Added Value GmbH

{
  "id": "32d6e1fc-3abd-41ba-879f-cadc8253dbd8",
  "euId": "ATBRA.296498-000",
  "name": "Added Value GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2007-07-16T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Oberbichlgasse 152",
    "city": "Flachau",
    "zipCode": "5542",
    "state": "Salzburg",
    "country": "AT",
    "latitude": 47.38509825,
    "longitude": 13.3880157374622
  },
  "contactData": {
    "emails": [
      "office@added-value.at"
    ],
    "phones": [],
    "websites": [
      "https://added-value.at/"
    ],
    "faxes": []
  },
  "managers": [
    {
      "name": "Josef Kreuzer",
      "position": "Managing Director",
      "startDate": "2008-03-13T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 378000,
      "balanceTotalIsEstimate": false,
      "earnings": 100000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2600000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": 3.8461538461538463,
      "returnOnSalesIsEstimate": true,
      "equity": 223000,
      "equityIsEstimate": false,
      "equityRatio": 58.994708994709,
      "equityRatioIsEstimate": false,
      "cash": 135000,
      "cashIsEstimate": false,
      "receivables": 128000,
      "receivablesIsEstimate": false,
      "liabilities": 69000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 429510.53,
      "balanceTotalIsEstimate": false,
      "earnings": 106516.04000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 6.516040000000012,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -23.076923076923073,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 5.325802,
      "returnOnSalesIsEstimate": true,
      "equity": 289778.83,
      "equityIsEstimate": false,
      "equityRatio": 67.46722367900968,
      "equityRatioIsEstimate": false,
      "cash": 230120.4,
      "cashIsEstimate": false,
      "receivables": 82488.14,
      "receivablesIsEstimate": false,
      "liabilities": 51032.86,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 493790.02,
      "balanceTotalIsEstimate": false,
      "earnings": 127067.32000000004,
      "earningsIsEstimate": true,
      "earningsCagr": 12.7241411588485,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 3.774904332554163,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.538118571428573,
      "returnOnSalesIsEstimate": true,
      "equity": 346846.15,
      "equityIsEstimate": false,
      "equityRatio": 70.24162821273707,
      "equityRatioIsEstimate": false,
      "cash": 233281.31,
      "cashIsEstimate": false,
      "receivables": 139570.92,
      "receivablesIsEstimate": false,
      "liabilities": 42189.5,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 463815.45,
      "balanceTotalIsEstimate": false,
      "earnings": 95031.40000000002,
      "earningsIsEstimate": true,
      "earningsCagr": -1.6844131741638346,
      "earningsCagrIsEstimate": true,
      "revenue": 3200000,
      "revenueIsEstimate": true,
      "revenueCagr": 7.166457967424877,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 2.9697312500000006,
      "returnOnSalesIsEstimate": true,
      "equity": 303946.52,
      "equityIsEstimate": false,
      "equityRatio": 65.53177993531695,
      "equityRatioIsEstimate": false,
      "cash": 167044.18,
      "cashIsEstimate": false,
      "receivables": 171816.37,
      "receivablesIsEstimate": false,
      "liabilities": 49588.24,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 461816.66,
      "balanceTotalIsEstimate": false,
      "earnings": 74549.48999999999,
      "earningsIsEstimate": true,
      "earningsCagr": -7.079578920531981,
      "earningsCagrIsEstimate": true,
      "revenue": 2000000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.348624179511953,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 3.7274744999999996,
      "returnOnSalesIsEstimate": true,
      "equity": 323323.6,
      "equityIsEstimate": false,
      "equityRatio": 70.011246454383,
      "equityRatioIsEstimate": false,
      "cash": 250639.42,
      "cashIsEstimate": false,
      "receivables": 81681.82,
      "receivablesIsEstimate": false,
      "liabilities": 16483.96,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 612498.64,
      "balanceTotalIsEstimate": false,
      "earnings": 124122.26000000001,
      "earningsIsEstimate": true,
      "earningsCagr": 3.8983535875179776,
      "earningsCagrIsEstimate": true,
      "revenue": 2800000,
      "revenueIsEstimate": true,
      "revenueCagr": 8.775730593727715,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.432937857142857,
      "returnOnSalesIsEstimate": true,
      "equity": 447445.86,
      "equityIsEstimate": false,
      "equityRatio": 73.05254751259528,
      "equityRatioIsEstimate": false,
      "cash": 335529.24,
      "cashIsEstimate": false,
      "receivables": 136336.67,
      "receivablesIsEstimate": false,
      "liabilities": 22074.81,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 612908.28,
      "balanceTotalIsEstimate": false,
      "earnings": 95682.98000000004,
      "earningsIsEstimate": true,
      "earningsCagr": -6.846279370137253,
      "earningsCagrIsEstimate": true,
      "revenue": 2300000,
      "revenueIsEstimate": true,
      "revenueCagr": -4.798793748452656,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 4.160129565217393,
      "returnOnSalesIsEstimate": true,
      "equity": 433128.84,
      "equityIsEstimate": false,
      "equityRatio": 70.6678069351584,
      "equityRatioIsEstimate": false,
      "cash": 361596.68,
      "cashIsEstimate": false,
      "receivables": 100195.2,
      "receivablesIsEstimate": false,
      "liabilities": 26904.16,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 564887.51,
      "balanceTotalIsEstimate": false,
      "earnings": 5836.109999999986,
      "earningsIsEstimate": true,
      "earningsCagr": -50.21894624705992,
      "earningsCagrIsEstimate": true,
      "revenue": 2500000,
      "revenueIsEstimate": true,
      "revenueCagr": -5.984922672840165,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 0.23344439999999944,
      "returnOnSalesIsEstimate": true,
      "equity": 388964.95,
      "equityIsEstimate": false,
      "equityRatio": 68.85706324078576,
      "equityRatioIsEstimate": false,
      "cash": 284382.15,
      "cashIsEstimate": false,
      "receivables": 117752.19,
      "receivablesIsEstimate": false,
      "liabilities": 12661.9,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 35000,
      "capitalIsEstimate": false,
      "balanceTotal": 573179.54,
      "balanceTotalIsEstimate": false,
      "earnings": -7717.590000000026,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 2900000,
      "revenueIsEstimate": true,
      "revenueCagr": 9.73419967718494,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.26612379310344914,
      "returnOnSalesIsEstimate": true,
      "equity": 381247.36,
      "equityIsEstimate": false,
      "equityRatio": 66.51447467926019,
      "equityRatioIsEstimate": false,
      "cash": 230708.19,
      "cashIsEstimate": false,
      "receivables": 141146.9,
      "receivablesIsEstimate": false,
      "liabilities": 11632.18,
      "liabilitiesIsEstimate": false
    }
  ]
}