AI + P Planungs - GmbH

{
  "id": "bbec26c3-cec6-4ca1-84c3-76e214c7ec25",
  "euId": "DEB2805.HRB724778",
  "name": "AI + P Planungs - GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2010-03-02T00:00:00",
  "vatId": "DE270638670",
  "hq": {
    "line2": null,
    "street": "Julius-Bausch-Str. 50",
    "city": "Aalen",
    "zipCode": "73431",
    "state": "BW",
    "country": "DE",
    "latitude": 48.8366887,
    "longitude": 10.0971163
  },
  "contactData": {
    "emails": [
      "info@ai-p.de"
    ],
    "phones": [
      "+49 73619412210"
    ],
    "websites": [
      "https://ai-p.de/"
    ],
    "faxes": [
      "+49 7361941220"
    ]
  },
  "managers": [
    {
      "name": "Amos Andreas Engelhardt",
      "position": "Managing Director",
      "startDate": "2010-03-02T00:00:00",
      "endDate": null
    },
    {
      "name": "Kai Oliver Bodamer",
      "position": "Managing Director",
      "startDate": "2010-03-02T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "711"
    ],
    "nace": [
      "71.1"
    ],
    "nace2025": [
      "71.1"
    ],
    "naics": [],
    "uksic": [
      "71.1"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 390767.13,
      "balanceTotalIsEstimate": false,
      "earnings": 4107.53,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.11101432432432431,
      "returnOnSalesIsEstimate": true,
      "equity": 16607.53,
      "equityIsEstimate": false,
      "equityRatio": 4.249981312399536,
      "equityRatioIsEstimate": false,
      "cash": 1795.41,
      "cashIsEstimate": false,
      "receivables": 353363.72,
      "receivablesIsEstimate": false,
      "liabilities": 371551.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 668146.39,
      "balanceTotalIsEstimate": false,
      "earnings": 61723.78,
      "earningsIsEstimate": false,
      "earningsCagr": 1402.6982152291037,
      "earningsCagrIsEstimate": false,
      "revenue": 5500000,
      "revenueIsEstimate": true,
      "revenueCagr": 48.64864864864864,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1222505454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 78331.31,
      "equityIsEstimate": false,
      "equityRatio": 11.723674807252943,
      "equityRatioIsEstimate": false,
      "cash": 11533.55,
      "cashIsEstimate": false,
      "receivables": 631015.01,
      "receivablesIsEstimate": false,
      "liabilities": 449935.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 593385.06,
      "balanceTotalIsEstimate": false,
      "earnings": 58845.54,
      "earningsIsEstimate": false,
      "earningsCagr": 278.5004535462018,
      "earningsCagrIsEstimate": false,
      "revenue": 4600000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.500818079655506,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2792508695652174,
      "returnOnSalesIsEstimate": true,
      "equity": 137176.85,
      "equityIsEstimate": false,
      "equityRatio": 23.117678426214503,
      "equityRatioIsEstimate": false,
      "cash": 94108.81,
      "cashIsEstimate": false,
      "receivables": 469062.29,
      "receivablesIsEstimate": false,
      "liabilities": 419741.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1699547.69,
      "balanceTotalIsEstimate": false,
      "earnings": 210465.1,
      "earningsIsEstimate": true,
      "earningsCagr": 271.42099462776173,
      "earningsCagrIsEstimate": true,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 43.790541878118304,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.913319090909091,
      "returnOnSalesIsEstimate": true,
      "equity": 222965.1,
      "equityIsEstimate": false,
      "equityRatio": 13.119084643044058,
      "equityRatioIsEstimate": false,
      "cash": 1485.54,
      "cashIsEstimate": false,
      "receivables": 1627724.07,
      "receivablesIsEstimate": false,
      "liabilities": 1071258.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1638707.68,
      "balanceTotalIsEstimate": false,
      "earnings": 148426.47,
      "earningsIsEstimate": true,
      "earningsCagr": 145.17865241898443,
      "earningsCagrIsEstimate": true,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 26.58448245184626,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.562383894736842,
      "returnOnSalesIsEstimate": true,
      "equity": 371391.57,
      "equityIsEstimate": false,
      "equityRatio": 22.663686423926446,
      "equityRatioIsEstimate": false,
      "cash": 250334.25,
      "cashIsEstimate": false,
      "receivables": 1329219.48,
      "receivablesIsEstimate": false,
      "liabilities": 973293.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2292895.31,
      "balanceTotalIsEstimate": false,
      "earnings": 747706.8199999998,
      "earningsIsEstimate": true,
      "earningsCagr": 86.56050420821413,
      "earningsCagrIsEstimate": true,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.120615091657363,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.477068199999998,
      "returnOnSalesIsEstimate": true,
      "equity": 1119098.39,
      "equityIsEstimate": false,
      "equityRatio": 48.80721702030085,
      "equityRatioIsEstimate": false,
      "cash": 752337.45,
      "cashIsEstimate": false,
      "receivables": 1431516.18,
      "receivablesIsEstimate": false,
      "liabilities": 687550.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2745444.18,
      "balanceTotalIsEstimate": false,
      "earnings": 792895.4000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 91.59121273769391,
      "earningsCagrIsEstimate": true,
      "revenue": 7400000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.620764730730837,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 10.714802702702704,
