AdMOS GmbH Advanced Modeling Solutions

{
  "id": "2762c446-02a8-4108-a702-3755dbef6d1b",
  "euId": "DEB2609.HRB225544",
  "name": "AdMOS GmbH Advanced Modeling Solutions",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2003-01-15T00:00:00",
  "vatId": "DE225525191",
  "hq": {
    "line2": null,
    "street": "In den Gernäckern 8",
    "city": "Frickenhausen",
    "zipCode": "72636",
    "state": "BW",
    "country": "DE",
    "latitude": 48.5839,
    "longitude": 9.36786
  },
  "contactData": {
    "emails": [
      "info@admos.de"
    ],
    "phones": [
      "+49 70259116980"
    ],
    "websites": [
      "https://admos.de/"
    ],
    "faxes": [
      "+49 (0)7022960010"
    ]
  },
  "managers": [
    {
      "name": "Monika Bäuerle",
      "position": "Managing Director",
      "startDate": "2025-01-10T00:00:00",
      "endDate": null
    },
    {
      "name": "Thomas Gneiting",
      "position": "Managing Director",
      "startDate": "2006-05-24T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "6201"
    ],
    "nace": [
      "62.01"
    ],
    "nace2025": [
      "62.10"
    ],
    "naics": [
      "541511"
    ],
    "uksic": [
      "62.01"
    ],
    "wz": [
      "62.01"
    ]
  },
  "financials": [
    {
      "year": 2006,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 233374.2,
      "balanceTotalIsEstimate": false,
      "earnings": 0,
      "earningsIsEstimate": false,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1300000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 0,
      "returnOnSalesIsEstimate": false,
      "equity": 129189.52,
      "equityIsEstimate": false,
      "equityRatio": 55.35724171737921,
      "equityRatioIsEstimate": false,
      "cash": 81949.67,
      "cashIsEstimate": false,
      "receivables": 101147.55,
      "receivablesIsEstimate": false,
      "liabilities": 63739.07,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2007,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 256985.66,
      "balanceTotalIsEstimate": false,
      "earnings": 4700.209999999992,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": -15.384615384615385,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.4272918181818175,
      "returnOnSalesIsEstimate": true,
      "equity": 133889.73,
      "equityIsEstimate": false,
      "equityRatio": 52.10007826895867,
      "equityRatioIsEstimate": false,
      "cash": 122234.02,
      "cashIsEstimate": false,
      "receivables": 78077.64,
      "receivablesIsEstimate": false,
      "liabilities": 109595.93,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2008,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 246925.88,
      "balanceTotalIsEstimate": false,
      "earnings": -9780.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 950000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.514958573488968,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.029512631578947,
      "returnOnSalesIsEstimate": true,
      "equity": 124109.36,
      "equityIsEstimate": false,
      "equityRatio": 50.261787059339426,
      "equityRatioIsEstimate": false,
      "cash": 67772.93,
      "cashIsEstimate": false,
      "receivables": 58078.95,
      "receivablesIsEstimate": false,
      "liabilities": 116266.52,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2009,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 464633.26,
      "balanceTotalIsEstimate": false,
      "earnings": 130070.3,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1900000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.48455252486973,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.845805263157895,
      "returnOnSalesIsEstimate": true,
      "equity": 254179.66,
      "equityIsEstimate": false,
      "equityRatio": 54.70543800501927,
      "equityRatioIsEstimate": false,
      "cash": 181547.55,
      "cashIsEstimate": false,
      "receivables": 146881.71,
      "receivablesIsEstimate": false,
      "liabilities": 111288.72,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2010,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 473935.65,
      "balanceTotalIsEstimate": false,
      "earnings": 29786.01999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -77.10006050574191,
      "earningsCagrIsEstimate": true,
      "revenue": 1500000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.6422843755939738,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.985734666666666,
      "returnOnSalesIsEstimate": true,
      "equity": 283965.68,
      "equityIsEstimate": false,
      "equityRatio": 59.916505542471846,
      "equityRatioIsEstimate": false,
      "cash": 154632.07,
      "cashIsEstimate": false,
      "receivables": 100846.81,
      "receivablesIsEstimate": false,
      "liabilities": 114049.87,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2011,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 436911.74,
