c9-4fc3-b386-cde2a9cb2d1d",
  "euId": "DER3306.HRB63827",
  "name": "ALToMac GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2002-10-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Otto-Brenner-Str. 2",
    "city": "Rösrath",
    "zipCode": "51503",
    "state": "NW",
    "country": "DE",
    "latitude": 50.8849982,
    "longitude": 7.187638199999999
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Hans-Otto Westphal",
      "position": "Managing Director",
      "startDate": "2002-10-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "561"
    ],
    "nace": [
      "56.1"
    ],
    "nace2025": [
      "56.1"
    ],
    "naics": [],
    "uksic": [
      "56.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1122009.04,
      "balanceTotalIsEstimate": false,
      "earnings": -145399.36,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -4.690301935483871,
      "returnOnSalesIsEstimate": true,
      "equity": -981739.26,
      "equityIsEstimate": false,
      "equityRatio": -87.4983378030537,
      "equityRatioIsEstimate": false,
      "cash": 4670.47,
      "cashIsEstimate": false,
      "receivables": 60599.31,
      "receivablesIsEstimate": false,
      "liabilities": 1117009.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1354148.66,
      "balanceTotalIsEstimate": false,
      "earnings": 356386.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.354838709677423,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.632077837837837,
      "returnOnSalesIsEstimate": true,
      "equity": -725820.85,
      "equityIsEstimate": false,
      "equityRatio": -53.5997908826347,
      "equityRatioIsEstimate": false,
      "cash": 84511.84,
      "cashIsEstimate": false,
      "receivables": 437894.89,
      "receivablesIsEstimate": false,
      "liabilities": 1344148.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1347628.68,
      "balanceTotalIsEstimate": false,
      "earnings": -198375.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.249640141136117,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.3615037837837844,
      "returnOnSalesIsEstimate": true,
      "equity": -924196.49,
      "equityIsEstimate": false,
      "equityRatio": -68.5794613691362,
      "equityRatioIsEstimate": false,
      "cash": 82578.66,
      "cashIsEstimate": false,
      "receivables": 225257.53,
      "receivablesIsEstimate": false,
      "liabilities": 1340628.68,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1578924.22,
      "balanceTotalIsEstimate": false,
      "earnings": 21764.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4200000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.652831653505789,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5182035714285714,
      "returnOnSalesIsEstimate": true,
      "equity": -902431.94,
      "equityIsEstimate": false,
      "equityRatio": -57.15486079502916,
      "equityRatioIsEstimate": false,
      "cash": 84626.81,
      "cashIsEstimate": false,
      "receivables": 444657.26,
      "receivablesIsEstimate": false,
      "liabilities": 1571424.22,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1887135.65,
      "balanceTotalIsEstimate": false,
      "earnings": -101596.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.126585348320695,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.0733930612244897,
      "returnOnSalesIsEstimate": true,
      "equity": -1004028.2,
      "equityIsEstimate": false,
      "equityRatio": -53.203817118287176,
      "equityRatioIsEstimate": false,
      "cash": 309009.95,
      "cashIsEstimate": false,
      "receivables": 441767.85,
      "receivablesIsEstimate": false,
      "liabilities": 1853259.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 151000,
      "capitalIsEstimate": false,
      "balanceTotal": 1983953.41,
      "balanceTotalIsEstimate": false,
      "earnings": 271421.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.880574793102491,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.219635384615384,
      "returnOnSalesIsEstimate": true,
      "equity": -732607.16,
      "equityIsEstimate": false,
      "equityRatio": -36.92663125592249,
      "equityRatioIsEstimate": false,
      "cash": 806041.36,
      "cashIsEstimate": false,
      "receivables": 314026.24,
      "receivablesIsEstimate": false,
      "liabilities": 1965953.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 152000,
      "capitalIsEstimate": false,
      "balanceTotal": 2263057.19,
      "balanceTotalIsEstimate": false,
      "earnings": 1077545.37,
      "earningsIsEstimate": false,
      "earningsCagr": 297.00141521821604,
      "earningsCagrIsEstimate": false,
      "revenue": 5800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.893940235894895,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 18.578368448275864,
      "returnOnSalesIsEstimate": true,
      "equity": 301109.21,
      "equityIsEstimate": false,
      "equityRatio": 13.305417615186297,
      "equityRatioIsEstimate": false,
      "cash": 195587.88,
      "cashIsEstimate": false,
      "receivables": 1925641.42,
      "receivablesIsEstimate": false,
      "liabilities": 1843826.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 152000,
      "capitalIsEstimate": false,
      "balanceTotal": 2222536.33,
      "balanceTotalIsEstimate": false,
      "earnings": 819032.29,
      "earningsIsEstimate": false,
      "earningsCagr": 73.71157456738338,
      "earningsCagrIsEstimate": false,
      "revenue": 5700000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.933532556913714,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.36898754385965,
      "returnOnSalesIsEstimate": true,
      "equity": 940141.5,
      "equityIsEstimate": false,
      "equityRatio": 42.30038840354974,
      "equityRatioIsEstimate": false,
      "cash": 193980.67,
      "cashIsEstimate": false,
      "receivables": 1884368.66,
      "receivablesIsEstimate": false,
      "liabilities": 1248964.06,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 152000,
      "capitalIsEstimate": false,
      "balanceTotal": 2498307.28,
      "balanceTotalIsEstimate": false,
      "earnings": 291237.58,
      "earningsIsEstimate": false,
      "earningsCagr": 2.3767411846652653,
      "earningsCagrIsEstimate": false,
      "revenue": 6300000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.4844316803015944,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.6228187301587305,
      "returnOnSalesIsEstimate": true,
      "equity": 1081379.08,
      "equityIsEstimate": false,
      "equityRatio": 43.28447059562666,
      "equityRatioIsEstimate": false,
      "cash": 358330.86,
      "cashIsEstimate": false,
      "receivables": 1788679.29,
      "receivablesIsEstimate": false,
      "liabilities": 1377525.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 152000,
      "capitalIsEstimate": false,
      "balanceTotal": 3062234.33,
      "balanceTotalIsEstimate": false,
      "earnings": 464423.73,
      "earningsIsEstimate": false,
      "earningsCagr": 14.37147524365534,
      "earningsCagrIsEstimate": false,
      "revenue": 7600000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.95185535742349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.110838552631578,
      "returnOnSalesIsEstimate": true,
      "equity": 1453771.56,
      "equityIsEstimate": false,
      "equityRatio": 47.47421011376357,
      "equityRatioIsEstimate": false,
      "cash": 692322.74,
      "cashIsEstimate": false,
      "receivables": 2060497.59,
      "receivablesIsEstimate": false,
      "liabilities": 1402052.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 152000,
      "capitalIsEstimate": false,
      "balanceTotal": 2971592.35,
      "balanceTotalIsEstimate": false,
      "earnings": -304685.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.279849694776463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.117367432432433,
      "returnOnSalesIsEstimate": true,
      "equity": 1149086.37,
      "equityIsEstimate": false,
      "equityRatio": 38.6690445612434,
      "equityRatioIsEstimate": false,
      "cash": 1050782.72,
      "cashIsEstimate": false,
      "receivables": 1286490.72,
      "receivablesIsEstimate": false,
      "liabilities": 1757798.55,
      "liabilitiesIsEstimate": false
    }
  ]
}