ais GmbH

{
  "id": "c4c022c9-9128-4af6-88dd-1b017d071095",
  "euId": "DED2102V.HRB18271",
  "name": "ais GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-01-25T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Viktor-Frankl-Str. 5",
    "city": "Kaufering",
    "zipCode": "86916",
    "state": "BY",
    "country": "DE",
    "latitude": 48.08015,
    "longitude": 10.8567501
  },
  "contactData": {
    "emails": [
      "info@ais-gmbh.de"
    ],
    "phones": [],
    "websites": [
      "https://www.werbeagentur-ais.de/home.html"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Carmen Sabine Hauff-Grimm",
      "position": "Managing Director",
      "startDate": "2002-07-16T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "7310"
    ],
    "nace": [
      "73.11"
    ],
    "nace2025": [
      "73.11"
    ],
    "naics": [
      "541810",
      "541830",
      "541840",
      "541850",
      "541860",
      "541870",
      "541890"
    ],
    "uksic": [
      "73.11"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 60192.62,
      "balanceTotalIsEstimate": false,
      "earnings": -610.77,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 130000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -0.4698230769230769,
      "returnOnSalesIsEstimate": true,
      "equity": 30074.58,
      "equityIsEstimate": false,
      "equityRatio": 49.96389922884234,
      "equityRatioIsEstimate": false,
      "cash": 2642.61,
      "cashIsEstimate": false,
      "receivables": 25089.01,
      "receivablesIsEstimate": false,
      "liabilities": 28218.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 53594.74,
      "balanceTotalIsEstimate": false,
      "earnings": -16602.2,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.692307692307687,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -13.835166666666668,
      "returnOnSalesIsEstimate": true,
      "equity": 11472.38,
      "equityIsEstimate": false,
      "equityRatio": 21.40579467313397,
      "equityRatioIsEstimate": false,
      "cash": 6683,
      "cashIsEstimate": false,
      "receivables": 19652.74,
      "receivablesIsEstimate": false,
      "liabilities": 39322.36,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 53926.92,
      "balanceTotalIsEstimate": false,
      "earnings": 20001.28,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 120000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.9231077169477158,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 16.66773333333333,
      "returnOnSalesIsEstimate": true,
      "equity": 31473.66,
      "equityIsEstimate": false,
      "equityRatio": 58.36354088088102,
      "equityRatioIsEstimate": false,
      "cash": 9904.84,
      "cashIsEstimate": false,
      "receivables": 19486.08,
      "receivablesIsEstimate": false,
      "liabilities": 14792.26,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 81090.05,
      "balanceTotalIsEstimate": false,
      "earnings": 5461.34,
      "earningsIsEstimate": true,
      "earningsCagr": -72.69504751695891,
      "earningsCagrIsEstimate": true,
      "revenue": 180000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.457607795906144,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.034077777777778,
      "returnOnSalesIsEstimate": true,
      "equity": 36935,
      "equityIsEstimate": false,
      "equityRatio": 45.54812828454292,
      "equityRatioIsEstimate": false,
      "cash": 5430.65,
      "cashIsEstimate": false,
      "receivables": 47673.4,
      "receivablesIsEstimate": false,
      "liabilities": 30651.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 79746.63,
      "balanceTotalIsEstimate": false,
      "earnings": 10577.220000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -27.279497040925516,
      "earningsCagrIsEstimate": true,
      "revenue": 170000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.936605042133781,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.22189411764706,
      "returnOnSalesIsEstimate": true,
      "equity": 47512.22,
      "equityIsEstimate": false,
      "equityRatio": 59.578969042328175,
      "equityRatioIsEstimate": false,
      "cash": 37159.03,
      "cashIsEstimate": false,
      "receivables": 15583.67,
      "receivablesIsEstimate": false,
      "liabilities": 11778.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 75278.35,
      "balanceTotalIsEstimate": false,
      "earnings": 23225.08,
      "earningsIsEstimate": false,
      "earningsCagr": 5.107363636379003,
      "earningsCagrIsEstimate": true,
      "revenue": 160000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.515675,
      "returnOnSalesIsEstimate": true,
      "equity": 50737.3,
      "equityIsEstimate": false,
      "equityRatio": 67.39959098465893,
      "equityRatioIsEstimate": false,
      "cash": 20322.79,
      "cashIsEstimate": false,
      "receivables": 29968.56,
      "receivablesIsEstimate": false,
      "liabilities": 9689.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 120285.66,
