AIC - Zement-Estrich GmbH
DED2102V.HRB9685
Firmensitz
Daimlerstr. 6
86556 Kühbach
Bayern
Deutschland
Kontakt
Geschäftsführung
Christoph Jung
Managing Director
Seit 9. Januar 2020
Finanzen
| Jahr | Umsatz | Gewinn | Bilanzsumme | Eigenkapitalquote |
|---|---|---|---|---|
| 2024 | ~2.500.000 DM | ~180.646 DM | 1.041.492 DM | 54.3% |
| 2023 | ~3.000.000 DM | ~335.360 DM | 1.130.845 DM | 51.7% |
| 2022 | ~2.500.000 DM | ~184.757 DM | 946.826 DM | 47.4% |
| 2021 | ~2.800.000 DM | ~183.744 DM | 888.047 DM | 52.3% |
| 2020 | ~2.100.000 DM | ~129.250 DM | 766.532 DM | 44.4% |
Branche
NACE 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.ISIC 4390Other specialized construction activitiesNAICS 2362Nonresidential Building ConstructionNAICS 2381Foundation, Structure, and Building Exterior ContractorsNAICS 2382Building Equipment ContractorsNAICS 2383Building Finishing ContractorsNAICS 2389Other Specialty Trade ContractorsNAICS 5617Services to Buildings and DwellingsUKSIC 43.99Other specialised construction activities n.e.c.NACE2025 43.99Sonstige spezialisierte Bautätigkeiten a. n. g.
Rohdaten
{
"id": "8b56493f-6f4f-42ba-8a19-573653d75785",
"euId": "DED2102V.HRB9685",
"name": "AIC - Zement-Estrich GmbH",
"legalForm": "GmbH",
"status": "active",
"foundationDate": "1987-03-16T00:00:00",
"vatId": null,
"hq": {
"line2": null,
"street": "Daimlerstr. 6",
"city": "Kühbach",
"zipCode": "86556",
"state": "BY",
"country": "DE",
"latitude": 48.4954365,
"longitude": 11.1771179
},
"contactData": {
"emails": [
"aic-zementestrich@t-online.de"
],
"phones": [
"+49 82516370"
],
"websites": [],
"faxes": [
"+49 825151715"
]
},
"managers": [
{
"name": "Christoph Jung",
"position": "Managing Director",
"startDate": "2020-01-09T00:00:00",
"endDate": null
}
],
"industry": {
"isic": [
"4390"
],
"nace": [
"43.99"
],
"nace2025": [
"43.99"
],
"naics": [
"2362",
"2381",
"2382",
"2383",
"2389",
"5617"
],
"uksic": [
"43.99"
],
"wz": []
},
"financials": [
{
"year": 2005,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 228002.72,
"balanceTotalIsEstimate": false,
"earnings": -4579.01,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1400000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": false,
"returnOnSales": -0.32707214285714287,
"returnOnSalesIsEstimate": true,
"equity": -16142.76,
"equityIsEstimate": false,
"equityRatio": -7.0800734307029325,
"equityRatioIsEstimate": false,
"cash": 596.2,
"cashIsEstimate": false,
"receivables": 140954.22,
"receivablesIsEstimate": false,
"liabilities": 212950.97,
"liabilitiesIsEstimate": false
},
{
"year": 2006,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 302991.65,
"balanceTotalIsEstimate": false,
"earnings": 3764,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2000000,
"revenueIsEstimate": true,
"revenueCagr": 42.85714285714286,
"revenueCagrIsEstimate": true,
"returnOnSales": 0.1882,
"returnOnSalesIsEstimate": true,
"equity": -12378.76,
"equityIsEstimate": false,
"equityRatio": -4.085511927473909,
"equityRatioIsEstimate": false,
"cash": 3735.04,
"cashIsEstimate": false,
"receivables": 208668.45,
"receivablesIsEstimate": false,
"liabilities": 239777.02,
"liabilitiesIsEstimate": false
},
{
"year": 2007,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 211202.81,
"balanceTotalIsEstimate": false,
"earnings": -418.25,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 780000,
"revenueIsEstimate": true,
"revenueCagr": -25.357997270782107,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.053621794871794866,
"returnOnSalesIsEstimate": true,
"equity": -12797.01,
"equityIsEstimate": false,
"equityRatio": -6.059109724913225,
"equityRatioIsEstimate": false,
"cash": 45590.4,
"cashIsEstimate": false,
"receivables": 58168.41,
"receivablesIsEstimate": false,