      "returnOnSalesIsEstimate": true,
      "equity": 1911993.79,
      "equityIsEstimate": false,
      "equityRatio": 69.64242084863659,
      "equityRatioIsEstimate": false,
      "cash": 1830505.55,
      "cashIsEstimate": false,
      "receivables": 737215.19,
      "receivablesIsEstimate": false,
      "liabilities": 525512.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6414653.01,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 22000000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": true,
      "equity": 3060878.54,
      "equityIsEstimate": false,
      "equityRatio": 47.71697760156788,
      "equityRatioIsEstimate": false,
      "cash": 2151450.08,
      "cashIsEstimate": false,
      "receivables": 4072894.2,
      "receivablesIsEstimate": false,
      "liabilities": 1587731.34,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6335620.06,
      "balanceTotalIsEstimate": false,
      "earnings": 630255.02,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 20000000,
      "revenueIsEstimate": true,
      "revenueCagr": 20.455489713836748,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.1512751,
      "returnOnSalesIsEstimate": true,
      "equity": 3691133.56,
      "equityIsEstimate": false,
      "equityRatio": 58.26002072479075,
      "equityRatioIsEstimate": false,
      "cash": 2545385.14,
      "cashIsEstimate": false,
      "receivables": 3586074.05,
      "receivablesIsEstimate": false,
      "liabilities": 1234661.53,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 6877520.14,
      "balanceTotalIsEstimate": false,
      "earnings": 487593.44,
      "earningsIsEstimate": false,
      "earningsCagr": -22.635532518249523,
      "earningsCagrIsEstimate": false,
      "revenue": 23000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.149303238398787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.1199714782608696,
      "returnOnSalesIsEstimate": true,
      "equity": 4166227,
      "equityIsEstimate": false,
      "equityRatio": 60.577459828420075,
      "equityRatioIsEstimate": false,
      "cash": 2136643.66,
      "cashIsEstimate": false,
      "receivables": 4429977.7,
      "receivablesIsEstimate": false,
      "liabilities": 1629110.49,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 5361462.34,
      "balanceTotalIsEstimate": false,
      "earnings": 849125.06,
      "earningsIsEstimate": false,
      "earningsCagr": 16.07205470430122,
      "earningsCagrIsEstimate": false,
      "revenue": 17000000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.113109464251224,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.994853294117648,
      "returnOnSalesIsEstimate": true,
      "equity": 3515352.06,
      "equityIsEstimate": false,
      "equityRatio": 65.56703818980849,
      "equityRatioIsEstimate": false,
      "cash": 2410765.39,
      "cashIsEstimate": false,
      "receivables": 2671892.95,
      "receivablesIsEstimate": false,
      "liabilities": 1454379.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3700666.46,
      "balanceTotalIsEstimate": false,
      "earnings": 854190.79,
      "earningsIsEstimate": false,
      "earningsCagr": 10.665654529476853,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.91035847462855,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.765370818181819,
      "returnOnSalesIsEstimate": true,
      "equity": 1732042.85,
      "equityIsEstimate": false,
      "equityRatio": 46.803538463177254,
      "equityRatioIsEstimate": false,
      "cash": 2218791.88,
      "cashIsEstimate": false,
      "receivables": 1359216.58,
      "receivablesIsEstimate": false,
      "liabilities": 1001638.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3407794.39,
      "balanceTotalIsEstimate": false,
      "earnings": 148736.55,
      "earningsIsEstimate": false,
      "earningsCagr": -30.301192523229837,
      "earningsCagrIsEstimate": false,
      "revenue": 13000000,
      "revenueIsEstimate": true,
      "revenueCagr": -10.209923998815162,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1441273076923075,
      "returnOnSalesIsEstimate": true,
      "equity": 1880779.4,
      "equityIsEstimate": false,
      "equityRatio": 55.19051869793118,
      "equityRatioIsEstimate": false,
      "cash": 1369651.14,
      "cashIsEstimate": false,
      "receivables": 1916701.25,
      "receivablesIsEstimate": false,
      "liabilities": 450123.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3468927.17,
      "balanceTotalIsEstimate": false,
      "earnings": -2846.66,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": -16.83966842249096,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.02587872727272727,
      "returnOnSalesIsEstimate": true,
      "equity": 1877932.74,
      "equityIsEstimate": false,
      "equityRatio": 54.13583646957916,
      "equityRatioIsEstimate": false,
      "cash": 1810297.29,
      "cashIsEstimate": false,
      "receivables": 1473003.16,
      "receivablesIsEstimate": false,
      "liabilities": 598874.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2298290.78,
      "balanceTotalIsEstimate": false,
      "earnings": -65105.19,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": -12.864668339111917,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.6643386734693878,
      "returnOnSalesIsEstimate": true,
      "equity": 1812827.55,
      "equityIsEstimate": false,
      "equityRatio": 78.87720586861512,
      "equityRatioIsEstimate": false,
      "cash": 856197.87,
      "cashIsEstimate": false,
      "receivables": 1290818.69,
      "receivablesIsEstimate": false,
      "liabilities": 225917.45,
      "liabilitiesIsEstimate": false
    }
  ]
}