Adrian GmbH Heizung + Sanitär

{
  "id": "e97d52d4-ab51-4607-b1f4-183b460a5007",
  "euId": "DED4102V.HRB3664",
  "name": "Adrian GmbH Heizung + Sanitär",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "1988-08-24T00:00:00",
  "vatId": "DE132072612",
  "hq": {
    "line2": null,
    "street": "Am Sportplatz 2",
    "city": "Erlenbach",
    "zipCode": "63906",
    "state": "BY",
    "country": "DE",
    "latitude": 49.7980944,
    "longitude": 9.182078299999999
  },
  "contactData": {
    "emails": [
      "info@adrian-heizung.de"
    ],
    "phones": [
      "+49 9372950990"
    ],
    "websites": [
      "https://adrian-heizung.de"
    ],
    "faxes": [
      "+49 9372950999"
    ]
  },
  "managers": [
    {
      "name": "Volker Adrian",
      "position": "Managing Director",
      "startDate": "2007-07-18T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "4322"
    ],
    "nace": [
      "43.22"
    ],
    "nace2025": [
      "43.22"
    ],
    "naics": [
      "238220"
    ],
    "uksic": [
      "43.22"
    ],
    "wz": [
      "43.22.0"
    ]
  },
  "financials": [
    {
      "year": 2005,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 940408.21,
      "balanceTotalIsEstimate": false,
      "earnings": 11164.56,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0.36014709677419354,
      "returnOnSalesIsEstimate": true,
      "equity": 21061.35,
      "equityIsEstimate": false,
      "equityRatio": 2.2395965683881047,
      "equityRatioIsEstimate": false,
      "cash": 22076.86,
      "cashIsEstimate": false,
      "receivables": 353466.57,
      "receivablesIsEstimate": false,
      "liabilities": 697506.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1055714.66,
      "balanceTotalIsEstimate": false,
      "earnings": 58553.18,
      "earningsIsEstimate": false,
      "earningsCagr": 424.45577792586545,
      "earningsCagrIsEstimate": false,
      "revenue": 4900000,
      "revenueIsEstimate": true,
      "revenueCagr": 58.06451612903225,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1949628571428572,
      "returnOnSalesIsEstimate": true,
      "equity": 11044.16,
      "equityIsEstimate": false,
      "equityRatio": 1.0461311582051915,
      "equityRatioIsEstimate": false,
      "cash": 33394.2,
      "cashIsEstimate": false,
      "receivables": 651249.61,
      "receivablesIsEstimate": false,
      "liabilities": 751177.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1010441.93,
      "balanceTotalIsEstimate": false,
      "earnings": 5311.58,
      "earningsIsEstimate": false,
      "earningsCagr": -31.025103500217977,
      "earningsCagrIsEstimate": false,
      "revenue": 4100000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.003506257908938,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.12955073170731707,
      "returnOnSalesIsEstimate": true,
      "equity": 16355.74,
      "equityIsEstimate": false,
      "equityRatio": 1.6186719409001564,
      "equityRatioIsEstimate": false,
      "cash": 6441.42,
      "cashIsEstimate": false,
      "receivables": 512171.72,
      "receivablesIsEstimate": false,
      "liabilities": 698291.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1190070.74,
      "balanceTotalIsEstimate": false,
      "earnings": 63768.97,
      "earningsIsEstimate": false,
      "earningsCagr": 78.75406637009522,
      "earningsCagrIsEstimate": false,
      "revenue": 5300000,
      "revenueIsEstimate": true,
      "revenueCagr": 19.574358216078625,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.2031881132075473,
      "returnOnSalesIsEstimate": true,
      "equity": 80124.71,
      "equityIsEstimate": false,
      "equityRatio": 6.732768675583101,
      "equityRatioIsEstimate": false,
      "cash": 33645.53,
      "cashIsEstimate": false,
      "receivables": 704882.51,
      "receivablesIsEstimate": false,
      "liabilities": 724978.03,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1269256.39,
      "balanceTotalIsEstimate": false,
      "earnings": 48337.47,
      "earningsIsEstimate": false,
      "earningsCagr": 44.24825758044295,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.512466098327071,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.7263382142857144,
      "returnOnSalesIsEstimate": true,
      "equity": 128462.18,
      "equityIsEstimate": false,
      "equityRatio": 10.121058362369165,
      "equityRatioIsEstimate": false,
      "cash": 145.23,
      "cashIsEstimate": false,
      "receivables": 262488.52,
      "receivablesIsEstimate": false,
      "liabilities": 845850.21,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1174066.58,
      "balanceTotalIsEstimate": false,
      "earnings": 14587.24,
      "earningsIsEstimate": false,
      "earningsCagr": -29.351058324077826,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.484574527148343,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.5834896,
      "returnOnSalesIsEstimate": true,
