5G Geschäftsmodelle GmbH

{
  "id": "de2a1b94-6e96-4762-b608-7e78976cbdde",
  "euId": "ATBRA.401655-000",
  "name": "5G Geschäftsmodelle GmbH",
  "legalForm": "GmbH",
  "status": "active",
  "foundationDate": "2013-08-31T00:00:00",
  "vatId": null,
  "hq": {
    "line2": null,
    "street": "Innerteuchen 5",
    "city": "Arriach",
    "zipCode": "9543",
    "state": "Carinthia",
    "country": "AT",
    "latitude": 46.7329253,
    "longitude": 13.9379587
  },
  "contactData": {
    "emails": [],
    "phones": [],
    "websites": [],
    "faxes": []
  },
  "managers": [
    {
      "name": "Ulrich Glaunach",
      "position": "Managing Director",
      "startDate": "2013-08-31T00:00:00",
      "endDate": null
    }
  ],
  "industry": {
    "isic": [
      "702"
    ],
    "nace": [
      "70.2"
    ],
    "nace2025": [
      "70.2"
    ],
    "naics": [],
    "uksic": [
      "70.2"
    ],
    "wz": []
  },
  "financials": [
    {
      "year": 2015,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 323000,
      "balanceTotalIsEstimate": false,
      "earnings": -91000,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 830000,
      "revenueIsEstimate": true,
      "revenueCagr": 0,
      "revenueCagrIsEstimate": false,
      "returnOnSales": -10.963855421686747,
      "returnOnSalesIsEstimate": true,
      "equity": -33000,
      "equityIsEstimate": false,
      "equityRatio": -10.21671826625387,
      "equityRatioIsEstimate": false,
      "cash": 152000,
      "cashIsEstimate": false,
      "receivables": 21000,
      "receivablesIsEstimate": false,
      "liabilities": 7000,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2016,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 329096.86,
      "balanceTotalIsEstimate": false,
      "earnings": -7941.1500000000015,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 850000,
      "revenueIsEstimate": true,
      "revenueCagr": 2.4096385542168752,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -0.9342529411764708,
      "returnOnSalesIsEstimate": true,
      "equity": -41402.99,
      "equityIsEstimate": false,
      "equityRatio": -12.580791563918295,
      "equityRatioIsEstimate": false,
      "cash": 146925.16,
      "cashIsEstimate": false,
      "receivables": 21851.44,
      "receivablesIsEstimate": false,
      "liabilities": 7936.25,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2017,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 428123.22,
      "balanceTotalIsEstimate": false,
      "earnings": 87787.86,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 600000,
      "revenueIsEstimate": true,
      "revenueCagr": -14.976969810229635,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 14.631310000000001,
      "returnOnSalesIsEstimate": true,
      "equity": 46384.87,
      "equityIsEstimate": false,
      "equityRatio": 10.83446723585794,
      "equityRatioIsEstimate": false,
      "cash": 258371.89,
      "cashIsEstimate": false,
      "receivables": 9267.28,
      "receivablesIsEstimate": false,
      "liabilities": 4350.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2018,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 421062.56,
      "balanceTotalIsEstimate": false,
      "earnings": -33972.630000000005,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 670000,
      "revenueIsEstimate": true,
      "revenueCagr": -6.889447550122507,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.070541791044777,
      "returnOnSalesIsEstimate": true,
      "equity": 12412.24,
      "equityIsEstimate": false,
      "equityRatio": 2.947837489991986,
      "equityRatioIsEstimate": false,
      "cash": 233065.15,
      "cashIsEstimate": false,
      "receivables": 11910,
      "receivablesIsEstimate": false,
      "liabilities": 17247.43,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2019,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 356789.82,
      "balanceTotalIsEstimate": false,
      "earnings": 145994.77000000002,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 380000,
      "revenueIsEstimate": true,
      "revenueCagr": -17.742335232151497,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 38.41967631578948,