"liabilities": 174993.44,
"liabilitiesIsEstimate": false
},
{
"year": 2008,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 217832.06,
"balanceTotalIsEstimate": false,
"earnings": 23990.73,
"earningsIsEstimate": false,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1000000,
"revenueIsEstimate": true,
"revenueCagr": -10.609646490343238,
"revenueCagrIsEstimate": true,
"returnOnSales": 2.399073,
"returnOnSalesIsEstimate": true,
"equity": 18193.72,
"equityIsEstimate": false,
"equityRatio": 8.352177360853128,
"equityRatioIsEstimate": false,
"cash": 21865.74,
"cashIsEstimate": false,
"receivables": 90968.02,
"receivablesIsEstimate": false,
"liabilities": 173140.46,
"liabilitiesIsEstimate": false
},
{
"year": 2009,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 266783.27,
"balanceTotalIsEstimate": false,
"earnings": 47766.35,
"earningsIsEstimate": false,
"earningsCagr": 99.1033620069085,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 1.739782730922479,
"revenueCagrIsEstimate": true,
"returnOnSales": 3.184423333333333,
"returnOnSalesIsEstimate": true,
"equity": 65960.07,
"equityIsEstimate": false,
"equityRatio": 24.724215277817084,
"equityRatioIsEstimate": false,
"cash": 5399.28,
"cashIsEstimate": false,
"receivables": 142468.4,
"receivablesIsEstimate": false,
"liabilities": 167943.28,
"liabilitiesIsEstimate": false
},
{
"year": 2010,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 327552.85,
"balanceTotalIsEstimate": false,
"earnings": 58553.83,
"earningsIsEstimate": false,
"earningsCagr": 56.22693850587454,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -10.209923998815162,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.504140769230769,
"returnOnSalesIsEstimate": true,
"equity": 124513.9,
"equityIsEstimate": false,
"equityRatio": 38.013377077928034,
"equityRatioIsEstimate": false,
"cash": 88609.97,
"cashIsEstimate": false,
"receivables": 113280.44,
"receivablesIsEstimate": false,
"liabilities": 180881.36,
"liabilitiesIsEstimate": false
},
{
"year": 2011,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 456083.29,
"balanceTotalIsEstimate": false,
"earnings": 74194.62,
"earningsIsEstimate": false,
"earningsCagr": 45.69444181773197,
"earningsCagrIsEstimate": false,
"revenue": 1600000,
"revenueIsEstimate": true,
"revenueCagr": 19.67580156735387,
"revenueCagrIsEstimate": true,
"returnOnSales": 4.63716375,
"returnOnSalesIsEstimate": true,
"equity": 198708.52,
"equityIsEstimate": false,
"equityRatio": 43.56847189029881,
"equityRatioIsEstimate": false,
"cash": 167774.62,
"cashIsEstimate": false,
"receivables": 141837.73,
"receivablesIsEstimate": false,
"liabilities": 182868.82,
"liabilitiesIsEstimate": false
},
{
"year": 2012,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 464483.44,
"balanceTotalIsEstimate": false,
"earnings": 50834.97,
"earningsIsEstimate": true,
"earningsCagr": 20.650680875608618,
"earningsCagrIsEstimate": true,
"revenue": 910000,
"revenueIsEstimate": true,
"revenueCagr": -2.330188829047808,
"revenueCagrIsEstimate": true,
"returnOnSales": 5.58626043956044,
"returnOnSalesIsEstimate": true,
"equity": 249543.49,
"equityIsEstimate": false,
"equityRatio": 53.72494873014202,
"equityRatioIsEstimate": false,
"cash": 0,
"cashIsEstimate": false,
"receivables": 0,
"receivablesIsEstimate": false,
"liabilities": 139078.14,
"liabilitiesIsEstimate": false
},
{
"year": 2013,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 491524.43,
"balanceTotalIsEstimate": false,
"earnings": -244040.76,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 3.178548877407361,
"revenueCagrIsEstimate": true,
"returnOnSales": -14.355338823529411,
"returnOnSalesIsEstimate": true,
"equity": 229481.63,
"equityIsEstimate": false,
"equityRatio": 46.68773635524078,
