Alten- und Pflegeheim Jagdhaus Linsburg GmbH

{
  "id": "24a18a6f-66d7-4fb5-a138-461a97ae110a",
  "euId": "DEP2716.HRB30729",
  "name": "Alten- und Pflegeheim Jagdhaus Linsburg GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1999-05-19T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Grund 15",
    "city": "Linsburg",
    "zipCode": "31636",
    "state": "NI",
    "country": "DE",
    "latitude": 52.59313,
    "longitude": 9.30458999999996
  },
  "contactData": {
    "emails": [
      "info@altenheim-linsburg.de"
    ],
    "phones": [
      "+49 5027233"
    ],
    "websites": [
      "http://altenheim-linsburg.de"
    ],
    "faxes": [
      "+49 5027538"
    ]
  },
  "managers": [
    {
      "name": "Gabriele Blume",
      "position": "Managing Director",
      "startDate": "2006-07-12T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "8710"
    ],
    "nace": [
      "87.10"
    ],
    "nace2025": [
      "87.10"
    ],
    "naics": [
      "623110"
    ],
    "uksic": [
      "87.10"
    ],
    "wz": [
      "87.10.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 582664.42,
      "balanceTotalIsEstimate": false,
      "earnings": 19463.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.8462317391304349,
      "returnOnSalesIsEstimate": true,
      "equity": 445916.39,
      "equityIsEstimate": false,
      "equityRatio": 76.53056797255614,
      "equityRatioIsEstimate": false,
      "cash": 147299.47,
      "cashIsEstimate": false,
      "receivables": 42857.52,
      "receivablesIsEstimate": false,
      "liabilities": 125534.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 702130.92,
      "balanceTotalIsEstimate": false,
      "earnings": 46331.62,
      "earningsIsEstimate": false,
      "earningsCagr": 138.04569927139906,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.043478260869556,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7819853846153848,
      "returnOnSalesIsEstimate": true,
      "equity": 492248.01,
      "equityIsEstimate": false,
      "equityRatio": 70.10772435431272,
      "equityRatioIsEstimate": false,
      "cash": 149279.99,
      "cashIsEstimate": false,
      "receivables": 52224.17,
      "receivablesIsEstimate": false,
      "liabilities": 112918.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 853632.49,
      "balanceTotalIsEstimate": false,
      "earnings": 123876.29,
      "earningsIsEstimate": false,
      "earningsCagr": 152.28156822019173,
      "earningsCagrIsEstimate": false,
      "revenue": 3300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.78241142570356,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7538269696969695,
      "returnOnSalesIsEstimate": true,
      "equity": 616124.3,
      "equityIsEstimate": false,
      "equityRatio": 72.17676309391645,
      "equityRatioIsEstimate": false,
      "cash": 289148.9,
      "cashIsEstimate": false,
      "receivables": 90602.41,
      "receivablesIsEstimate": false,
      "liabilities": 109771.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 623080.14,
      "balanceTotalIsEstimate": false,
      "earnings": 59302.28,
      "earningsIsEstimate": false,
      "earningsCagr": 44.97220626891958,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.915728978525355,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.744184705882353,
      "returnOnSalesIsEstimate": true,
      "equity": 425426.58,
      "equityIsEstimate": false,
      "equityRatio": 68.27798748327943,
      "equityRatioIsEstimate": false,
      "cash": 95829.86,
      "cashIsEstimate": false,
      "receivables": 110762.19,
      "receivablesIsEstimate": false,
      "liabilities": 125553.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 728407.37,
      "balanceTotalIsEstimate": false,
      "earnings": 18168.5,
      "earningsIsEstimate": false,
      "earningsCagr": -1.7063455930799942,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.374122877943485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4781184210526316,
      "returnOnSalesIsEstimate": true,
      "equity": 443595.08,
      "equityIsEstimate": false,
      "equityRatio": 60.89931242733033,
      "equityRatioIsEstimate": false,
      "cash": 142955.3,
      "cashIsEstimate": false,
      "receivables": 136486.73,
      "receivablesIsEstimate": false,
      "liabilities": 206222.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 507303.13,
      "balanceTotalIsEstimate": false,