      "returnOnSalesIsEstimate": true,
      "equity": 158407.01,
      "equityIsEstimate": false,
      "equityRatio": 44.39785025256606,
      "equityRatioIsEstimate": false,
      "cash": 189854.9,
      "cashIsEstimate": false,
      "receivables": 3465.54,
      "receivablesIsEstimate": false,
      "liabilities": 50323.1,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2020,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 584031.95,
      "balanceTotalIsEstimate": false,
      "earnings": 182628.97999999998,
      "earningsIsEstimate": true,
      "earningsCagr": 25.0928235305963,
      "earningsCagrIsEstimate": true,
      "revenue": 580000,
      "revenueIsEstimate": true,
      "revenueCagr": -9.112895675512178,
      "revenueCagrIsEstimate": true,
      "returnOnSales": 31.487755172413788,
      "returnOnSalesIsEstimate": true,
      "equity": 341035.99,
      "equityIsEstimate": false,
      "equityRatio": 58.393378992365065,
      "equityRatioIsEstimate": false,
      "cash": 381603.76,
      "cashIsEstimate": false,
      "receivables": 5629.72,
      "receivablesIsEstimate": false,
      "liabilities": 13667.57,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2021,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 537518.79,
      "balanceTotalIsEstimate": false,
      "earnings": -80969.59,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 750000,
      "revenueIsEstimate": true,
      "revenueCagr": 5.737126344056409,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -10.795945333333332,
      "returnOnSalesIsEstimate": true,
      "equity": 260066.4,
      "equityIsEstimate": false,
      "equityRatio": 48.38275514052262,
      "equityRatioIsEstimate": false,
      "cash": 311982.06,
      "cashIsEstimate": false,
      "receivables": 12434.5,
      "receivablesIsEstimate": false,
      "liabilities": 19386.76,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2022,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 463460.19,
      "balanceTotalIsEstimate": false,
      "earnings": -18851.649999999994,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 13.195580398231055,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -1.713786363636363,
      "returnOnSalesIsEstimate": true,
      "equity": 241214.75,
      "equityIsEstimate": false,
      "equityRatio": 52.04648753110812,
      "equityRatioIsEstimate": false,
      "cash": 226409.98,
      "cashIsEstimate": false,
      "receivables": 30547.03,
      "receivablesIsEstimate": false,
      "liabilities": 20672.3,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2023,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 412422.99,
      "balanceTotalIsEstimate": false,
      "earnings": -50614.390000000014,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 870000,
      "revenueIsEstimate": true,
      "revenueCagr": 23.00815767327684,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -5.817745977011496,
      "returnOnSalesIsEstimate": true,
      "equity": 190600.36,
      "equityIsEstimate": false,
      "equityRatio": 46.214775757287434,
      "equityRatioIsEstimate": false,
      "cash": 204342.76,
      "cashIsEstimate": false,
      "receivables": 20427.05,
      "receivablesIsEstimate": false,
      "liabilities": 18392.63,
      "liabilitiesIsEstimate": false
    },
    {
      "year": 2024,
      "currency": "EUR",
      "capital": 10000,
      "capitalIsEstimate": false,
      "balanceTotal": 382631.34,
      "balanceTotalIsEstimate": false,
      "earnings": -41519.879999999976,
      "earningsIsEstimate": true,
      "earningsCagr": 0,
      "earningsCagrIsEstimate": false,
      "revenue": 1100000,
      "revenueIsEstimate": true,
      "revenueCagr": 17.352183023979983,
      "revenueCagrIsEstimate": true,
      "returnOnSales": -3.7745345454545434,
      "returnOnSalesIsEstimate": true,
      "equity": 149080.48,
      "equityIsEstimate": false,
      "equityRatio": 38.96191043838699,
      "equityRatioIsEstimate": false,
      "cash": 164291.43,
      "cashIsEstimate": false,
      "receivables": 33599.38,
      "receivablesIsEstimate": false,
      "liabilities": 23891.5,
      "liabilitiesIsEstimate": false
    }
  ]
}