"equityRatioIsEstimate": false,
"cash": 126069.18,
"cashIsEstimate": false,
"receivables": 152054.3,
"receivablesIsEstimate": false,
"liabilities": 171636.78,
"liabilitiesIsEstimate": false
},
{
"year": 2014,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 544975.75,
"balanceTotalIsEstimate": false,
"earnings": -209927.06,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 17.760370692481796,
"revenueCagrIsEstimate": true,
"returnOnSales": -8.3970824,
"returnOnSalesIsEstimate": true,
"equity": 223471.61,
"equityIsEstimate": false,
"equityRatio": 41.005789707156694,
"equityRatioIsEstimate": false,
"cash": 62618.18,
"cashIsEstimate": false,
"receivables": 259256.35,
"receivablesIsEstimate": false,
"liabilities": 198307.13,
"liabilitiesIsEstimate": false
},
{
"year": 2015,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 497645.03,
"balanceTotalIsEstimate": false,
"earnings": -181999.22999999998,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1300000,
"revenueIsEstimate": true,
"revenueCagr": -5.058553894202911,
"revenueCagrIsEstimate": true,
"returnOnSales": -13.999940769230768,
"returnOnSalesIsEstimate": true,
"equity": 239379.4,
"equityIsEstimate": false,
"equityRatio": 48.1024396043903,
"equityRatioIsEstimate": false,
"cash": 174018.91,
"cashIsEstimate": false,
"receivables": 91709.52,
"receivablesIsEstimate": false,
"liabilities": 171023.28,
"liabilitiesIsEstimate": false
},
{
"year": 2016,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 527998.31,
"balanceTotalIsEstimate": false,
"earnings": -230506.66,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1500000,
"revenueIsEstimate": true,
"revenueCagr": 13.308493835755254,
"revenueCagrIsEstimate": true,
"returnOnSales": -15.367110666666667,
"returnOnSalesIsEstimate": true,
"equity": 222687.55,
"equityIsEstimate": false,
"equityRatio": 42.17580734301971,
"equityRatioIsEstimate": false,
"cash": 184176.88,
"cashIsEstimate": false,
"receivables": 120354.12,
"receivablesIsEstimate": false,
"liabilities": 200222.45,
"liabilitiesIsEstimate": false
},
{
"year": 2017,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 507294.94,
"balanceTotalIsEstimate": false,
"earnings": -5655.32,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1700000,
"revenueIsEstimate": true,
"revenueCagr": 0,
"revenueCagrIsEstimate": true,
"returnOnSales": -0.33266588235294114,
"returnOnSalesIsEstimate": true,
"equity": 200340.38,
"equityIsEstimate": false,
"equityRatio": 39.49189400548722,
"equityRatioIsEstimate": false,
"cash": 181723.08,
"cashIsEstimate": false,
"receivables": 148997.41,
"receivablesIsEstimate": false,
"liabilities": 175083.44,
"liabilitiesIsEstimate": false
},
{
"year": 2018,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 510169.7,
"balanceTotalIsEstimate": false,
"earnings": 186506.01,
"earningsIsEstimate": true,
"earningsCagr": 0,
"earningsCagrIsEstimate": false,
"revenue": 1800000,
"revenueIsEstimate": true,
"revenueCagr": -7.88441296806186,
"revenueCagrIsEstimate": true,
"returnOnSales": 10.361445000000002,
"returnOnSalesIsEstimate": true,
"equity": 189723.43,
"equityIsEstimate": false,
"equityRatio": 37.188298325047526,
"equityRatioIsEstimate": false,
"cash": 140261.76,
"cashIsEstimate": false,
"receivables": 162491.63,
"receivablesIsEstimate": false,
"liabilities": 152499.27,
"liabilitiesIsEstimate": false
},
{
"year": 2019,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 739109.58,
"balanceTotalIsEstimate": false,
"earnings": 181435.9,
"earningsIsEstimate": true,
"earningsCagr": -2.7184700375071147,
"earningsCagrIsEstimate": true,
"revenue": 2200000,
"revenueIsEstimate": true,
"revenueCagr": 14.05644528811083,
"revenueCagrIsEstimate": true,
"returnOnSales": 8.247086363636363,
"returnOnSalesIsEstimate": true,
