Agrardienste Clemens Graf von Moy GmbH

{
  "id": "c244aa80-618a-41bc-b76e-50003546fdbc",
  "euId": "DED5701V.HRB7423",
  "name": "Agrardienste Clemens Graf von Moy GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2015-04-14T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Am Schloss 1",
    "city": "Rennertshofen",
    "zipCode": "86643",
    "state": "BY",
    "country": "DE",
    "latitude": 48.7430479,
    "longitude": 11.0707563
  },
  "contactData": {
    "emails": [
      "info@agrar-moy.de"
    ],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Guy Hubertus Graf von Moy",
      "position": "Managing Director",
      "startDate": "2015-04-14T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "0150"
    ],
    "nace": [
      "01.50"
    ],
    "nace2025": [
      "01.50"
    ],
    "naics": [
      "111998",
      "112990"
    ],
    "uksic": [
      "01.50"
    ],
    "wz": [
      "01.50.0"
    ]
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1123031.21,
      "balanceTotalIsEstimate": false,
      "earnings": 5353.09,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.17268032258064517,
      "returnOnSalesIsEstimate": true,
      "equity": 30353.09,
      "equityIsEstimate": false,
      "equityRatio": 2.7027824097604554,
      "equityRatioIsEstimate": false,
      "cash": 11446.85,
      "cashIsEstimate": false,
      "receivables": 251884.94,
      "receivablesIsEstimate": false,
      "liabilities": 1079368.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 932119.84,
      "balanceTotalIsEstimate": false,
      "earnings": -68508.31,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -41.93548387096774,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.806017222222222,
      "returnOnSalesIsEstimate": true,
      "equity": -38155.22,
      "equityIsEstimate": false,
      "equityRatio": -4.093381383235014,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 106578.83,
      "receivablesIsEstimate": false,
      "liabilities": 928619.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 967986.56,
      "balanceTotalIsEstimate": false,
      "earnings": 51.5,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.6743474742617215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.0019074074074074074,
      "returnOnSalesIsEstimate": true,
      "equity": -38103.72,
      "equityIsEstimate": false,
      "equityRatio": -3.936389364744899,
      "equityRatioIsEstimate": false,
      "cash": 62569.86,
      "cashIsEstimate": false,
      "receivables": 200105.92,
      "receivablesIsEstimate": false,
      "liabilities": 964486.56,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 823685.69,
      "balanceTotalIsEstimate": false,
      "earnings": 64916.58,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.056405320042643,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.4166621052631583,
      "returnOnSalesIsEstimate": true,
      "equity": 26812.86,
      "equityIsEstimate": false,
      "equityRatio": 3.2552295524279415,
      "equityRatioIsEstimate": false,
      "cash": 140181.37,
      "cashIsEstimate": false,
      "receivables": 120932.4,
      "receivablesIsEstimate": false,
      "liabilities": 792381.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 942490.04,
      "balanceTotalIsEstimate": false,
      "earnings": 114749.09,
      "earningsIsEstimate": false,
      "earningsCagr": 4620.315317754644,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.235739324686628,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.5899636,
      "returnOnSalesIsEstimate": true,
      "equity": 141561.95,
      "equityIsEstimate": false,
      "equityRatio": 15.019994269647668,
      "equityRatioIsEstimate": false,
      "cash": 218523.54,
      "cashIsEstimate": false,
      "receivables": 181811.59,
      "receivablesIsEstimate": false,
      "liabilities": 752855.83,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 984556.83,
      "balanceTotalIsEstimate": false,
      "earnings": 5181.84,
      "earningsIsEstimate": false,
      "earningsCagr": 365.1134766445131,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 10.668191970032147,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19192,
      "returnOnSalesIsEstimate": true,
      "equity": 146743.79,
      "equityIsEstimate": false,
      "equityRatio": 14.904552538627966,
      "equityRatioIsEstimate": false,
      "cash": 235076.56,
      "cashIsEstimate": false,
      "receivables": 203889.52,
      "receivablesIsEstimate": false,
      "liabilities": 833813.04,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 688162.67,
      "balanceTotalIsEstimate": false,
      "earnings": 21396.8,
      "earningsIsEstimate": false,
      "earningsCagr": 351.4767598583502,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.8229538461538461,
      "returnOnSalesIsEstimate": true,
      "equity": 168140.59,
      "equityIsEstimate": false,
      "equityRatio": 24.4332622692248,
      "equityRatioIsEstimate": false,
      "cash": 56527.16,
      "cashIsEstimate": false,
      "receivables": 199870.72,
      "receivablesIsEstimate": false,
      "liabilities": 512743.45,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 969459.88,
      "balanceTotalIsEstimate": false,
      "earnings": 14850.28,
      "earningsIsEstimate": false,
      "earningsCagr": -30.841629391358616,
      "earningsCagrIsEstimate": false,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.738485231848811,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9900186666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 182990.87,
      "equityIsEstimate": false,
      "equityRatio": 18.875548516767914,
      "equityRatioIsEstimate": false,
      "cash": 179140.95,
      "cashIsEstimate": false,
      "receivables": 76562.16,
      "receivablesIsEstimate": false,
      "liabilities": 778690.38,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 713833.06,
      "balanceTotalIsEstimate": false,
      "earnings": -62521.01,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.425839099682417,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.1260505000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 120469.86,
      "equityIsEstimate": false,
      "equityRatio": 16.87647529241641,
      "equityRatioIsEstimate": false,
      "cash": 18314.88,
      "cashIsEstimate": false,
      "receivables": 132571.65,
      "receivablesIsEstimate": false,
      "liabilities": 588863.2,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 542723.92,
      "balanceTotalIsEstimate": false,
      "earnings": -23001.4,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": -0.9390711266386131,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.8846692307692309,
      "returnOnSalesIsEstimate": true,
      "equity": 97468.46,
      "equityIsEstimate": false,
      "equityRatio": 17.959123673782425,
      "equityRatioIsEstimate": false,
      "cash": 19203.55,
      "cashIsEstimate": false,
      "receivables": 206998.39,
      "receivablesIsEstimate": false,
      "liabilities": 441255.46,
      "liabilitiesIsEstimate": false
    }
  ]
}