Allgäu-Walser-Service GmbH

{
  "id": "248ae0f8-10bf-4cbb-9c47-a84f00f2e04d",
  "euId": "DED2304V.HRB7359",
  "name": "Allgäu-Walser-Service GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2000-12-20T00:00:00",
  "vatId": "DE212298858",
  "hq": {
    "line2": null,
    "street": "Theodor-Aufsberg-Str. 8",
    "city": "Sonthofen",
    "zipCode": "87527",
    "state": "BY",
    "country": "DE",
    "latitude": 47.51875675,
    "longitude": 10.269977175379465
  },
  "contactData": {
    "emails": [
      "info@allgaeu.de"
    ],
    "phones": [
      "+49 83239949150"
    ],
    "websites": [
      "https://allgaeu.de/"
    ],
    "faxes": [
      "+49 83239949112"
    ]
  },
  "managers": [
    {
      "name": "Birgit Wegner",
      "position": "Managing Director",
      "startDate": "2006-08-02T00:00:00",
      "endDate": "2016-02-22T00:00:00"
    },
    {
      "name": "Ulrich Hüttenrauch",
      "position": "Managing Director",
      "startDate": "2007-11-07T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6512"
    ],
    "nace": [
      "65.12"
    ],
    "nace2025": [
      "65.12"
    ],
    "naics": [
      "524114",
      "524126",
      "524127",
      "524128"
    ],
    "uksic": [
      "65.12"
    ],
    "wz": [
      "65.12.2"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 770260.79,
      "balanceTotalIsEstimate": false,
      "earnings": 2696.88,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.24517090909090908,
      "returnOnSalesIsEstimate": true,
      "equity": 309597.82,
      "equityIsEstimate": false,
      "equityRatio": 40.19389588817055,
      "equityRatioIsEstimate": false,
      "cash": 360795.37,
      "cashIsEstimate": false,
      "receivables": 306359.39,
      "receivablesIsEstimate": false,
      "liabilities": 166052.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 574517.45,
      "balanceTotalIsEstimate": false,
      "earnings": 5225.21,
      "earningsIsEstimate": false,
      "earningsCagr": 93.75018539942452,
      "earningsCagrIsEstimate": false,
      "revenue": 840000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.636363636363633,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6220488095238095,
      "returnOnSalesIsEstimate": true,
      "equity": 314823.03,
      "equityIsEstimate": false,
      "equityRatio": 54.797818586711344,
      "equityRatioIsEstimate": false,
      "cash": 300888.39,
      "cashIsEstimate": false,
      "receivables": 175845.02,
      "receivablesIsEstimate": false,
      "liabilities": 154332.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 493583.32,
      "balanceTotalIsEstimate": false,
      "earnings": 6845.81,
      "earningsIsEstimate": false,
      "earningsCagr": 59.324149730951746,
      "earningsCagrIsEstimate": false,
      "revenue": 720000,
      "revenueIsEstimate": true,
      "revenueCagr": -19.09601650441095,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9508069444444446,
      "returnOnSalesIsEstimate": true,
      "equity": 321668.84,
      "equityIsEstimate": false,
      "equityRatio": 65.17011960614877,
      "equityRatioIsEstimate": false,
      "cash": 304440.9,
      "cashIsEstimate": false,
      "receivables": 94133.07,
      "receivablesIsEstimate": false,
      "liabilities": 97229.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 516525.75,
      "balanceTotalIsEstimate": false,
      "earnings": 726.71,
      "earningsIsEstimate": false,
      "earningsCagr": -35.409818546456506,
      "earningsCagrIsEstimate": false,
      "revenue": 760000,
      "revenueIsEstimate": true,
      "revenueCagr": -11.595649919697914,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.09561973684210527,
      "returnOnSalesIsEstimate": true,
      "equity": 322395.55,
      "equityIsEstimate": false,
      "equityRatio": 62.4161622145653,
      "equityRatioIsEstimate": false,
      "cash": 288332.33,
      "cashIsEstimate": false,
      "receivables": 140420.49,
      "receivablesIsEstimate": false,
      "liabilities": 121595.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 543777.24,
      "balanceTotalIsEstimate": false,
      "earnings": 6246.23,
      "earningsIsEstimate": false,
      "earningsCagr": 23.364183120834547,
      "earningsCagrIsEstimate": false,
      "revenue": 800000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.652673811179477,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.78077875,
      "returnOnSalesIsEstimate": true,
      "equity": 328641.78,
      "equityIsEstimate": false,
      "equityRatio": 60.43683990893036,
      "equityRatioIsEstimate": false,
      "cash": 302304.99,
      "cashIsEstimate": false,
      "receivables": 142715.75,
      "receivablesIsEstimate": false,
      "liabilities": 116771.69,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 559643.44,
      "balanceTotalIsEstimate": false,
      "earnings": 2900.54,
      "earningsIsEstimate": false,
      "earningsCagr": -13.683508873869844,
