Allod Werkstoff GmbH & Co. KG

{
  "id": "72e0bd85-41c0-4f38-9755-d8c84d92c862",
  "euId": "DED3304V.HRA7427",
  "name": "Allod Werkstoff GmbH & Co. KG",
  "legalForm": "GmbH & Co. KG",
  "status": "active",
  "foundationDate": "2001-04-11T00:00:00",
  "vatId": "DE813152568",
  "hq": {
    "line2": null,
    "street": "Steinacher Str.",
    "city": "Burgbernheim",
    "zipCode": "91593",
    "state": "BY",
    "country": "DE",
    "latitude": 49.4548545,
    "longitude": 10.3094604
  },
  "contactData": {
    "emails": [
      "info@allod.com"
    ],
    "phones": [
      "+49 9843980890"
    ],
    "websites": [
      "https://allod.com/"
    ],
    "faxes": [
      "+49 9843987100"
    ]
  },
  "managers": [],
  "industry": {
    "isic": [
      "2391"
    ],
    "nace": [
      "23.20"
    ],
    "nace2025": [
      "23.20"
    ],
    "naics": [
      "327120"
    ],
    "uksic": [
      "23.20"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1164103.05,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 137460.1,
      "equityIsEstimate": false,
      "equityRatio": 11.8082415470005,
      "equityRatioIsEstimate": false,
      "cash": 13985.08,
      "cashIsEstimate": false,
      "receivables": 207311.72,
      "receivablesIsEstimate": false,
      "liabilities": 943131.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1286432.74,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.000000000000007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 173974.12,
      "equityIsEstimate": false,
      "equityRatio": 13.523763395511839,
      "equityRatioIsEstimate": false,
      "cash": 30262.67,
      "cashIsEstimate": false,
      "receivables": 297409.75,
      "receivablesIsEstimate": false,
      "liabilities": 874952.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1332497.46,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.830052442583633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 80530.73,
      "equityIsEstimate": false,
      "equityRatio": 6.043593508988752,
      "equityRatioIsEstimate": false,
      "cash": 17717.2,
      "cashIsEstimate": false,
      "receivables": 360513.97,
      "receivablesIsEstimate": false,
      "liabilities": 977673.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1435921.53,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.265856918261115,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 284264.42,
      "equityIsEstimate": false,
      "equityRatio": 19.79665420853464,
      "equityRatioIsEstimate": false,
      "cash": 76369.01,
      "cashIsEstimate": false,
      "receivables": 181498.74,
      "receivablesIsEstimate": false,
      "liabilities": 1102435.44,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 1866531.63,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3800000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.035255689073598,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 458944.04,
      "equityIsEstimate": false,
      "equityRatio": 24.588066584223917,
      "equityRatioIsEstimate": false,
      "cash": 171213.05,
      "cashIsEstimate": false,
      "receivables": 367252.34,
      "receivablesIsEstimate": false,
      "liabilities": 1312911.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 2739529.03,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.366287490796473,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 975530.63,
      "equityIsEstimate": false,
      "equityRatio": 35.60942845712425,
      "equityRatioIsEstimate": false,
      "cash": 354612.11,
      "cashIsEstimate": false,
      "receivables": 549042.7,
      "receivablesIsEstimate": false,
      "liabilities": 1633418.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 3762967.5,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7000000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.743342968293547,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 1530065.09,
      "equityIsEstimate": false,
      "equityRatio": 40.66112954735857,
      "equityRatioIsEstimate": false,
      "cash": 387853.83,
      "cashIsEstimate": false,
      "receivables": 865435.01,
      "receivablesIsEstimate": false,
      "liabilities": 2079830.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4064042.57,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 25.322086318359418,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 2394194.67,
      "equityIsEstimate": false,
      "equityRatio": 58.91165332945811,
      "equityRatioIsEstimate": false,
      "cash": 739496.15,
      "cashIsEstimate": false,
      "receivables": 625507.61,
      "receivablesIsEstimate": false,
      "liabilities": 1470747.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 4594192.66,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 8300000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.569218239084176,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 3295596.01,
      "equityIsEstimate": false,
      "equityRatio": 71.7339531424875,
      "equityRatioIsEstimate": false,
      "cash": 529366.47,
      "cashIsEstimate": false,
      "receivables": 946628.12,
      "receivablesIsEstimate": false,
      "liabilities": 1060253.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 5420666.51,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.01091197904214,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 4187883.58,
      "equityIsEstimate": false,
      "equityRatio": 77.2577241613043,
      "equityRatioIsEstimate": false,
      "cash": 193954.04,
      "cashIsEstimate": false,
      "receivables": 1349059.38,
      "receivablesIsEstimate": false,
      "liabilities": 955655.09,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 8295372.51,
      "balanceTotalIsEstimate": false,
      "earnings": 2058793.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 14000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.705664357142858,
      "returnOnSalesIsEstimate": true,
      "equity": 5628918.89,
      "equityIsEstimate": false,
      "equityRatio": 67.8561316350096,
