ADS plan GmbH

{
  "id": "2a452aa7-c707-4b97-8669-fed71e8cde76",
  "euId": "DED2304V.HRB8007",
  "name": "ADS plan GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2001-12-14T00:00:00",
  "vatId": "DE813508030",
  "hq": {
    "line2": null,
    "street": "Meichelbeckstr. 1",
    "city": "Marktoberdorf",
    "zipCode": "87616",
    "state": "BY",
    "country": "DE",
    "latitude": 47.7793006,
    "longitude": 10.6182977
  },
  "contactData": {
    "emails": [
      "info@adsplan.de"
    ],
    "phones": [
      "+49 834296770"
    ],
    "websites": [
      "https://www.ads-plan.de"
    ],
    "faxes": [
      "+49 8342918111"
    ]
  },
  "managers": [
    {
      "name": "Norbert Wieser",
      "position": "Managing Director",
      "startDate": "2003-01-27T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4321"
    ],
    "nace": [
      "43.21"
    ],
    "nace2025": [
      "43.21"
    ],
    "naics": [
      "237310",
      "238210",
      "238290"
    ],
    "uksic": [
      "43.21"
    ],
    "wz": [
      "43.21.0"
    ]
  },
  "financials": [
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 865129.44,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 388489.69,
      "equityIsEstimate": false,
      "equityRatio": 44.905383175955734,
      "equityRatioIsEstimate": false,
      "cash": 0,
      "cashIsEstimate": false,
      "receivables": 0,
      "receivablesIsEstimate": false,
      "liabilities": 473167.75,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 547490.92,
      "balanceTotalIsEstimate": false,
      "earnings": 59979.26,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.284232857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 328468.95,
      "equityIsEstimate": false,
      "equityRatio": 59.99532375806342,
      "equityRatioIsEstimate": false,
      "cash": 297788.98,
      "cashIsEstimate": false,
      "receivables": 80249.47,
      "receivablesIsEstimate": false,
      "liabilities": 216621.97,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1172436.07,
      "balanceTotalIsEstimate": false,
      "earnings": 93180.09,
      "earningsIsEstimate": false,
      "earningsCagr": 55.35385064770721,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 22.474487139158896,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.4371471428571425,
      "returnOnSalesIsEstimate": true,
      "equity": 471942.3,
      "equityIsEstimate": false,
      "equityRatio": 40.25313721369899,
      "equityRatioIsEstimate": false,
      "cash": 376853.9,
      "cashIsEstimate": false,
      "receivables": 117020.9,
      "receivablesIsEstimate": false,
      "liabilities": 679299.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1642940.89,
      "balanceTotalIsEstimate": false,
      "earnings": 130384.21,
      "earningsIsEstimate": false,
      "earningsCagr": 47.438854591578036,
      "earningsCagrIsEstimate": false,
      "revenue": 2100000,
      "revenueIsEstimate": true,
      "revenueCagr": 14.471424255333186,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.208771904761905,
      "returnOnSalesIsEstimate": true,
      "equity": 602326.51,
      "equityIsEstimate": false,
      "equityRatio": 36.66148390767729,
      "equityRatioIsEstimate": false,
      "cash": 556332.12,
      "cashIsEstimate": false,
      "receivables": 74262.48,
      "receivablesIsEstimate": false,
      "liabilities": 1000322.32,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 1875290.28,
      "balanceTotalIsEstimate": false,
      "earnings": 179699.05,
      "earningsIsEstimate": false,
      "earningsCagr": 44.16114596949341,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.213951831181635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 7.813002173913043,
      "returnOnSalesIsEstimate": true,
      "equity": 753525.56,
      "equityIsEstimate": false,
      "equityRatio": 40.18180907971218,
      "equityRatioIsEstimate": false,
      "cash": 756352.92,
      "cashIsEstimate": false,
      "receivables": 70461.84,
      "receivablesIsEstimate": false,
      "liabilities": 1100266.66,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2055658.92,
      "balanceTotalIsEstimate": false,
      "earnings": 44303.82,
      "earningsIsEstimate": false,
      "earningsCagr": -7.293535770069381,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 18.920711500272102,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.5822792857142856,
      "returnOnSalesIsEstimate": true,
      "equity": 433665.98,
      "equityIsEstimate": false,
      "equityRatio": 21.096203060768467,
      "equityRatioIsEstimate": false,
      "cash": 371219.23,
      "cashIsEstimate": false,
      "receivables": 122501.63,
      "receivablesIsEstimate": false,
      "liabilities": 1601729.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2302855.13,
      "balanceTotalIsEstimate": false,
      "earnings": 66377.37,
      "earningsIsEstimate": false,
      "earningsCagr": -8.129891600283335,
      "earningsCagrIsEstimate": false,
      "revenue": 3500000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.621936646749933,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8964962857142855,
      "returnOnSalesIsEstimate": true,
      "equity": 500043.39,
      "equityIsEstimate": false,
      "equityRatio": 21.714061969673274,
      "equityRatioIsEstimate": false,
      "cash": 366256.24,
      "cashIsEstimate": false,
      "receivables": 191204.48,
      "receivablesIsEstimate": false,
      "liabilities": 1800411.74,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2604616.25,
      "balanceTotalIsEstimate": false,
      "earnings": 62052,
      "earningsIsEstimate": false,
      "earningsCagr": -16.941765397858376,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.216142857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 562095.39,
      "equityIsEstimate": false,
      "equityRatio": 21.58073727751641,
      "equityRatioIsEstimate": false,
      "cash": 724592.51,
      "cashIsEstimate": false,
      "receivables": 70666.52,
      "receivablesIsEstimate": false,
      "liabilities": 1999696.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3086184.67,
      "balanceTotalIsEstimate": false,
      "earnings": 71620.33,
      "earningsIsEstimate": false,
      "earningsCagr": -20.544743472794725,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.1125145723054137,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.754628076923077,
      "returnOnSalesIsEstimate": true,
      "equity": 533715.72,
      "equityIsEstimate": false,
      "equityRatio": 17.293706536362258,
      "equityRatioIsEstimate": false,
      "cash": 759296.06,
      "cashIsEstimate": false,
      "receivables": 16305.27,
      "receivablesIsEstimate": false,
      "liabilities": 2507757.05,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 3862522.74,
      "balanceTotalIsEstimate": false,
      "earnings": 270798.45,
      "earningsIsEstimate": false,
      "earningsCagr": 57.23573316952128,
      "earningsCagrIsEstimate": false,
      "revenue": 3000000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.739782730922479,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 9.026615,
      "returnOnSalesIsEstimate": true,
      "equity": 554515.48,
      "equityIsEstimate": false,
      "equityRatio": 14.356303310721739,
      "equityRatioIsEstimate": false,
      "cash": 633469.89,
      "cashIsEstimate": false,
      "receivables": 5076.63,
      "receivablesIsEstimate": false,
      "liabilities": 3208289.41,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 25000,
      "capitalIsEstimate": false,
      "balanceTotal": 2929242.56,
      "balanceTotalIsEstimate": false,
      "earnings": 301064.22,
      "earningsIsEstimate": false,
      "earningsCagr": 45.93510536162682,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.7067577511171708,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 8.362895,
      "returnOnSalesIsEstimate": true,
      "equity": 855579.7,
      "equityIsEstimate": false,
      "equityRatio": 29.20822302950562,
      "equityRatioIsEstimate": false,
      "cash": 796357.49,
      "cashIsEstimate": false,
      "receivables": 139798.34,
      "receivablesIsEstimate": false,
      "liabilities": 2038711.16,
      "liabilitiesIsEstimate": false
    }
  ]
}