      "earningsCagrIsEstimate": false,
      "revenue": 820000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.6006277655963399,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.35372439024390245,
      "returnOnSalesIsEstimate": true,
      "equity": 331542.32,
      "equityIsEstimate": false,
      "equityRatio": 59.241705754649786,
      "equityRatioIsEstimate": false,
      "cash": 309268.68,
      "cashIsEstimate": false,
      "receivables": 151293.11,
      "receivablesIsEstimate": false,
      "liabilities": 134118.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 540562.74,
      "balanceTotalIsEstimate": false,
      "earnings": 5170.71,
      "earningsIsEstimate": false,
      "earningsCagr": -6.775226926892797,
      "earningsCagrIsEstimate": false,
      "revenue": 790000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.346653951071831,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.654520253164557,
      "returnOnSalesIsEstimate": true,
      "equity": 336713.03,
      "equityIsEstimate": false,
      "equityRatio": 62.289352388586764,
      "equityRatioIsEstimate": false,
      "cash": 326852.21,
      "cashIsEstimate": false,
      "receivables": 111644.84,
      "receivablesIsEstimate": false,
      "liabilities": 105990.59,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 738421.58,
      "balanceTotalIsEstimate": false,
      "earnings": 943.48,
      "earningsIsEstimate": false,
      "earningsCagr": 6.743856822847505,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.684377099223651,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08577090909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 337656.51,
      "equityIsEstimate": false,
      "equityRatio": 45.72679335834145,
      "equityRatioIsEstimate": false,
      "cash": 355154.86,
      "cashIsEstimate": false,
      "receivables": 264617,
      "receivablesIsEstimate": false,
      "liabilities": 300688.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 929709.1,
      "balanceTotalIsEstimate": false,
      "earnings": 1096.66,
      "earningsIsEstimate": false,
      "earningsCagr": -35.26882240436292,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.905043217661284,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.08435846153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 338753.17,
      "equityIsEstimate": false,
      "equityRatio": 36.436469213864854,
      "equityRatioIsEstimate": false,
      "cash": 501701.72,
      "cashIsEstimate": false,
      "receivables": 319706.5,
      "receivablesIsEstimate": false,
      "liabilities": 487553.94,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 612240.33,
      "balanceTotalIsEstimate": false,
      "earnings": 5385.71,
      "earningsIsEstimate": false,
      "earningsCagr": 16.73229564589549,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.06904199483402,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.6051359550561798,
      "returnOnSalesIsEstimate": true,
      "equity": 344138.88,
      "equityIsEstimate": false,
      "equityRatio": 56.20976978109235,
      "equityRatioIsEstimate": false,
      "cash": 320958.35,
      "cashIsEstimate": false,
      "receivables": 190529.2,
      "receivablesIsEstimate": false,
      "liabilities": 163761.28,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 581470.63,
      "balanceTotalIsEstimate": false,
      "earnings": 110.82,
      "earningsIsEstimate": false,
      "earningsCagr": -61.738059570836334,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8469337827595744,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.013037647058823529,
      "returnOnSalesIsEstimate": true,
      "equity": 344249.7,
      "equityIsEstimate": false,
      "equityRatio": 59.20328254584415,
      "equityRatioIsEstimate": false,
      "cash": 343035.55,
      "cashIsEstimate": false,
      "receivables": 123551.83,
      "receivablesIsEstimate": false,
      "liabilities": 133962.98,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 594926.91,
      "balanceTotalIsEstimate": false,
      "earnings": 1361.41,
      "earningsIsEstimate": false,
      "earningsCagr": 9.600884622095919,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.695668271106646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.15648390804597703,
      "returnOnSalesIsEstimate": true,
      "equity": 345611.11,
      "equityIsEstimate": false,
      "equityRatio": 58.09303700852932,
      "equityRatioIsEstimate": false,
      "cash": 353564.79,
      "cashIsEstimate": false,
      "receivables": 127711.3,
      "receivablesIsEstimate": false,
      "liabilities": 137180.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 715619.77,
      "balanceTotalIsEstimate": false,
      "earnings": 930.73,
      "earningsIsEstimate": false,
      "earningsCagr": -4.0184127977416555,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.093073,
      "returnOnSalesIsEstimate": true,