      "balanceTotalIsEstimate": false,
      "earnings": 5626.369999999995,
      "earningsIsEstimate": true,
      "earningsCagr": -79.20183240937419,
      "earningsCagrIsEstimate": true,
      "revenue": 1700000,
      "revenueIsEstimate": true,
      "revenueCagr": 11.49722512314475,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.3309629411764703,
      "returnOnSalesIsEstimate": true,
      "equity": 289592.05,
      "equityIsEstimate": false,
      "equityRatio": 66.28159041915423,
      "equityRatioIsEstimate": false,
      "cash": 70623.67,
      "cashIsEstimate": false,
      "receivables": 125938.1,
      "receivablesIsEstimate": false,
      "liabilities": 123746.42,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2012,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 775013.45,
      "balanceTotalIsEstimate": false,
      "earnings": 154186.46000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 5.833387826203085,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 31.026338976478485,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.506659285714286,
      "returnOnSalesIsEstimate": true,
      "equity": 443778.51,
      "equityIsEstimate": false,
      "equityRatio": 57.26074947473493,
      "equityRatioIsEstimate": false,
      "cash": 348274.52,
      "cashIsEstimate": false,
      "receivables": 235146.09,
      "receivablesIsEstimate": false,
      "liabilities": 90181,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2013,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 780573.72,
      "balanceTotalIsEstimate": false,
      "earnings": 108358.59999999998,
      "earningsIsEstimate": true,
      "earningsCagr": -4.463063540856316,
      "earningsCagrIsEstimate": true,
      "revenue": 1800000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.342586351325059,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 6.019922222222221,
      "returnOnSalesIsEstimate": true,
      "equity": 552137.11,
      "equityIsEstimate": false,
      "equityRatio": 70.73478082249554,
      "equityRatioIsEstimate": false,
      "cash": 436678.88,
      "cashIsEstimate": false,
      "receivables": 104930.4,
      "receivablesIsEstimate": false,
      "liabilities": 103210.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2014,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 668392.62,
      "balanceTotalIsEstimate": false,
      "earnings": 4089.2600000000093,
      "earningsIsEstimate": true,
      "earningsCagr": -39.12933282159475,
      "earningsCagrIsEstimate": true,
      "revenue": 1400000,
      "revenueIsEstimate": true,
      "revenueCagr": -1.7100318913829349,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.2920900000000007,
      "returnOnSalesIsEstimate": true,
      "equity": 556226.37,
      "equityIsEstimate": false,
      "equityRatio": 83.21850860651334,
      "equityRatioIsEstimate": false,
      "cash": 384981.28,
      "cashIsEstimate": false,
      "receivables": 65852.81,
      "receivablesIsEstimate": false,
      "liabilities": 81635.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 904292.66,
      "balanceTotalIsEstimate": false,
      "earnings": 5738.010000000009,
      "earningsIsEstimate": true,
      "earningsCagr": 0.49240802155294805,
      "earningsCagrIsEstimate": true,
      "revenue": 3100000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.20590388590415,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.18509709677419384,
      "returnOnSalesIsEstimate": true,
      "equity": 561964.38,
      "equityIsEstimate": false,
      "equityRatio": 62.14408286803964,
      "equityRatioIsEstimate": false,
      "cash": 169480.2,
      "cashIsEstimate": false,
      "receivables": 267392.32,
      "receivablesIsEstimate": false,
      "liabilities": 318795.84,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 641524.09,
      "balanceTotalIsEstimate": false,
      "earnings": -258502.84,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -11.239253913043479,
      "returnOnSalesIsEstimate": true,
      "equity": 303461.54,
      "equityIsEstimate": false,
      "equityRatio": 47.30321818468266,
      "equityRatioIsEstimate": false,
      "cash": 62813.65,
      "cashIsEstimate": false,
      "receivables": 188830.62,
      "receivablesIsEstimate": false,
      "liabilities": 319604.89,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 682734.34,
      "balanceTotalIsEstimate": false,
      "earnings": -61826.22,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 12.663016009868322,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -2.131938620689655,
      "returnOnSalesIsEstimate": true,
      "equity": 241635.32,
      "equityIsEstimate": false,
      "equityRatio": 35.392290359966374,
      "equityRatioIsEstimate": false,
      "cash": 23820.55,
      "cashIsEstimate": false,
      "receivables": 263118.86,
      "receivablesIsEstimate": false,