      "earnings": -146975.83,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.899194333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 296619.25,
      "equityIsEstimate": false,
      "equityRatio": 58.46982454060553,
      "equityRatioIsEstimate": false,
      "cash": 54356.14,
      "cashIsEstimate": false,
      "receivables": 92691.58,
      "receivablesIsEstimate": false,
      "liabilities": 148438.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 424583.59,
      "balanceTotalIsEstimate": false,
      "earnings": -150414.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.3545910323689467,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.013818666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 146204.69,
      "equityIsEstimate": false,
      "equityRatio": 34.434842382862705,
      "equityRatioIsEstimate": false,
      "cash": 64845.85,
      "cashIsEstimate": false,
      "receivables": 99723.63,
      "receivablesIsEstimate": false,
      "liabilities": 204112.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 370912.67,
      "balanceTotalIsEstimate": false,
      "earnings": -29559.8,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.8985876699619504,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.019303448275862,
      "returnOnSalesIsEstimate": true,
      "equity": 116644.89,
      "equityIsEstimate": false,
      "equityRatio": 31.448073747386413,
      "equityRatioIsEstimate": false,
      "cash": 83289.07,
      "cashIsEstimate": false,
      "receivables": 97620.22,
      "receivablesIsEstimate": false,
      "liabilities": 165333.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 286163.68,
      "balanceTotalIsEstimate": false,
      "earnings": -39587.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.852963356092072,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.6494612499999999,
      "returnOnSalesIsEstimate": true,
      "equity": 77057.82,
      "equityIsEstimate": false,
      "equityRatio": 26.92788267190302,
      "equityRatioIsEstimate": false,
      "cash": 64608.66,
      "cashIsEstimate": false,
      "receivables": 71239.44,
      "receivablesIsEstimate": false,
      "liabilities": 101982.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 301277.25,
      "balanceTotalIsEstimate": false,
      "earnings": 335.49,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.988826320660662,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.018638333333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 77393.31,
      "equityIsEstimate": false,
      "equityRatio": 25.68840163006002,
      "equityRatioIsEstimate": false,
      "cash": 117542.96,
      "cashIsEstimate": false,
      "receivables": 35468.4,
      "receivablesIsEstimate": false,
      "liabilities": 99153.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 497085.46,
      "balanceTotalIsEstimate": false,
      "earnings": -28553.48,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.639799639015523,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4276739999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 48839.83,
      "equityIsEstimate": false,
      "equityRatio": 9.825238098897522,
      "equityRatioIsEstimate": false,
      "cash": 179738.91,
      "cashIsEstimate": false,
      "receivables": 31697.82,
      "receivablesIsEstimate": false,
      "liabilities": 110679.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 553943.7,
      "balanceTotalIsEstimate": false,
      "earnings": 68655.6,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.752347271230631,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.2693142857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 117495.43,
      "equityIsEstimate": false,
      "equityRatio": 21.210716901374635,
      "equityRatioIsEstimate": false,
      "cash": 414080.08,
      "cashIsEstimate": false,
      "receivables": 35855.57,
      "receivablesIsEstimate": false,
      "liabilities": 113177.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 760964.47,
      "balanceTotalIsEstimate": false,
      "earnings": 188394.54,
      "earningsIsEstimate": false,
      "earningsCagr": 174.4052051107266,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.8497725,
      "returnOnSalesIsEstimate": true,
      "equity": 305889.97,
      "equityIsEstimate": false,
      "equityRatio": 40.19766783592406,
      "equityRatioIsEstimate": false,
      "cash": 624548.54,
      "cashIsEstimate": false,
      "receivables": 37574.26,
      "receivablesIsEstimate": false,