      "equity": 346541.84,
      "equityIsEstimate": false,
      "equityRatio": 48.42541451866261,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 265591.43,
      "receivablesIsEstimate": false,
      "liabilities": 250518.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 722278.3,
      "balanceTotalIsEstimate": false,
      "earnings": 889.31,
      "earningsIsEstimate": false,
      "earningsCagr": -36.254056597151774,
      "earningsCagrIsEstimate": false,
      "revenue": 1000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.9561984538259756,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.088931,
      "returnOnSalesIsEstimate": true,
      "equity": 347431.15,
      "equityIsEstimate": false,
      "equityRatio": 48.10211659411615,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 241666.36,
      "receivablesIsEstimate": false,
      "liabilities": 245720.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 960182.9,
      "balanceTotalIsEstimate": false,
      "earnings": 349.11,
      "earningsIsEstimate": false,
      "earningsCagr": 33.22509414247612,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.28626994651627,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.024936428571428575,
      "returnOnSalesIsEstimate": true,
      "equity": 347780.26,
      "equityIsEstimate": false,
      "equityRatio": 36.220209712128806,
      "equityRatioIsEstimate": false,
      "cash": 217266.59,
      "cashIsEstimate": false,
      "receivables": 551625.72,
      "receivablesIsEstimate": false,
      "liabilities": 490120.55,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 499740.01,
      "balanceTotalIsEstimate": false,
      "earnings": 200.9,
      "earningsIsEstimate": false,
      "earningsCagr": -38.02054542209263,
      "earningsCagrIsEstimate": false,
      "revenue": 730000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.291413587620097,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.027520547945205483,
      "returnOnSalesIsEstimate": true,
      "equity": 347981.16,
      "equityIsEstimate": false,
      "equityRatio": 69.63243947587866,
      "equityRatioIsEstimate": false,
      "cash": 300194.13,
      "cashIsEstimate": false,
      "receivables": 10289.44,
      "receivablesIsEstimate": false,
      "liabilities": 37072.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 608612.24,
      "balanceTotalIsEstimate": false,
      "earnings": -43637.33,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 890000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.8713166358330433,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.903070786516854,
      "returnOnSalesIsEstimate": true,
      "equity": 304343.83,
      "equityIsEstimate": false,
      "equityRatio": 50.00619606335883,
      "equityRatioIsEstimate": false,
      "cash": 148230.84,
      "cashIsEstimate": false,
      "receivables": 250521.07,
      "receivablesIsEstimate": false,
      "liabilities": 263152.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 742786.03,
      "balanceTotalIsEstimate": false,
      "earnings": -47752.43,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -4.34113,
      "returnOnSalesIsEstimate": true,
      "equity": 256591.4,
      "equityIsEstimate": false,
      "equityRatio": 34.544456901000146,
      "equityRatioIsEstimate": false,
      "cash": 309294.17,
      "cashIsEstimate": false,
      "receivables": 225206.98,
      "receivablesIsEstimate": false,
      "liabilities": 457710.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 300000,
      "capitalIsEstimate": false,
      "balanceTotal": 656656.61,
      "balanceTotalIsEstimate": false,
      "earnings": -5126.22,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.239079387221171,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.539602105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 251465.18,
      "equityIsEstimate": false,
      "equityRatio": 38.29477632152366,
      "equityRatioIsEstimate": false,
      "cash": 59160.67,
      "cashIsEstimate": false,
      "receivables": 249536.99,
      "receivablesIsEstimate": false,
      "liabilities": 316917.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 1950000,
      "capitalIsEstimate": false,
      "balanceTotal": 2871440.86,
      "balanceTotalIsEstimate": false,
      "earnings": -12144.11,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3900000,
      "revenueIsEstimate": true,
      "revenueCagr": 52.03214982417479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.31138743589743595,
      "returnOnSalesIsEstimate": true,
      "equity": 1889321.07,
      "equityIsEstimate": false,
      "equityRatio": 65.79696960918777,
      "equityRatioIsEstimate": false,
      "cash": 303467.5,
      "cashIsEstimate": false,
      "receivables": 943716.38,
      "receivablesIsEstimate": false,
      "liabilities": 892913.97,
      "liabilitiesIsEstimate": false
    }
  ]
}