      "balanceTotalIsEstimate": false,
      "earnings": 17194.07,
      "earningsIsEstimate": false,
      "earningsCagr": -3.710213176938726,
      "earningsCagrIsEstimate": true,
      "revenue": 250000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.140570706737716,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.877628,
      "returnOnSalesIsEstimate": true,
      "equity": 67931.37,
      "equityIsEstimate": false,
      "equityRatio": 56.47503617638212,
      "equityRatioIsEstimate": false,
      "cash": 20341.17,
      "cashIsEstimate": false,
      "receivables": 72946.49,
      "receivablesIsEstimate": false,
      "liabilities": 40027.29,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 109247.08,
      "balanceTotalIsEstimate": false,
      "earnings": 13643.8,
      "earningsIsEstimate": false,
      "earningsCagr": 25.721349024783045,
      "earningsCagrIsEstimate": true,
      "revenue": 230000,
      "revenueIsEstimate": true,
      "revenueCagr": 6.319722089595303,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.932086956521738,
      "returnOnSalesIsEstimate": true,
      "equity": 61575.17,
      "equityIsEstimate": false,
      "equityRatio": 56.36321812903374,
      "equityRatioIsEstimate": false,
      "cash": 28762.88,
      "cashIsEstimate": false,
      "receivables": 55655.54,
      "receivablesIsEstimate": false,
      "liabilities": 33526.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 114727.64,
      "balanceTotalIsEstimate": false,
      "earnings": 17973.66,
      "earningsIsEstimate": false,
      "earningsCagr": 14.173744896387252,
      "earningsCagrIsEstimate": true,
      "revenue": 240000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.003534418476967,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.489025000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 79548.83,
      "equityIsEstimate": false,
      "equityRatio": 69.33711004601855,
      "equityRatioIsEstimate": false,
      "cash": 27553.34,
      "cashIsEstimate": false,
      "receivables": 68825,
      "receivablesIsEstimate": false,
      "liabilities": 21420.6,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 127308.85,
      "balanceTotalIsEstimate": false,
      "earnings": 11183.39,
      "earningsIsEstimate": false,
      "earningsCagr": -16.698261931449665,
      "earningsCagrIsEstimate": false,
      "revenue": 270000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.975352847738876,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.141996296296297,
      "returnOnSalesIsEstimate": true,
      "equity": 90732.22,
      "equityIsEstimate": false,
      "equityRatio": 71.26937365312781,
      "equityRatioIsEstimate": false,
      "cash": 29908.73,
      "cashIsEstimate": false,
      "receivables": 58366.78,
      "receivablesIsEstimate": false,
      "liabilities": 27369.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 148929.37,
      "balanceTotalIsEstimate": false,
      "earnings": 11812.95,
      "earningsIsEstimate": false,
      "earningsCagr": -8.957344032196456,
      "earningsCagrIsEstimate": false,
      "revenue": 310000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.810629032258065,
      "returnOnSalesIsEstimate": true,
      "equity": 102545.17,
      "equityIsEstimate": false,
      "equityRatio": 68.85490081640714,
      "equityRatioIsEstimate": false,
      "cash": 76679.12,
      "cashIsEstimate": false,
      "receivables": 40525.18,
      "receivablesIsEstimate": false,
      "liabilities": 35408.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 180131.22,
      "balanceTotalIsEstimate": false,
      "earnings": 29883.25,
      "earningsIsEstimate": false,
      "earningsCagr": 21.653083373890713,
      "earningsCagrIsEstimate": false,
      "revenue": 370000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.076554054054053,
      "returnOnSalesIsEstimate": true,
      "equity": 112428.42,
      "equityIsEstimate": false,
      "equityRatio": 62.41473299298145,
      "equityRatioIsEstimate": false,
      "cash": 86795.07,
      "cashIsEstimate": false,
      "receivables": 59083.15,
      "receivablesIsEstimate": false,
      "liabilities": 23833.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 231411.46,
      "balanceTotalIsEstimate": false,
      "earnings": 43500.09,
      "earningsIsEstimate": false,
      "earningsCagr": 24.727841990566702,
      "earningsCagrIsEstimate": false,
      "revenue": 470000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.29643423671832,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.25533829787234,
      "returnOnSalesIsEstimate": true,
      "equity": 155928.51,
      "equityIsEstimate": false,
      "equityRatio": 67.38149873822152,
      "equityRatioIsEstimate": false,
      "cash": 86571.74,
      "cashIsEstimate": false,
      "receivables": 102819.32,
      "receivablesIsEstimate": false,