      "liabilities": 418433.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 823915.64,
      "balanceTotalIsEstimate": false,
      "earnings": 69913.32999999999,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 16.737752579810007,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.6889742307692304,
      "returnOnSalesIsEstimate": true,
      "equity": 311548.65,
      "equityIsEstimate": false,
      "equityRatio": 37.81317344576685,
      "equityRatioIsEstimate": false,
      "cash": 22220.06,
      "cashIsEstimate": false,
      "receivables": 213183.28,
      "receivablesIsEstimate": false,
      "liabilities": 400339.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 834108.97,
      "balanceTotalIsEstimate": false,
      "earnings": -12534.399999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -7.190691780721215,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.5449739130434781,
      "returnOnSalesIsEstimate": true,
      "equity": 299014.25,
      "equityIsEstimate": false,
      "equityRatio": 35.84834365226884,
      "equityRatioIsEstimate": false,
      "cash": 131242.69,
      "cashIsEstimate": false,
      "receivables": 159249.94,
      "receivablesIsEstimate": false,
      "liabilities": 410943.13,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 878550.06,
      "balanceTotalIsEstimate": false,
      "earnings": 137434.12,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2400000,
      "revenueIsEstimate": true,
      "revenueCagr": 1.0696708667094823,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.726421666666667,
      "returnOnSalesIsEstimate": true,
      "equity": 436448.37,
      "equityIsEstimate": false,
      "equityRatio": 49.678258516082735,
      "equityRatioIsEstimate": false,
      "cash": 293811.02,
      "cashIsEstimate": false,
      "receivables": 171411.05,
      "receivablesIsEstimate": false,
      "liabilities": 342284.19,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 854216.95,
      "balanceTotalIsEstimate": false,
      "earnings": 44751.70000000001,
      "earningsIsEstimate": true,
      "earningsCagr": -67.43770760856182,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.630324968148736,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 1.9457260869565223,
      "returnOnSalesIsEstimate": true,
      "equity": 481200.07,
      "equityIsEstimate": false,
      "equityRatio": 56.33230176479172,
      "equityRatioIsEstimate": false,
      "cash": 417437.4,
      "cashIsEstimate": false,
      "receivables": 156553.93,
      "receivablesIsEstimate": false,
      "liabilities": 300031.95,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 887738.06,
      "balanceTotalIsEstimate": false,
      "earnings": 95603.88999999996,
      "earningsIsEstimate": true,
      "earningsCagr": -16.595304955041957,
      "earningsCagrIsEstimate": true,
      "revenue": 2700000,
      "revenueIsEstimate": true,
      "revenueCagr": 0.9479732699045451,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.540884814814813,
      "returnOnSalesIsEstimate": true,
      "equity": 576803.96,
      "equityIsEstimate": false,
      "equityRatio": 64.9745669347555,
      "equityRatioIsEstimate": false,
      "cash": 450262.04,
      "cashIsEstimate": false,
      "receivables": 211521.21,
      "receivablesIsEstimate": false,
      "liabilities": 263150.47,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 909752.23,
      "balanceTotalIsEstimate": false,
      "earnings": 25604.359999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -42.886367033548886,
      "earningsCagrIsEstimate": true,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.966243887401768,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.882908965517241,
      "returnOnSalesIsEstimate": true,
      "equity": 602408.32,
      "equityIsEstimate": false,
      "equityRatio": 66.2167456297414,
      "equityRatioIsEstimate": false,
      "cash": 460558.21,
      "cashIsEstimate": false,
      "receivables": 243964.5,
      "receivablesIsEstimate": false,
      "liabilities": 257646.17,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 50000,
      "capitalIsEstimate": false,
      "balanceTotal": 444170.28,
      "balanceTotalIsEstimate": false,
      "earnings": 51502.87,
      "earningsIsEstimate": false,
      "earningsCagr": -21.759031768089365,
      "earningsCagrIsEstimate": true,
      "revenue": 2200000,
      "revenueIsEstimate": true,
      "revenueCagr": -2.151795736644302,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.341039545454546,
      "returnOnSalesIsEstimate": true,
      "equity": 203911.19,
      "equityIsEstimate": false,
      "equityRatio": 45.90833722598459,
      "equityRatioIsEstimate": false,
      "cash": 158770.15,
      "cashIsEstimate": false,
      "receivables": 190244.42,
      "receivablesIsEstimate": false,
      "liabilities": 116915.49,
      "liabilitiesIsEstimate": false
    }
  ]
}