Agents Alliance AG

{
  "id": "3afb18e7-27b1-47a3-aed4-1b0e02c218a7",
  "euId": "DEM1203.HRB5949",
  "name": "Agents Alliance AG",
  "legalForm": "AG",
  "status": "active",
  "foundationDate": "2003-12-10T00:00:00",
  "vatId": "DE204689276",
  "hq": {
    "line2": null,
    "street": "Limburger Str. 17",
    "city": "Königstein i. Taunus",
    "zipCode": "61462",
    "state": "HE",
    "country": "DE",
    "latitude": 50.1851073,
    "longitude": 8.4669714
  },
  "contactData": {
    "emails": [
      "info@agents-alliance.de"
    ],
    "phones": [
      "+49 617496950"
    ],
    "websites": [
      "https://agents-alliance.de/"
    ],
    "faxes": [
      "+49 61749695222"
    ]
  },
  "managers": [
    {
      "name": "Frank Friedrich Balz",
      "position": "Member of the Executive Board",
      "startDate": "2003-12-10T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6622"
    ],
    "nace": [
      "66.22"
    ],
    "nace2025": [
      "66.22"
    ],
    "naics": [
      "524210"
    ],
    "uksic": [
      "66.22"
    ],
    "wz": [
      "66.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8783994.47,
      "balanceTotalIsEstimate": false,
      "earnings": 202108.07,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 2.0414956565656563,
      "returnOnSalesIsEstimate": true,
      "equity": 6759145.04,
      "equityIsEstimate": false,
      "equityRatio": 76.94842093861199,
      "equityRatioIsEstimate": false,
      "cash": 6365250.58,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1507100.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9128015.74,
      "balanceTotalIsEstimate": false,
      "earnings": 250975.93,
      "earningsIsEstimate": false,
      "earningsCagr": 24.17907409634854,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0101010101010166,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.5097593,
      "returnOnSalesIsEstimate": true,
      "equity": 7010120.97,
      "equityIsEstimate": false,
      "equityRatio": 76.79786242349314,
      "equityRatioIsEstimate": false,
      "cash": 6393703.92,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 1488356.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8234551.42,
      "balanceTotalIsEstimate": false,
      "earnings": 2976.95,
      "earningsIsEstimate": false,
      "earningsCagr": -87.8634865149473,
      "earningsCagrIsEstimate": false,
      "revenue": 9400000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5579685405240804,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.03166968085106383,
      "returnOnSalesIsEstimate": true,
      "equity": 6101671.07,
      "equityIsEstimate": false,
      "equityRatio": 74.09840267898892,
      "equityRatioIsEstimate": false,
      "cash": 5598148.76,
      "cashIsEstimate": false,
      "receivables": 323657.06,
      "receivablesIsEstimate": false,
      "liabilities": 1577673.08,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 7899283.86,
      "balanceTotalIsEstimate": false,
      "earnings": 161162.72,
      "earningsIsEstimate": false,
      "earningsCagr": -7.268565548349992,
      "earningsCagrIsEstimate": false,
      "revenue": 9000000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.1270693848535758,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7906968888888888,
      "returnOnSalesIsEstimate": true,
      "equity": 6022150.27,
      "equityIsEstimate": false,
      "equityRatio": 76.23666115474927,
      "equityRatioIsEstimate": false,
      "cash": 6301471.05,
      "cashIsEstimate": false,
      "receivables": 353886.7,
      "receivablesIsEstimate": false,
      "liabilities": 1293319.91,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9459444.06,
      "balanceTotalIsEstimate": false,
      "earnings": -134289.85,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.6690096080340897,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.2208168181818182,
      "returnOnSalesIsEstimate": true,
      "equity": 5887860.42,
      "equityIsEstimate": false,
      "equityRatio": 62.243197196939704,
      "equityRatioIsEstimate": false,
      "cash": 1985820.21,
      "cashIsEstimate": false,
      "receivables": 226495.57,
      "receivablesIsEstimate": false,
      "liabilities": 2902986.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8139619.57,
      "balanceTotalIsEstimate": false,
      "earnings": -134717.72,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.797908571186957,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.4485776344086023,
      "returnOnSalesIsEstimate": true,
      "equity": 5753142.7,
      "equityIsEstimate": false,
      "equityRatio": 70.68073207259243,
      "equityRatioIsEstimate": false,