"equity": 311159.33,
"equityIsEstimate": false,
"equityRatio": 42.09921484172889,
"equityRatioIsEstimate": false,
"cash": 330556.08,
"cashIsEstimate": false,
"receivables": 187222.53,
"receivablesIsEstimate": false,
"liabilities": 191783.24,
"liabilitiesIsEstimate": false
},
{
"year": 2020,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 766531.67,
"balanceTotalIsEstimate": false,
"earnings": 129250.04000000004,
"earningsIsEstimate": true,
"earningsCagr": -16.752935619812938,
"earningsCagrIsEstimate": true,
"revenue": 2100000,
"revenueIsEstimate": true,
"revenueCagr": 8.775730593727715,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.154763809523811,
"returnOnSalesIsEstimate": true,
"equity": 340409.37,
"equityIsEstimate": false,
"equityRatio": 44.40904183384882,
"equityRatioIsEstimate": false,
"cash": 311727.68,
"cashIsEstimate": false,
"receivables": 171855.14,
"receivablesIsEstimate": false,
"liabilities": 153235.7,
"liabilitiesIsEstimate": false
},
{
"year": 2021,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 888047.07,
"balanceTotalIsEstimate": false,
"earnings": 183743.85,
"earningsIsEstimate": true,
"earningsCagr": -0.4961250678578888,
"earningsCagrIsEstimate": true,
"revenue": 2800000,
"revenueIsEstimate": true,
"revenueCagr": 13.28626994651627,
"revenueCagrIsEstimate": true,
"returnOnSales": 6.562280357142858,
"returnOnSalesIsEstimate": true,
"equity": 464153.22,
"equityIsEstimate": false,
"equityRatio": 52.266736266581006,
"equityRatioIsEstimate": false,
"cash": 356296.02,
"cashIsEstimate": false,
"receivables": 268700.41,
"receivablesIsEstimate": false,
"liabilities": 139824.77,
"liabilitiesIsEstimate": false
},
{
"year": 2022,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 946826.27,
"balanceTotalIsEstimate": false,
"earnings": 184757,
"earningsIsEstimate": true,
"earningsCagr": -0.2352731881594572,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 8.55926040543844,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.390280000000001,
"returnOnSalesIsEstimate": true,
"equity": 448910.22,
"equityIsEstimate": false,
"equityRatio": 47.4121002155971,
"equityRatioIsEstimate": false,
"cash": 537057.84,
"cashIsEstimate": false,
"receivables": 206981.67,
"receivablesIsEstimate": false,
"liabilities": 188646.13,
"liabilitiesIsEstimate": false
},
{
"year": 2023,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1130845.41,
"balanceTotalIsEstimate": false,
"earnings": 335360.37,
"earningsIsEstimate": true,
"earningsCagr": 16.599618426788787,
"earningsCagrIsEstimate": true,
"revenue": 3000000,
"revenueIsEstimate": true,
"revenueCagr": 8.06240864622092,
"revenueCagrIsEstimate": true,
"returnOnSales": 11.178678999999999,
"returnOnSalesIsEstimate": true,
"equity": 584615.09,
"equityIsEstimate": false,
"equityRatio": 51.69717141090045,
"equityRatioIsEstimate": false,
"cash": 625354.11,
"cashIsEstimate": false,
"receivables": 268858.92,
"receivablesIsEstimate": false,
"liabilities": 163847.07,
"liabilitiesIsEstimate": false
},
{
"year": 2024,
"currency": "DEM",
"capital": 50000,
"capitalIsEstimate": false,
"balanceTotal": 1041491.96,
"balanceTotalIsEstimate": false,
"earnings": 180645.58999999997,
"earningsIsEstimate": true,
"earningsCagr": 8.729945267969818,
"earningsCagrIsEstimate": true,
"revenue": 2500000,
"revenueIsEstimate": true,
"revenueCagr": 4.455227307203824,
"revenueCagrIsEstimate": true,
"returnOnSales": 7.225823599999999,
"returnOnSalesIsEstimate": true,
"equity": 565260.68,
"equityIsEstimate": false,
"equityRatio": 54.274128049917934,
"equityRatioIsEstimate": false,
"cash": 653903.56,
"cashIsEstimate": false,
"receivables": 205932.61,
"receivablesIsEstimate": false,
"liabilities": 142498.42,
"liabilitiesIsEstimate": false
}
]
}