      "equity": 130267.12,
      "equityIsEstimate": false,
      "equityRatio": 11.095377572198672,
      "equityRatioIsEstimate": false,
      "cash": 30212.72,
      "cashIsEstimate": false,
      "receivables": 222583.33,
      "receivablesIsEstimate": false,
      "liabilities": 1006830.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 919770.37,
      "balanceTotalIsEstimate": false,
      "earnings": 71013.46,
      "earningsIsEstimate": false,
      "earningsCagr": 91.21820479101758,
      "earningsCagrIsEstimate": false,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.41262511133844,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.227884545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 201280.58,
      "equityIsEstimate": false,
      "equityRatio": 21.88378605847022,
      "equityRatioIsEstimate": false,
      "cash": 51737.37,
      "cashIsEstimate": false,
      "receivables": 209988.01,
      "receivablesIsEstimate": false,
      "liabilities": 633367.61,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1218144.74,
      "balanceTotalIsEstimate": false,
      "earnings": 72275.95,
      "earningsIsEstimate": false,
      "earningsCagr": 3.180137341490674,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.126432456214058,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.891038,
      "returnOnSalesIsEstimate": true,
      "equity": 273556.53,
      "equityIsEstimate": false,
      "equityRatio": 22.456816584866594,
      "equityRatioIsEstimate": false,
      "cash": 73834.59,
      "cashIsEstimate": false,
      "receivables": 215796.67,
      "receivablesIsEstimate": false,
      "liabilities": 870023.77,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1017882.42,
      "balanceTotalIsEstimate": false,
      "earnings": 111053.54,
      "earningsIsEstimate": false,
      "earningsCagr": 23.11532697359906,
      "earningsCagrIsEstimate": false,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.9661978571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 384610.07,
      "equityIsEstimate": false,
      "equityRatio": 37.78531414266885,
      "equityRatioIsEstimate": false,
      "cash": 155871.68,
      "cashIsEstimate": false,
      "receivables": 290484.51,
      "receivablesIsEstimate": false,
      "liabilities": 551425.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1240059.5,
      "balanceTotalIsEstimate": false,
      "earnings": 30456.13,
      "earningsIsEstimate": false,
      "earningsCagr": 20.20579285095041,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9853406548968824,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.1713896153846155,
      "returnOnSalesIsEstimate": true,
      "equity": 415066.2,
      "equityIsEstimate": false,
      "equityRatio": 33.47147455424518,
      "equityRatioIsEstimate": false,
      "cash": 197086.1,
      "cashIsEstimate": false,
      "receivables": 230453.11,
      "receivablesIsEstimate": false,
      "liabilities": 778360.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1238516.34,
      "balanceTotalIsEstimate": false,
      "earnings": 97497.45,
      "earningsIsEstimate": false,
      "earningsCagr": 8.246321286364221,
      "earningsCagrIsEstimate": false,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.247449449274642,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.8998979999999994,
      "returnOnSalesIsEstimate": true,
      "equity": 512563.65,
      "equityIsEstimate": false,
      "equityRatio": 41.38529573214997,
      "equityRatioIsEstimate": false,
      "cash": 184151.04,
      "cashIsEstimate": false,
      "receivables": 222957.72,
      "receivablesIsEstimate": false,
      "liabilities": 638324.8,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1715920.89,
      "balanceTotalIsEstimate": false,
      "earnings": 83204.33,
      "earningsIsEstimate": false,
      "earningsCagr": 3.582891415326972,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.525014691588859,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6840106451612904,
      "returnOnSalesIsEstimate": true,
      "equity": 595767.98,
      "equityIsEstimate": false,
      "equityRatio": 34.72001439413678,
      "equityRatioIsEstimate": false,
      "cash": 301883.39,
      "cashIsEstimate": false,
      "receivables": 260909.67,
      "receivablesIsEstimate": false,
      "liabilities": 993548,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1449686.16,
      "balanceTotalIsEstimate": false,
      "earnings": 95832.17,
      "earningsIsEstimate": false,
      "earningsCagr": -3.6182674550468974,
      "earningsCagrIsEstimate": false,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.577217822394773,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.091360322580645,
      "returnOnSalesIsEstimate": true,
      "equity": 691600.15,
      "equityIsEstimate": false,
      "equityRatio": 47.706887813566496,
      "equityRatioIsEstimate": false,
      "cash": 377242,