      "cash": 606436.92,
      "cashIsEstimate": false,
      "receivables": 191171.54,
      "receivablesIsEstimate": false,
      "liabilities": 1698861.14,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8409724.57,
      "balanceTotalIsEstimate": false,
      "earnings": 29958.08,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9500000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.26490298280361646,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3153482105263158,
      "returnOnSalesIsEstimate": true,
      "equity": 5783100.78,
      "equityIsEstimate": false,
      "equityRatio": 68.76682740157803,
      "equityRatioIsEstimate": false,
      "cash": 131790.85,
      "cashIsEstimate": false,
      "receivables": 98204.1,
      "receivablesIsEstimate": false,
      "liabilities": 1835829.79,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8525894.99,
      "balanceTotalIsEstimate": false,
      "earnings": 19264.46,
      "earningsIsEstimate": false,
      "earningsCagr": -35.69527820207438,
      "earningsCagrIsEstimate": false,
      "revenue": 9700000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.8901745423225647,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.19860268041237114,
      "returnOnSalesIsEstimate": true,
      "equity": 5802365.24,
      "equityIsEstimate": false,
      "equityRatio": 68.05579058627369,
      "equityRatioIsEstimate": false,
      "cash": 452113.07,
      "cashIsEstimate": false,
      "receivables": 80638.49,
      "receivablesIsEstimate": false,
      "liabilities": 1815423.85,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8757793.62,
      "balanceTotalIsEstimate": false,
      "earnings": 98357.82,
      "earningsIsEstimate": false,
      "earningsCagr": 81.19552144652253,
      "earningsCagrIsEstimate": false,
      "revenue": 9900000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.5996253574703254,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.9935133333333334,
      "returnOnSalesIsEstimate": true,
      "equity": 5900723.06,
      "equityIsEstimate": false,
      "equityRatio": 67.3768224741519,
      "equityRatioIsEstimate": false,
      "cash": 858781.95,
      "cashIsEstimate": false,
      "receivables": 71428.2,
      "receivablesIsEstimate": false,
      "liabilities": 1761365.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8710827.22,
      "balanceTotalIsEstimate": false,
      "earnings": 11263.3,
      "earningsIsEstimate": false,
      "earningsCagr": -27.825482060812757,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.3178071786728474,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.11493163265306121,
      "returnOnSalesIsEstimate": true,
      "equity": 5911986.36,
      "equityIsEstimate": false,
      "equityRatio": 67.86940218979571,
      "equityRatioIsEstimate": false,
      "cash": 1237646.25,
      "cashIsEstimate": false,
      "receivables": 50708.93,
      "receivablesIsEstimate": false,
      "liabilities": 1488439.31,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8669571.78,
      "balanceTotalIsEstimate": false,
      "earnings": 2422.37,
      "earningsIsEstimate": false,
      "earningsCagr": -46.67490647924403,
      "earningsCagrIsEstimate": false,
      "revenue": 9800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7802932201537383,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.024718061224489794,
      "returnOnSalesIsEstimate": true,
      "equity": 5914408.73,
      "equityIsEstimate": false,
      "equityRatio": 68.22030983864812,
      "equityRatioIsEstimate": false,
      "cash": 507247.06,
      "cashIsEstimate": false,
      "receivables": 87475.54,
      "receivablesIsEstimate": false,
      "liabilities": 1133861.39,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9215897.71,
      "balanceTotalIsEstimate": false,
      "earnings": 552409.86,
      "earningsIsEstimate": false,
      "earningsCagr": 131.40681529868888,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7643868206232307,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.5240986,
      "returnOnSalesIsEstimate": true,
      "equity": 6466818.59,
      "equityIsEstimate": false,
      "equityRatio": 70.17025137966726,
      "equityRatioIsEstimate": false,
      "cash": 1014953.6,
      "cashIsEstimate": false,
      "receivables": 28045.58,
      "receivablesIsEstimate": false,
      "liabilities": 1002246.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9157918.36,
      "balanceTotalIsEstimate": false,
      "earnings": 339882.08,
      "earningsIsEstimate": false,
      "earningsCagr": 36.342057403715344,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.251574314781311,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.3988207999999998,