      "liabilities": 42045.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 287509.64,
      "balanceTotalIsEstimate": false,
      "earnings": 50974.35,
      "earningsIsEstimate": false,
      "earningsCagr": 46.114917284977366,
      "earningsCagrIsEstimate": false,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": 21.06428943275882,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.788681034482758,
      "returnOnSalesIsEstimate": true,
      "equity": 206902.86,
      "equityIsEstimate": false,
      "equityRatio": 71.96379919643738,
      "equityRatioIsEstimate": false,
      "cash": 64864.73,
      "cashIsEstimate": false,
      "receivables": 164046.91,
      "receivablesIsEstimate": false,
      "liabilities": 46481.78,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 267045.7,
      "balanceTotalIsEstimate": false,
      "earnings": 22755.35,
      "earningsIsEstimate": false,
      "earningsCagr": 17.809764679858574,
      "earningsCagrIsEstimate": false,
      "revenue": 540000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.88359479021275,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.213953703703703,
      "returnOnSalesIsEstimate": true,
      "equity": 229658.21,
      "equityIsEstimate": false,
      "equityRatio": 85.99959108122691,
      "equityRatioIsEstimate": false,
      "cash": 99610.82,
      "cashIsEstimate": false,
      "receivables": 113039.88,
      "receivablesIsEstimate": false,
      "liabilities": 17303.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 298937.72,
      "balanceTotalIsEstimate": false,
      "earnings": 28999.27,
      "earningsIsEstimate": false,
      "earningsCagr": -0.7478760227503267,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.84631495684858,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.833211666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 258657.48,
      "equityIsEstimate": false,
      "equityRatio": 86.52554117292392,
      "equityRatioIsEstimate": false,
      "cash": 162427.6,
      "cashIsEstimate": false,
      "receivables": 104663.12,
      "receivablesIsEstimate": false,
      "liabilities": 19990.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 349834.06,
      "balanceTotalIsEstimate": false,
      "earnings": 33355.56,
      "earningsIsEstimate": false,
      "earningsCagr": -6.422913328158386,
      "earningsCagrIsEstimate": false,
      "revenue": 700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.471447739685736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.76508,
      "returnOnSalesIsEstimate": true,
      "equity": 292013.04,
      "equityIsEstimate": false,
      "equityRatio": 83.47187234999359,
      "equityRatioIsEstimate": false,
      "cash": 225339.48,
      "cashIsEstimate": false,
      "receivables": 94093.58,
      "receivablesIsEstimate": false,
      "liabilities": 31008.02,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 551422.28,
      "balanceTotalIsEstimate": false,
      "earnings": 89005.62,
      "earningsIsEstimate": false,
      "earningsCagr": 14.951973935216056,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.09142,
      "returnOnSalesIsEstimate": true,
      "equity": 381018.66,
      "equityIsEstimate": false,
      "equityRatio": 69.09743654173711,
      "equityRatioIsEstimate": false,
      "cash": 290810.92,
      "cashIsEstimate": false,
      "receivables": 213330.36,
      "receivablesIsEstimate": false,
      "liabilities": 95184.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 625762.27,
      "balanceTotalIsEstimate": false,
      "earnings": 72339.27,
      "earningsIsEstimate": false,
      "earningsCagr": 33.528094200695534,
      "earningsCagrIsEstimate": false,
      "revenue": 1200000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.09471671615688,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.0282725,
      "returnOnSalesIsEstimate": true,
      "equity": 453357.93,
      "equityIsEstimate": false,
      "equityRatio": 72.44890779368977,
      "equityRatioIsEstimate": false,
      "cash": 380856.21,
      "cashIsEstimate": false,
      "receivables": 194703.06,
      "receivablesIsEstimate": false,
      "liabilities": 109345.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26000,
      "capitalIsEstimate": false,
      "balanceTotal": 708529.48,
      "balanceTotalIsEstimate": false,
      "earnings": 90796.28,
      "earningsIsEstimate": false,
      "earningsCagr": 33.021011982644374,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.593091702244706,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.485448571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 544154.21,
      "equityIsEstimate": false,
      "equityRatio": 76.80050377014658,
      "equityRatioIsEstimate": false,
      "cash": 441611.28,
      "cashIsEstimate": false,
      "receivables": 210991.2,
      "receivablesIsEstimate": false,
      "liabilities": 85795.27,
      "liabilitiesIsEstimate": false
    }
  ]
}