      "cashIsEstimate": false,
      "receivables": 284822.81,
      "receivablesIsEstimate": false,
      "liabilities": 653762.01,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1270858.14,
      "balanceTotalIsEstimate": false,
      "earnings": -84048.94,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.767587743285249,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.898239310344828,
      "returnOnSalesIsEstimate": true,
      "equity": 607551.21,
      "equityIsEstimate": false,
      "equityRatio": 47.806375147425975,
      "equityRatioIsEstimate": false,
      "cash": 186118.54,
      "cashIsEstimate": false,
      "receivables": 270125.64,
      "receivablesIsEstimate": false,
      "liabilities": 594768.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1390758.42,
      "balanceTotalIsEstimate": false,
      "earnings": 8884.04,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.780198565376658,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3063462068965518,
      "returnOnSalesIsEstimate": true,
      "equity": 616435.25,
      "equityIsEstimate": false,
      "equityRatio": 44.32367556688961,
      "equityRatioIsEstimate": false,
      "cash": 233948.75,
      "cashIsEstimate": false,
      "receivables": 262478.32,
      "receivablesIsEstimate": false,
      "liabilities": 703475.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1222538.85,
      "balanceTotalIsEstimate": false,
      "earnings": -51996.37,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": -3.394796969449787,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.9257914814814818,
      "returnOnSalesIsEstimate": true,
      "equity": 564438.88,
      "equityIsEstimate": false,
      "equityRatio": 46.16940230570177,
      "equityRatioIsEstimate": false,
      "cash": 122698.63,
      "cashIsEstimate": false,
      "receivables": 257636.87,
      "receivablesIsEstimate": false,
      "liabilities": 606237.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1692081.75,
      "balanceTotalIsEstimate": false,
      "earnings": 46678.76,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 3400000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.3362045503587003,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.3729047058823531,
      "returnOnSalesIsEstimate": true,
      "equity": 611117.64,
      "equityIsEstimate": false,
      "equityRatio": 36.11631884806984,
      "equityRatioIsEstimate": false,
      "cash": 147277.07,
      "cashIsEstimate": false,
      "receivables": 299128.06,
      "receivablesIsEstimate": false,
      "liabilities": 1024111.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 2094960.86,
      "balanceTotalIsEstimate": false,
      "earnings": 39655.31,
      "earningsIsEstimate": false,
      "earningsCagr": -15.04635084565229,
      "earningsCagrIsEstimate": false,
      "revenue": 4000000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.371603246856463,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.99138275,
      "returnOnSalesIsEstimate": true,
      "equity": 663555.25,
      "equityIsEstimate": false,
      "equityRatio": 31.673873372507778,
      "equityRatioIsEstimate": false,
      "cash": 98222.79,
      "cashIsEstimate": false,
      "receivables": 351787.68,
      "receivablesIsEstimate": false,
      "liabilities": 1366548.46,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 2555051.73,
      "balanceTotalIsEstimate": false,
      "earnings": 96687.92,
      "earningsIsEstimate": false,
      "earningsCagr": 43.92175739484063,
      "earningsCagrIsEstimate": false,
      "revenue": 5200000,
      "revenueIsEstimate": true,
      "revenueCagr": 15.718111236917975,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.8593830769230768,
      "returnOnSalesIsEstimate": true,
      "equity": 760243.17,
      "equityIsEstimate": false,
      "equityRatio": 29.754511858748163,
      "equityRatioIsEstimate": false,
      "cash": 155132.6,
      "cashIsEstimate": false,
      "receivables": 503283.93,
      "receivablesIsEstimate": false,
      "liabilities": 1650244.64,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 26050,
      "capitalIsEstimate": false,
      "balanceTotal": 1860838.63,
      "balanceTotalIsEstimate": false,
      "earnings": 2623.92,
      "earningsIsEstimate": false,
      "earningsCagr": -61.69309249574212,
      "earningsCagrIsEstimate": false,
      "revenue": 3600000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.456993182354199,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.07288666666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 762867.09,
      "equityIsEstimate": false,
      "equityRatio": 40.99587560690311,
      "equityRatioIsEstimate": false,
      "cash": 272431.51,
      "cashIsEstimate": false,
      "receivables": 310534.66,
      "receivablesIsEstimate": false,
      "liabilities": 1040367.18,
      "liabilitiesIsEstimate": false
    }
  ]
}