      "returnOnSalesIsEstimate": true,
      "equity": 6806700.67,
      "equityIsEstimate": false,
      "equityRatio": 74.3258500723302,
      "equityRatioIsEstimate": false,
      "cash": 1131301.46,
      "cashIsEstimate": false,
      "receivables": 16412.27,
      "receivablesIsEstimate": false,
      "liabilities": 250671.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9225745.22,
      "balanceTotalIsEstimate": false,
      "earnings": -221204.23,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.5063452997974061,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2120423000000002,
      "returnOnSalesIsEstimate": true,
      "equity": 6585496.44,
      "equityIsEstimate": false,
      "equityRatio": 71.38172887891652,
      "equityRatioIsEstimate": false,
      "cash": 1456341.03,
      "cashIsEstimate": false,
      "receivables": 47977.19,
      "receivablesIsEstimate": false,
      "liabilities": 313978.65,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 8126779.53,
      "balanceTotalIsEstimate": false,
      "earnings": -322528.65,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 9300000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.3006668969344215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.4680500000000003,
      "returnOnSalesIsEstimate": true,
      "equity": 5262967.79,
      "equityIsEstimate": false,
      "equityRatio": 64.76080433302957,
      "equityRatioIsEstimate": false,
      "cash": 593616.79,
      "cashIsEstimate": false,
      "receivables": 27346.59,
      "receivablesIsEstimate": false,
      "liabilities": 252660.4,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9349917.99,
      "balanceTotalIsEstimate": false,
      "earnings": 797645.64,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 10000000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.9764564,
      "returnOnSalesIsEstimate": true,
      "equity": 6060613.43,
      "equityIsEstimate": false,
      "equityRatio": 64.81996351713455,
      "equityRatioIsEstimate": false,
      "cash": 2146495.53,
      "cashIsEstimate": false,
      "receivables": 73353.21,
      "receivablesIsEstimate": false,
      "liabilities": 266793.62,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9456798.23,
      "balanceTotalIsEstimate": false,
      "earnings": -409117.93,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.719253909090909,
      "returnOnSalesIsEstimate": true,
      "equity": 5651495.5,
      "equityIsEstimate": false,
      "equityRatio": 59.761193614892214,
      "equityRatioIsEstimate": false,
      "cash": 1263194.39,
      "cashIsEstimate": false,
      "receivables": 21402.42,
      "receivablesIsEstimate": false,
      "liabilities": 297715.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9475469.87,
      "balanceTotalIsEstimate": false,
      "earnings": -246608.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.2418912727272726,
      "returnOnSalesIsEstimate": true,
      "equity": 5404887.46,
      "equityIsEstimate": false,
      "equityRatio": 57.04083844023664,
      "equityRatioIsEstimate": false,
      "cash": 874445.87,
      "cashIsEstimate": false,
      "receivables": 26548.84,
      "receivablesIsEstimate": false,
      "liabilities": 308538.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9584714.81,
      "balanceTotalIsEstimate": false,
      "earnings": -80271.24,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 4.286341989653852,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.7297385454545455,
      "returnOnSalesIsEstimate": true,
      "equity": 5324616.22,
      "equityIsEstimate": false,
      "equityRatio": 55.55320450896127,
      "equityRatioIsEstimate": false,
      "cash": 1247948.21,
      "cashIsEstimate": false,
      "receivables": 25402,
      "receivablesIsEstimate": false,
      "liabilities": 338453.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "DEM",
      "capital": 500000,
      "capitalIsEstimate": false,
      "balanceTotal": 9623822.64,
      "balanceTotalIsEstimate": false,
      "earnings": -111561.06,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 11000000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.411368908444511,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.0141914545454545,
      "returnOnSalesIsEstimate": true,
      "equity": 5213055.16,
      "equityIsEstimate": false,
      "equityRatio": 54.16823807966602,
      "equityRatioIsEstimate": false,
      "cash": 1545713.22,
      "cashIsEstimate": false,
      "receivables": 8879.8,
      "receivablesIsEstimate": false,
      "liabilities": 338556.35,
      "liabilitiesIsEstimate": false
    }
  ]
}