      "equityRatioIsEstimate": false,
      "cash": 755316.66,
      "cashIsEstimate": false,
      "receivables": 1390163.54,
      "receivablesIsEstimate": false,
      "liabilities": 2426421.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 0,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 0,
      "revenueIsEstimate": false,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 0,
      "equityIsEstimate": false,
      "equityRatio": 0,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 0,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 11331121.59,
      "balanceTotalIsEstimate": true,
      "earnings": 2579576.64,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 18000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 14.330981333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 8259938.37,
      "equityIsEstimate": true,
      "equityRatio": 72.89603508702619,
      "equityRatioIsEstimate": true,
      "cash": 975551.53,
      "cashIsEstimate": true,
      "receivables": 1869323.22,
      "receivablesIsEstimate": true,
      "liabilities": 2674993.48,
      "liabilitiesIsEstimate": true
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12233124.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1620531.02,
      "earningsIsEstimate": false,
      "earningsCagr": -37.178411570667656,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.111111111111116,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.1026551,
      "returnOnSalesIsEstimate": true,
      "equity": 8989186.36,
      "equityIsEstimate": false,
      "equityRatio": 73.48234217749851,
      "equityRatioIsEstimate": false,
      "cash": 377081.03,
      "cashIsEstimate": false,
      "receivables": 1703754.74,
      "receivablesIsEstimate": false,
      "liabilities": 3005548.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 12681163.44,
      "balanceTotalIsEstimate": false,
      "earnings": 1664440.63,
      "earningsIsEstimate": false,
      "earningsCagr": -19.673297953263035,
      "earningsCagrIsEstimate": true,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.409255338945984,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.322203149999998,
      "returnOnSalesIsEstimate": true,
      "equity": 9813517.59,
      "equityIsEstimate": false,
      "equityRatio": 77.38657132235495,
      "equityRatioIsEstimate": false,
      "cash": 1254450.27,
      "cashIsEstimate": false,
      "receivables": 2261410.49,
      "receivablesIsEstimate": false,
      "liabilities": 2565640.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14409597.53,
      "balanceTotalIsEstimate": false,
      "earnings": 2074914.69,
      "earningsIsEstimate": false,
      "earningsCagr": -6.999788404812469,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.513834525440544,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.021368217391304,
      "returnOnSalesIsEstimate": true,
      "equity": 11410452.52,
      "equityIsEstimate": false,
      "equityRatio": 79.18647620965163,
      "equityRatioIsEstimate": false,
      "cash": 3809567.32,
      "cashIsEstimate": false,
      "receivables": 1977826.77,
      "receivablesIsEstimate": false,
      "liabilities": 2709453.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14647292.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1855431.86,
      "earningsIsEstimate": false,
      "earningsCagr": -7.907525274477423,
      "earningsCagrIsEstimate": true,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.067095043478261,
      "returnOnSalesIsEstimate": true,
      "equity": 12245470.41,
      "equityIsEstimate": false,
      "equityRatio": 83.60227678302525,
      "equityRatioIsEstimate": false,
      "cash": 957302.18,
      "cashIsEstimate": false,
      "receivables": 2291694.31,
      "receivablesIsEstimate": false,
      "liabilities": 2029356.67,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 14765612.46,
      "balanceTotalIsEstimate": false,
      "earnings": 1000764.22,
      "earningsIsEstimate": false,
      "earningsCagr": -11.352068704554663,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.5558076341622114,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.351148782608695,
      "returnOnSalesIsEstimate": true,
      "equity": 12423053.15,
      "equityIsEstimate": false,
      "equityRatio": 84.13503458562259,
      "equityRatioIsEstimate": false,
      "cash": 1424787.16,
      "cashIsEstimate": false,
      "receivables": 2609556.46,
      "receivablesIsEstimate": false,
      "liabilities": 1831372.27,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 15646022.97,
      "balanceTotalIsEstimate": false,
      "earnings": 1979656.63,
      "earningsIsEstimate": false,
      "earningsCagr": 4.431229237995127,
      "earningsCagrIsEstimate": false,
      "revenue": 24000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.663513939210562,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.248569291666666,
      "returnOnSalesIsEstimate": true,
      "equity": 13304818.09,
      "equityIsEstimate": false,
      "equityRatio": 85.036421814738,
      "equityRatioIsEstimate": false,
      "cash": 3205200.97,
      "cashIsEstimate": false,
      "receivables": 3025804.84,
      "receivablesIsEstimate": false,
      "liabilities": 1797766.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 0,
      "capitalIsEstimate": false,
      "balanceTotal": 18811430.07,
      "balanceTotalIsEstimate": false,
      "earnings": 2513391.38,
      "earningsIsEstimate": false,
      "earningsCagr": 4.909536665223602,
      "earningsCagrIsEstimate": false,
      "revenue": 29000000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.666866827586206,
      "returnOnSalesIsEstimate": true,
      "equity": 15893536.33,
      "equityIsEstimate": false,
      "equityRatio": 84.48871920347308,
      "equityRatioIsEstimate": false,
      "cash": 3642389.55,
      "cashIsEstimate": false,
      "receivables": 3097019.16,
      "receivablesIsEstimate": false,
      "liabilities": 2378773.05,
      "liabilitiesIsEstimate": false
    }
  ]
}