      "liabilities": 119339.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 1030157.02,
      "balanceTotalIsEstimate": false,
      "earnings": 200503.68,
      "earningsIsEstimate": false,
      "earningsCagr": 70.89257373104014,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.6834560000000005,
      "returnOnSalesIsEstimate": true,
      "equity": 506393.65,
      "equityIsEstimate": false,
      "equityRatio": 49.15693823063983,
      "equityRatioIsEstimate": false,
      "cash": 831670.29,
      "cashIsEstimate": false,
      "receivables": 54891.41,
      "receivablesIsEstimate": false,
      "liabilities": 127796.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 1075834.01,
      "balanceTotalIsEstimate": false,
      "earnings": 8683.73,
      "earningsIsEstimate": false,
      "earningsCagr": -49.80311338012974,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.579118109029407,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2801203225806452,
      "returnOnSalesIsEstimate": true,
      "equity": 515077.38,
      "equityIsEstimate": false,
      "equityRatio": 47.87703076983038,
      "equityRatioIsEstimate": false,
      "cash": 827446.08,
      "cashIsEstimate": false,
      "receivables": 58290.22,
      "receivablesIsEstimate": false,
      "liabilities": 205160.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 933115.87,
      "balanceTotalIsEstimate": false,
      "earnings": -51474.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.47898189398427,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2868549999999999,
      "returnOnSalesIsEstimate": true,
      "equity": 463603.18,
      "equityIsEstimate": false,
      "equityRatio": 49.683345327735125,
      "equityRatioIsEstimate": false,
      "cash": 602837.03,
      "cashIsEstimate": false,
      "receivables": 134325.76,
      "receivablesIsEstimate": false,
      "liabilities": 128789.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 1093695.02,
      "balanceTotalIsEstimate": false,
      "earnings": 88773.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4400000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.361780700222184,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.0175829545454547,
      "returnOnSalesIsEstimate": true,
      "equity": 552376.83,
      "equityIsEstimate": false,
      "equityRatio": 50.50556324193558,
      "equityRatioIsEstimate": false,
      "cash": 754794.22,
      "cashIsEstimate": false,
      "receivables": 156210.15,
      "receivablesIsEstimate": false,
      "liabilities": 189931.18,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 737745.83,
      "balanceTotalIsEstimate": false,
      "earnings": -333370.55,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.38289313722502,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -9.010014864864864,
      "returnOnSalesIsEstimate": true,
      "equity": 219006.28,
      "equityIsEstimate": false,
      "equityRatio": 29.68587162329335,
      "equityRatioIsEstimate": false,
      "cash": 375711.95,
      "cashIsEstimate": false,
      "receivables": 126639.09,
      "receivablesIsEstimate": false,
      "liabilities": 187668.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 583411.15,
      "balanceTotalIsEstimate": false,
      "earnings": -157218.03,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.239687736354838,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.8345860975609756,
      "returnOnSalesIsEstimate": true,
      "equity": 61788.25,
      "equityIsEstimate": false,
      "equityRatio": 10.590858608033118,
      "equityRatioIsEstimate": false,
      "cash": 237884.17,
      "cashIsEstimate": false,
      "receivables": 176941.9,
      "receivablesIsEstimate": false,
      "liabilities": 208880.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 51500,
      "capitalIsEstimate": false,
      "balanceTotal": 652479.69,
      "balanceTotalIsEstimate": false,
      "earnings": 140313.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 4800000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.923195208333333,
      "returnOnSalesIsEstimate": true,
      "equity": 202101.62,
      "equityIsEstimate": false,
      "equityRatio": 30.974392474959643,
      "equityRatioIsEstimate": false,
      "cash": 270545.49,
      "cashIsEstimate": false,
      "receivables": 238129.06,
      "receivablesIsEstimate": false,
      "liabilities": 154781.07,
      "liabilitiesIsEstimate": false
    }
  ]
}